Try our mobile app

Switch to company model in "Rising Stars" logic    *

General information

Country: UNITED STATES

Sector: Credit Services

Categories: @finance-and-technology   

Upstart Holdings, Inc. operates a cloud-based artificial intelligence (AI) lending platform in the United States. The company`s platform aggregates consumer demand for loans and connects it to its network of AI-enabled bank partners. Its platform connects consumers, banks, and institutional investors through a shared AI lending platform. The company was founded in 2012 and is headquartered in San Mateo, California.
Website: upstart.com


  • Good financial results growth rate 12.1% (average between last period year over year growth for revenue and Net Income), there is acceleration compared to average historical growth rates (9.7%)
  • Dividend yield for the last twelve months 0.0%
  • Share price is 85.0% higher than minimum and 94.3% lower than maximum for the last 3 years
  • The company is overvalued by P/E LTM multiple compared to target level (500.0x vs 30.0x)
  • For the last 3 months insiders sold company shares on $5.6 mln (-0.236% of cap.)

Key Financials (Download financials)

Ticker: UPST
Share price, USD:  (0.0%)22.39
year average price 31.48  


year start price 37.24 2023-06-19

max close price 72.09 2023-08-01

min close price 20.87 2023-11-10

current price 22.39 2024-06-17
Common stocks: 87 030 695

Dividend Yield:  0.0%
EV / Sales: 3.6x
Margin (Net Income LTM / Revenue): -32.5%

Target P/E (hist percentile): 30.0x
Express share price potential:
P/E mutiple calculation
Market Cap ($m): 1 949
Net Profit ($m): -175
Price to Book: 3.2x

Revenue and Net Income

Quarterly values ($m)

Change (y/y)

Share price and dividends (Download history)

Share price

Payment USD per share

Multiple and potential

P / E

Potential dynamics

News


2024-06-17fool.com

1 Stock I Wouldn't Touch With a 10-Foot Pole

2024-06-13zacks.com

Investors Heavily Search Upstart Holdings, Inc. (UPST): Here is What You Need to Know

2024-06-01fool.com

Upstart Stock: Buy, Sell, or Hold?

2024-06-01fool.com

This Cheap Stock Is Down 94%: Is It a No-Brainer Investment Opportunity?

2024-05-26fool.com

Should Investors Buy Upstart Stock Right Now?

2024-05-24seekingalpha.com

Upstart: A Great Anti-Cyclical AI Lending Bet

2024-05-20fool.com

1 Artificial Intelligence (AI) Stock Down 94% You Might Want to Buy Before Interest Rates Fall

2024-05-16fool.com

1 AI Stock Down 93%: Should You Buy It Right Now?

2024-05-14Reuters

Xiaomi becomes 8th largest EV upstart in China after successful SU7 launch

2024-05-11Seeking Alpha

Upstart Q1: Solid Value Proposition For Long-Term Investors
More information for subscribed users:
detailed calculation of
Fundamental value created in LTM

Financial reporting

Income Statement

Property 2024 q1 2023 q4 2023 q3 2023 q2 2023 q1 2022 q4 2022 q3
date 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30
symbol UPST UPST UPST UPST UPST UPST UPST
reportedCurrency USD USD USD USD USD USD USD
cik 2M 2M 2M 2M 2M 2M 2M
fillingDate 2024-05-08 2024-02-15 2023-11-08 2023-08-09 2023-05-10 2023-02-16 2022-11-09
acceptedDate 2024-05-07 18:17:18 2024-02-15 16:16:15 2023-11-07 18:50:08 2023-08-08 17:45:37 2023-05-09 18:00:37 2023-02-16 15:49:35 2022-11-08 18:10:59
calendarYear 2024 2023 2023 2023 2023 2022 2022
period Q1 Q4 Q3 Q2 Q1 Q4 Q3
revenue 128M 140M 135M 140M 103M 146M 157M
costOfRevenue 6M 9M 5M 37M 0 0 0
grossProfit 122M 131M 130M 103M 103M 146M 157M
grossProfitRatio 0.956 0.935 0.963 0.737 1 1 1
researchAndDevelopmentExpenses 63M 57M 55M 58M 110M 114M 37M
generalAndAdministrativeExpenses 97M 56M 54M 50M 93M 91M 93M
sellingAndMarketingExpenses 35M 39M 33M 24M 31M 51M 56M
sellingGeneralAndAdministrativeExpenses 127M 122M 119M 74M 125M 141M 149M
otherExpenses 3M 36M 4M 5M 3M 4M 2M
operatingExpenses 190M 179M 173M 126M 237M 259M 188M
costAndExpenses 195M 188M 178M 163M 237M 259M 188M
interestIncome 51M 52M 38M 34M 45M 39M -22M
interestExpense 11M -14M 9M 4M 7M 5M 3M
depreciationAndAmortization 6M 9M 5M 4M 6M 4M 4M
ebitda -62M -38M -39M -25M -132M -47M -49M
ebitdaratio -0.484 -0.274 -0.289 -0.176 -1.281 -0.321 -0.314
operatingIncome -67M -48M -44M -29M -138M -50M -53M
operatingIncomeRatio -0.528 -0.339 -0.326 -0.208 -1.343 -0.346 -0.338
totalOtherIncomeExpensesNet 3M 5M 4M 915 000 9M -5M -3M
incomeBeforeTax -65M -42M -40M -28M -129M -56M -56M
incomeBeforeTaxRatio -0.505 -0.302 -0.3 -0.201 -1.256 -0.382 -0.358
incomeTaxExpense 14 000 63 000 10000 18 000 16 000 -464 000 12 000
netIncome -65M -42M -40M -28M -129M -55M -56M
netIncomeRatio -0.505 -0.302 -0.3 -0.201 -1.256 -0.379 -0.358
eps -0.74 -0.5 -0.48 -0.34 -1.58 -0.67 -0.69
epsdiluted -0.74 -0.5 -0.48 -0.34 -1.58 -0.67 -0.69
weightedAverageShsOut 87M 86M 84M 83M 82M 82M 82M
weightedAverageShsOutDil 87M 86M 84M 83M 82M 82M 82M
link Link Link Link Link Link Link Link
finalLink Link Link Link Link Link Link Link

Balance Sheet Statement

Property 2024 q1 2023 q4 2023 q3 2023 q2 2023 q1 2022 q4 2022 q3
date 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30
symbol UPST UPST UPST UPST UPST UPST UPST
reportedCurrency USD USD USD USD USD USD USD
cik 2M 2M 2M 2M 2M 2M 2M
fillingDate 2024-05-08 2024-02-15 2023-11-08 2023-08-09 2023-05-10 2023-02-16 2022-11-09
acceptedDate 2024-05-07 18:17:18 2024-02-15 16:16:15 2023-11-07 18:50:08 2023-08-08 17:45:37 2023-05-09 18:00:37 2023-02-16 15:49:35 2022-11-08 18:10:59
calendarYear 2024 2023 2023 2023 2023 2022 2022
period Q1 Q4 Q3 Q2 Q1 Q4 Q3
cashAndCashEquivalents 439M 468M 517M 444M 387M 422M 684M
shortTermInvestments 41M 41M 41M 41M 41M 41M 0
cashAndShortTermInvestments 439M 468M 558M 444M 428M 464M 693M
netReceivables 54M 55M 44M 50M 48M 53M 53M
inventory -1 287M -1 326M -1 118M 0 0 0 0
otherCurrentAssets 1 233M 1 271M 1 074M 0 0 0 0
totalCurrentAssets 439M 468M 558M 444M 428M 464M 987M
propertyPlantEquipmentNet 92M 97M 125M 127M 130M 131M 128M
goodwill 67M 67M 67M 67M 67M 67M 67M
intangibleAssets 10M 11M 12M 13M 15M 16M 17M
goodwillAndIntangibleAssets 77M 78M 67M 67M 82M 83M 84M
longTermInvestments 1 271M 1 328M 41M 41M 41M 41M 41M
taxAssets -1 -1 0 0 0 0 0
otherNonCurrentAssets 48M 45M 52M -236M 58M -41M -46M
totalNonCurrentAssets 1 489M 1 549M 286M 236M 311M 213M 207M
otherAssets 1 1 1 158M 1 084M 1 082M 1 259M 721M
totalAssets 1 928M 2 017M 2 002M 1 764M 1 822M 1 936M 1 915M
accountPayables 10M 13M 7M 7M 7M 19M 11M
shortTermDebt 11M 15M 351M 279M 350M 336M 270M
taxPayables 0 0 0 0 0 0 0
deferredRevenue 0 0 0 -272M 0 0 0
otherCurrentLiabilities 94M 112M -351M -7M -350M -236M -274M
totalCurrentLiabilities 116M 139M 7M 7M 7M 120M 7M
longTermDebt 1 134M 1 182M 1 097M 1 027M 1 100M 1 087M 1 018M
deferredRevenueNonCurrent 0 0 0 0 0 0 0
deferredTaxLiabilitiesNonCurrent 0 0 0 0 0 0 0
otherNonCurrentLiabilities 65M 61M 257M -1 027M 88M 57M 726M
totalNonCurrentLiabilities 1 199M 1 242M 1 354M 1 027M 1 188M 1 144M 1 007M
otherLiabilities 1 0 0 92M 0 0 183M
capitalLeaseObligations 48M 47M 93M 96M 99M 101M 99M
totalLiabilities 1 315M 1 382M 1 361M 1 126M 1 195M 1 264M 1 197M
preferredStock 0 0 0 0 0 0 0
commonStock 9000 9000 9000 8000 8000 8000 8000
retainedEarnings -347M -283M -240M -200M -172M -42M 13M
accumulatedOtherComprehensiveIncomeLoss 0 0 0 0 0 0 0
othertotalStockholdersEquity 960M 918M 881M 838M 799M 715M 706M
totalStockholdersEquity 613M 635M 641M 638M 627M 672M 719M
totalEquity 613M 635M 641M 638M 627M 672M 719M
totalLiabilitiesAndStockholdersEquity 1 928M 2 017M 2 002M 1 764M 1 822M 1 936M 1 915M
minorityInterest 0 0 0 0 0 0 0
totalLiabilitiesAndTotalEquity 1 928M 2 017M 2 002M 1 764M 1 822M 1 936M 1 915M
totalInvestments 1 271M 1 328M 83M 41M 83M 83M 41M
totalDebt 1 194M 1 244M 1 097M 1 027M 1 100M 1 424M 1 018M
netDebt 755M 776M 580M 583M 713M 1 001M 334M
link Link Link Link Link Link Link Link
finalLink Link Link Link Link Link Link Link

Cash Flow Statement

Property 2024 q1 2023 q4 2023 q3 2023 q2 2023 q1 2022 q4 2022 q3
date 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30
symbol UPST UPST UPST UPST UPST UPST UPST
reportedCurrency USD USD USD USD USD USD USD
cik 2M 2M 2M 2M 2M 2M 2M
fillingDate 2024-05-08 2024-02-15 2023-11-08 2023-08-09 2023-05-10 2023-02-16 2022-11-09
acceptedDate 2024-05-07 18:17:18 2024-02-15 16:16:15 2023-11-07 18:50:08 2023-08-08 17:45:37 2023-05-09 18:00:37 2023-02-16 15:49:35 2022-11-08 18:10:59
calendarYear 2024 2023 2023 2023 2023 2022 2022
period Q1 Q4 Q3 Q2 Q1 Q4 Q3
netIncome -65M -42M -40M -28M -129M -55M -56M
depreciationAndAmortization 6M 9M 5M 4M 6M 4M 4M
deferredIncomeTax 0 63 000 53M 40M 0 0 0
stockBasedCompensation 36M 33M 36M 33M 74M 34M 37M
changeInWorkingCapital 21M -223M 14M -3M -80M -2M -26M
accountsReceivables 0 0 0 0 0 0 0
inventory 0 0 0 0 0 0 0
accountsPayables 0 6M 87 000 384 000 -12M 8M -12M
otherWorkingCapital 21M -228M 14M -4M -67M -11M -14M
otherNonCashItems 102M 79M -171M 117M 53M -233M -59M
netCashProvidedByOperatingActivities 53M -144M -103M 162M -76M -253M -101M
investmentsInPropertyPlantAndEquipment -2M -2M -3M -2M -5M -5M -6M
acquisitionsNet -18M -17M -13M 0 0 -17M 0
purchasesOfInvestments -46M -36M -13M 0 -46M -250 000 0
salesMaturitiesOfInvestments 27M 24M 29M 0 0 14M 0
otherInvestingActivites 1M 772 000 -24M -36M 26M -77M -19M
netCashUsedForInvestingActivites -38M -30M -24M -38M -26M -85M -24M
debtRepayment -49M -23M -127M -351M -47M -192M -107M
commonStockIssued 6M 160M 6M 0 2M 0 0
commonStockRepurchased -1000 -9000 0 0 6M -28M -25M
dividendsPaid 0 0 0 0 0 0 0
otherFinancingActivites -1000 3M 354M 285M 61M 260M 174M
netCashUsedProvidedByFinancingActivities -44M 26M 233M -66M 21M 41M 41M
effectOfForexChangesOnCash 0 147M 0 0 0 0 0
netChangeInCash -29M -147M 105M 58M -81M -297M -84M
cashAtEndOfPeriod 439M 468M 615M 510M 452M 532M 830M
cashAtBeginningOfPeriod 468M 615M 510M 452M 532M 830M 914M
operatingCashFlow 53M -144M -103M 162M -76M -253M -101M
capitalExpenditure -2M -2M -3M -2M -5M -5M -6M
freeCashFlow 51M -145M -106M 160M -81M -258M -107M
link Link Link Link Link Link Link Link
finalLink Link Link Link Link Link Link Link

Earning call transcript

2024 q1
2024-05-07 ET (fiscal 2024 q1)
2023 q4
2024-02-13 ET (fiscal 2023 q4)
2023 q3
2023-11-07 ET (fiscal 2023 q3)
2023 q2
2023-08-08 ET (fiscal 2023 q2)
2023 q1
2023-05-09 ET (fiscal 2023 q1)
2022 q4
2023-02-14 ET (fiscal 2022 q4)
2022 q3
2022-11-08 ET (fiscal 2022 q3)
2022 q2
2022-08-08 ET (fiscal 2022 q2)
2022 q1
2022-05-09 ET (fiscal 2022 q1)

Press-releases

Show financial reports only

2024-05-07 20:05 ET
Upstart Announces First Quarter 2024 Results
2024-05-01 14:00 ET
Upstart Launches First AI Certification Program for Financial Services
2024-04-25 13:00 ET
Upstart Launches Recognized Customer Personalization
2024-04-17 13:00 ET
PriorityONE Credit Union of Florida Selects Upstart for Personal Lending
2024-04-11 20:48 ET
Upstart to Report First Quarter 2024 Earnings on May 7, 2024
2024-04-04 13:00 ET
Kaua'i Federal Credit Union Selects Upstart for Personal Lending
2024-03-21 13:00 ET
Liberty Savings Bank Selects Upstart for Personal Lending
2024-02-21 14:00 ET
Upstart Delivers Reservation and Deposit System for New Kia EV9 SUV
2024-02-13 21:05 ET
Upstart Announces Fourth Quarter and Full Year 2023 Results
2024-01-31 14:00 ET
Upstart Expands AI-Powered Vehicle Financing Nationwide
2024-01-22 23:14 ET
Upstart to Report Fourth Quarter and Full Year 2023 Earnings on February 13, 2024
2024-01-10 14:00 ET
Maine Savings Selects Upstart for Personal Lending
2023-12-13 14:00 ET
Mutual Security Credit Union Selects Upstart for Personal Lending
2023-11-29 14:00 ET
High Point Federal Credit Union Selects Upstart for Personal Lending
2023-11-15 14:00 ET
REGIONAL federal credit union Selects Upstart for Personal Lending
2023-11-07 21:05 ET
Upstart Announces Third Quarter 2023 Results
2023-11-02 15:00 ET
DELETED: Vesta Supports Launch of Upstart’s New Home Equity Line of Credit Product
2023-10-31 13:00 ET
encurage financial network Selects Upstart for Personal Lending
2023-10-16 21:34 ET
Upstart to Report Third Quarter 2023 Earnings on November 7, 2023
2023-10-04 13:00 ET
Heritage Financial Credit Union Selects Upstart for Personal Lending
2023-09-20 13:00 ET
Idaho Central Credit Union Selects Upstart for Personal Lending
2023-09-06 13:00 ET
Naveo Credit Union Selects Upstart for Personal Lending
2023-08-16 13:00 ET
Farmers Insurance Federal Credit Union Selects Upstart for Personal Lending
2023-08-08 20:05 ET
Upstart Announces Second Quarter 2023 Results
2023-07-12 20:30 ET
Upstart to Report Second Quarter 2023 Earnings on August 8, 2023
2023-07-12 13:00 ET
Arbor Financial Credit Union Selects Upstart for Personal Lending
2023-06-14 13:00 ET
Texas Bay Credit Union Selects Upstart for Personal Lending
2023-05-24 13:00 ET
CME Federal Credit Union Selects Upstart for Personal Lending
2023-05-15 15:00 ET
Castlelake Reaches Purchase Agreement for up to $4 Billion of Consumer Installment Loans Originated on Upstart's Platform
2023-05-09 20:05 ET
Upstart Announces First Quarter 2023 Results
2023-04-26 13:00 ET
Mercedes-Benz Names Upstart Auto Retail an Approved Digital Retail Provider
2023-04-17 20:45 ET
Upstart to Report First Quarter 2023 Earnings on May 9, 2023
2023-04-12 13:00 ET
CorePlus Federal Credit Union Selects Upstart for Personal Lending
2023-03-22 20:05 ET
Upstart Launches the Upstart Macro Index
2023-03-02 14:00 ET
Acura Names Upstart Auto Retail a Preferred Digital Retail Provider
2023-02-28 14:00 ET
The Bank of Denver Partners with Upstart to Offer Personal and Auto Refinance Loans
2023-02-14 21:05 ET
Upstart Announces Fourth Quarter and Full Year 2022 Results
2023-02-02 14:00 ET
nbkc bank Selects Upstart for Personal Lending
2023-01-19 14:00 ET
Upstart Introduces Digital Finance and Online Sales Applications to Offer a Fully Digital Auto Retail Experience
2023-01-18 00:47 ET
Upstart to Report Fourth Quarter and Full Year 2022 Earnings on February 14, 2023
2022-11-08 21:05 ET
Upstart Announces Third Quarter 2022 Results
2022-10-28 12:00 ET
Honda Selects Upstart Auto Retail as a Digital Retailing Partner
2022-10-26 13:00 ET
Commonwealth Credit Union Partners with Upstart for Personal Lending
2022-10-12 21:00 ET
Upstart to Report Third Quarter 2022 Earnings on November 8, 2022
2022-10-05 13:00 ET
The Atlantic Federal Credit Union Selects Upstart for Personal Lending
2022-09-14 13:00 ET
Upstart Wins NAFCU Services Innovation Award for Its AI Lending Platform
2022-09-08 13:00 ET
Vantage West Credit Union Partners with Upstart to Offer a More Streamlined, Digital-first Borrowing Experience
2022-08-17 13:00 ET
Alliant Credit Union Selects Upstart for a Personal Lending Fintech Partnership
2022-08-08 20:05 ET
Upstart Announces Second Quarter 2022 Results
2022-07-28 10:00 ET
Upstart Joins White House-led Economic Opportunity Coalition, Shares AI Technology With Minority Lenders and Community Banks
2022-07-27 13:00 ET
Upstart Auto Retail Named Fastest Growing Digital Retail Software for Auto Dealerships
2022-07-20 13:00 ET
Financial Partners Credit Union Selects Upstart for Personal Lending
2022-07-07 22:29 ET
Upstart Announces Preliminary Unaudited Q2’22 Financial Results
2022-06-30 13:00 ET
Firelands Federal Credit Union Selects Upstart to Power Personal Loans and Auto Refinance
2022-06-28 13:00 ET
MIDFLORIDA Credit Union Selects Upstart for Personal Lending
2022-06-02 13:00 ET
Mascoma Bank Selects Upstart for Personal Lending
2022-05-18 13:00 ET
Sharonview Federal Credit Union Selects Upstart for Personal Lending
2022-05-09 20:05 ET
Upstart Announces First Quarter 2022 Results
2022-05-05 13:00 ET
Firstmark Credit Union Selects Upstart for Personal Lending
2022-04-11 21:24 ET
Upstart to Report First Quarter 2022 Earnings on May 9, 2022
2022-03-30 13:00 ET
Red Rocks Credit Union Selects Upstart for Personal Lending
2022-03-22 13:00 ET
Bellwether Community Credit Union Selects Upstart for Personal Lending
2022-03-21 13:45 ET
Subaru Certifies New Upstart Auto Retail Build & Price Product To Create Sales Opportunities For Retailers Faced With Vehicle Inventory Shortages
2022-03-10 14:00 ET
Volkswagen Selects Upstart Auto Retail as a Preferred Digital Retail Provider
2022-03-09 14:00 ET
Upstart Launches New Mobile-First Auto Retail Online Platform
2022-03-08 17:00 ET
Sandbox Banking Announces Alliance Partnership with Upstart