General information

Epsilon Energy Ltd. engages in the development and exploitation of natural gas reserves in the Marcellus shale of northeast Pennsylvania. The company is headquartered in Houston, Texas and currently employs 8 full-time employees. The firm operates through its three segments: Upstream, Gathering System and Canada. The Upstream segment’s activities include acquisition, exploration, development and production of oil and natural gas reserves on properties within the United States. Its Gathering System segment partners with two other companies to operate a natural gas gathering system. Its Canada segment activities include its corporate and governance functions. The firm`s operations are focused in Pennsylvania and Oklahoma. The Company’s subsidiaries include Epsilon Energy USA Inc; Epsilon Midstream, LLC; Epsilon Operating, LLC; Dewey Energy GP LLC, and Dewey Energy Holdings LLC.
  • Dividend yield for the last twelve months 2.1%
  • Free cash flow yield 6.2% (LTM)
  • Share price is 146.2% higher than minimum and 21.3% lower than maximum for the last 3 years
  • The company is undervalued by EV / LTM EBITDA multiple compared to target level (5.7x vs
  • For the last 3 months insiders sold company shares on $8.1 mln (-4.771% of cap.)

Key Financials (Download financials)

Ticker: EPSN
Share price, USD:  (-2.9%)6.13
year average price 5.85  

year start price 5.02 2021-07-01

min close price 4.71 2021-08-19

max close price 7.79 2022-05-04

current price 6.13 2022-06-30
Common stocks: 23 529 900

Dividend Yield:  2.1%
FCF Yield LTM: 6.2%
Target EV / EBITDA (hist percentile):
EV / LTM EBITDA mutiple calculation
Market Cap ($m): 144
Net Debt ($m): -30
EV (Enterprise Value): 114
EBITDA LTM ($m): 20
Price to Book: 1.74x

Short interest: 0.2%

Revenue and EBITDA

Quarterly values ($m)

Change (y/y)

Cash Flow

FCF / Free Cash Flow ($m)

Net Debt / Cash and Equivalents ($m)

Share price and dividends (Download history)

Share price

Payment USD per share

Multiple and potential

EV / LTM EBITDA and 50% percentile

Potential dynamics


2022-06-06Seeking Alpha

Epsilon Energy: Growth Shifts To Oklahoma

2021-11-09Seeking Alpha

Epsilon Energy: Expanding Operations

2021-10-23Seeking Alpha

Epsilon Energy: Another Growth Avenue Opens Up


Epsilon Reports Second Quarter 2021 Results and Encouraging Oklahoma Appraisal Well Results

2021-06-19Seeking Alpha

Epsilon Energy: Growth In The Cards


Epsilon Announces AGM Results


Epsilon Reports First Quarter 2021 Results
More information for subscribed users:
detailed calculation of Potential,
commodities and currency affecting the company