Try our mobile app

Годовая консолидированная финансовая отчетность по МСФО или иным международно признанным стандартам

Published: 2019-04-01 (2018 q4)
L ( period length )
code
year ended
year ended

note
----
31 december 2018
31 december 2017

sales and other operating revenues on non-banking activities
22NX
910 534
681 159

costs and other deductions on non-banking activities
----
0
0

operating expenses
22MX
-132 215
-123 517

purchased oil and refined products
22LX
-76 080
-70 984

exploration
22KX
-688
-1 143

transportation
22JX
-36 952
-35 925

selling general and administrative
22IX
-49 700
-48 327

depreciation depletion and amortization
22HX
-30 520
-24 885

net impairment losses on financial assets
22GX
-14 955
-15 156

net impairment losses on property plant and equipment and other
----
0
0

non-financial assets
22FX
-5 874
-356

taxes other than income taxes
22EX
-293 162
-194 316

maintenance of social infrastructure and transfer of social assets
22DX
-5 613
-5 427

total costs and other deductions on non-banking activities
22CX
-645 759
-520 036

-loss/gain on disposals of interests in subsidiaries and associates net
22BX
-1 842
109

other operating gains net
22AX
488
1 343

operating profit on non-banking activities
2200
263 421
162 575
F: 2200 = 22NX + 22CX + 22BX + 22AX

net interest fee and commission and other operating income/-expenses and gains/-losses on banking activities
----
0
0

interest fee and commission income
24PX
23 259
30 964

interest fee and commission expense
24OX
-11 132
-14 342

credit loss allowance
24NX
-1 310
-8 685

operating expenses
24MX
-10 019
-7 498

loss arising from dealing in foreign currencies net
24LX
-205
-27

other operating expense net
24KX
-36
-1 220

total net interest fee and commission and other operating
----
0
0

income/-expenses and gains/-losses on banking activities
24JX
557
-808

other income/-expenses
----
0
0

foreign exchange gain/-loss net
24IX
7 936
-1 618

interest income on non-banking activities
24HX
5 497
6 494

interest expense on non-banking activities net of amounts capitalised
24GX
-3 590
-3 095

share of results of associates and joint ventures
24FX
-32
-10

total other income net
24EX
9 811
1 771

profit before income tax
24DX
273 789
163 538

income tax
----
0
0

current income tax expense
24CX
-58 015
-34 227

deferred income tax expense
24BX
-4 226
-5 419

total income tax expense
24AX
-62 241
-39 646

profit for the period
2400
211 548
123 892
F: 2400 = 24DX + 24AX

the accompanying notes are an integral part of these consolidated financial statements
----
0
0

tatneft consolidated statement of profit or loss and other comprehensive income -in millions of russian rubles
----
0
0

year ended
----
year ended
0

note
----
31 december 2018
31 december 2017

other comprehensive income/-loss net of income tax items that may be reclassified subsequently to profit or loss
----
0
0

foreign currency translation adjustments
----
-76
476

gain on debt financial assets at fair value through other comprehensive
----
0
0

income net
----
44
-

unrealised holding gain on available-for-sale securities -for
----
0
0

comparatives only
----
-
133

items that will not be reclassified to profit or loss loss on investments in equity financial assets at fair value through
----
0
0

other comprehensive income net
----
-150
-

actuarial gain/-loss on employee benefit plans
----
334
-250

other comprehensive income
----
152
359

total comprehensive income for the year
----
211 700
124 251

profit/-loss attributable to
----
0
0

- group shareholders
----
211 812
123 139

- non-controlling interest
----
-264
753

----
211 548
123 892

total comprehensive income/-loss attributable to
----
0
0

- group shareholders
----
211 964
123 498

- non-controlling interest
----
-264
753

----
211 700
124 251

basic and diluted earnings per share -rr
----
0
0

common
----
94.11
54.73

preferred
----
93.89
54.32

weighted average shares outstanding -millions of shares
----
0
0

common
----
2 103
2 103

preferred
----
148
148

Currency: RUB
Dimension: млн
Period length: 12m
саз} апф саз} ефцчап'
----
65 489
42 797

вапкте: мап‹іа-іогу тезегуе 4еро$!!$ унб св ке
----
1 875
1 916

ассош+$ гесе5чаые; пе
----
80 762
61 598

вапкте: гоапз 10 си5ютьег5
----
53 797
44 495

оег 5бог!-!егт ппапс1а! а$5е15
----
32 901
68 925

гуепюпе5
----
50 606
39 318

ргера!4 ехрепзе5 апа ойег сшггеп! аззе!5
----
23 090
23 123

ртераа 1псоте 1ах
----
852
1 027

вапккте: моп-ситгеп? а55е!$5 ве!4 гог за1е
----
2 360
2 182

то!а! сиггеп! а55ейё5
----
311 732
285 381

гопр-!егт ассонпи'5 гесетуаы\е пеё
----
2 930
3 439

вапкте:; гоап$ ю сияютег5
----
92 508
106 488

отег 1юпе-1егт ппапс1а ае
----
81 513
52 364

штуезитеп!5$ т азвоста!е5 апа 101 уеп!иге5
----
637
658

ргорему р1ап! апа едшртеп! пе!
----
701 922
651 460

ре!ёегге@ тсоте -ах а$5е!5
----
3 548
1 502

отег 1юпе-1егт а$5е15
----
6 498
6 162

то‘-а! поп-сиггеп? а55ей5
----
889 556
822 073

то‘%а! аз5е%5
----
1 201 288
1 107 454

гшабшие5 апа звагево!егз? едийу
----
0
0

због-1егт фебг апа сиггео! рог-іьп оё \юпе-1егт йеы!
----
11 953
39 916

ассоип!$ рауаые апа ассгаей набиес
----
42 989
41 529

р1у!аепа5 р&уаые
----
50 711
6 032

вапкте: -зёь'ег ппапс1а! пабитиез а! айг уа!ие гоцей ргой!- апд 1055
----
1 190
0

вапі‹іпё: рие 10 бапк$ апа св ке
----
13 765
27 971

вапкте: сизюютег ассоип$
----
183 654
158 436

тахея рауабе
----
38 771
27 806

гпсоте ах рауаы!е
----
3 254
3 563

оег 5бог!-1егт набтиез
----
533
1 043

то-а! сиггеп- па ыте5
----
346 820
306 296

гопе-!егт 4е пеёо? сштеп? рогбйоп
----
3 084
6 896

вапёіпг: оие 10 бапк5 ап св ве
----
4 660
5 669

вапкте;: си5юютег ассоипё5
----
682
478

ресотти!$5юпте ргоу!$10п пе-о? сиггеп! рогноп
----
34 338
38 017

оегеггей 1псоте ах пабиту
----
31 486
27 323

офег 1юпе-! -1егт набитиес
----
3 437
4 046

то-а! поп-сиггеп на биес
----
77 687
82 429

то-а! набитес
----
424 507
388 725

'<аг@}олегз' е/ш+у
----
0
0

ртееггей свагев -ашйоп5ей апа 155иед аг 31 оесетбег 2018 апа 2017
----
0
0

147508500 зьагёз; попита! уаше а- 31 оесетбег 2018 апа 2017
----
746
746

сотитоп 5лаге$ -антоп5е4 апа 155иед а- 31 оесетбег 2018 апа 2017
----
0
0

ё‚} 7 836 90‚700 ё!;агеё; попипа! уаше а- 31 оесетбег 2018 ап@ 2017
----
11 021
11 021

а--1+опа ра1ф-1п сар1\а
----
84 437
84 437

ассштиаге4а оег сотргевеп5!уе тсоте
----
1 804
1 652

ке!атей сагттф5
----
683 508
624 254

-е55: соттоп $багев ней4 1п еазигу а! со5!„авыаейс“ны — эщръл аа оее аа вагаь — анн вен ков с аь ладьс айы ста
----
0
0

-75483000 збагев а! 31 оесетьег 2018 апа 2017
----
-10 251
-10 251

то!а! сгопр 5пагево!дег&? едш у
----
771 265
711 859

моп-соттоштпе теге !
----
5 516
6 870

то+а $6аге}о-егз' ечш1ъу
----
776 781
718 729

то!а! набшбе5з апа едийу
----
1 201 288
1 107 454

гоуе 'ё№ё оп бева!г оё ше воага оё о1гес!ог5 оп
----
2 019
0

Currency: USD
Dimension: млн
L ( period length )
year ended
year ended

31 december 2018
31 december 2017

operating activities

profit for the year
211548
123 892

adjustments net interest fee and commission and other operating

-income/expenses and -gains/losses on banking activities
-557
808

depreciation depletion and amortization
30520
24 885

income tax expense
62241
39 646

net impairment losses on financial assets
14955
15 047

net impairment losses on property plant and equipment and

other non-financial assets
5874
356

loss on disposals of interests in subsidiaries and associates

net
1842
-

effects of foreign exchange
1445
-504

equity investments gain net of dividends received
32
10

change in provision for impairment of financial assets -for

comparatives only
-
3 462

interest income on non-banking activities
-5497
-6 494

interest expense on non-banking activities net of amounts

capitalised
3590
3 095

other
807
-559

changes in operational working capital excluding cash

accounts receivable
-27786
1 245

inventories
-11015
-5 997

prepaid expenses and other current assets
132
66

securities at fair value through profit or loss
504
-106

accounts payable and accrued liabilities
4011
-6 265

taxes payable
10939
4 071

other non-current assets
73
375

net cash provided by non-banking operating activities

before income tax and interest
303658
197 033

net interest fee and commission and other operating

income/-expenses and gains/-losses on banking activities
557
-808

adjustments

provision for loan impairment
1310
8 685

provision for losses on credit related commitments
-551
-

change in fair value of financial assets
917
-

other
165
-1 842

changes in operational working capital on banking activities excluding cash mandatory reserve deposits with central bank of russian

federation
41
72

due from banks
-589
8 371

banking loans to customers
-11107
15 861

due to banks and central bank of russian federation
-16149
15 181

banking customers accounts
18413
-18 961

debt securities issued
-2298
-1 098

financial assets at fair value through profit or loss
4989
-534

other assets and liabilities
-
-2 620

net cash -used/provided by banking operating activities

before income tax
-4302
22 307

income taxes paid
-58150
-35 144

interest paid on non-banking activities
-846
-160

interest received on non-banking activities
5396
6 236

net cash provided by operating activities
245756
190 272

the accompanying notes are an integral part of these consolidated financial statements

tatneft consolidated statement of cash flows -in millions of russian rubles

year ended
year ended

31 december 2018
31 december 2017

investing activities

additions to property plant and equipment
-97945
-84 986

proceeds from disposal of property plant and equipment
1693
1 744

net cash outflow on acquisition of subsidiaries
-173
-3 300

cash inflow from disposal of subsidiaries and associates net of

disposed cash
20
-

purchase of available-for-sale financial assets -for comparatives

only
-
-32 399

purchase of financial assets at fair value through other

comprehensive income
-35086
-

purchase of held to maturity investments -for comparatives only
-
-59 038

purchase of financial assets at amortised cost
-20965
-

proceeds from disposal of available-for-sale financial assets -for

comparatives only
-
19 379

proceeds from disposal of financial assets at fair value through

other comprehensive income
36574
-

proceeds from redemption of held to maturity investments -for

comparatives only
-
13 680

proceeds from redemption of financial assets at amortised cost
43658
-

-purchase/proceeds from sale of non-current assets held for sale
170
901

proceeds from/-purchase of investments in associates and joint

ventures
10
-738

proceeds from redemption of bank deposits
21314
33 399

placement of bank deposits
-21053
-994

proceeds from redemption of loans and notes receivable
4282
1 343

issuance of loans and notes receivable
-24068
-1 316

change in restricted cash
-
3

net cash used in investing activities
-91569
-112 322

financing activities

proceeds from issuance of debt from non-banking activities
25920
25 107

repayment of debt from non-banking activities
-49466
-5 434

issuance of bonds
-
2 365

redemption of bonds
-6979
-25 740

proceeds from subordinated debt
-
194

repayment of subordinated debt
-1359
-

dividends paid to shareholders
-100920
-108 479

dividends paid to non-controlling shareholders
-46
-15

purchase of treasury shares
-
-32

proceeds from sale of treasury shares
-
31

proceeds from issuance of shares by subsidiaries
-
18

net cash used in financing activities
-132850
-111 985

net change in cash and cash equivalents
21337
-34 035

effect of foreign exchange on cash and cash equivalents
1355
-274

cash and cash equivalents at the beginning of the period
42797
77 106

cash and cash equivalents at the end of the period
65489
42 797

Currency: RUB
Dimension: млн
Period length: 12m

Revenue (and EBITDA) for the reporting quarter is calculated based on deduction of recorded financial history
(completely, the history was found for all previous parts of the year)

 

(since the start of the year) thousands RUB
2018 q4
2017 q4
change
revenue
910 534 000
681 159 000
+33.7%
operating_profit
263 421 000
162 575 000
+62.0%
net_income
211 548 000
123 892 000
+70.8%
income_statement_amortization
30 520 000
24 885 000
+22.6%
EBITDA
293 941 000
187 460 000
+56.8%
EBIT
263 421 000
162 575 000
+62.0%
EBITDAR
293 941 000
187 460 000
+56.8%

amortization
30 520 000
24 885 000
+22.6%
dividend
32 000
10 000
+220.0%
investing_net_cashflow
-91 569 000
-112 322 000
financial_cashflow
-132 850 000
-111 985 000

thousands RUB
2018 q4
2017 q4
change
Revenue
235 377 000
195 008 000
+20.7%
q3
252 824 000
169 172 000
q2
233 988 000
150 534 000
q1
188 345 000
166 445 000
Net income
10 535 000
q3
68 991 000
q2
63 031 000
q1
68 991 000
25 608 000
Operating profit
17 700 000
q3
84 937 000
q2
75 847 000
q1
84 937 000
36 063 000
Amortization
-7 565 000
q3
9 106 000
q2
6 574 000
q1
22 405 000
18 826 000
EBITDA
57 336 000
56 777 000
+1.0%
q3
94 037 000
42 794 000
q2
82 425 000
39 454 000
q1
60 143 000
48 435 000
Dividend
81 171 000
Investing net cashflow
21 663 000
Financial cashflow
-34 877 000
Прочие параметры (до вычета)
2018 q4
income
otherOperatingCosts
-36 000
-1 220 000
incomeTax
-58 015 000
-34 227 000
nonControllingInterests
-264 000
753 000
-135.1%
cashflow
cashflowSaleOfPPE
1 693 000
1 744 000
-2.9%
cashflowPurchaseOfSubsidiaries
-173 000
-3 300 000
cashflowSaleOfSubsidiaries
20 000
cashflowLoansPaid
-49 466 000
-5 434 000
cashflowDividendsReceived
32 000
10 000
+220.0%
cashflowEffectOfExchangeRate
1 445 000
-504 000