Try our mobile app

Промежуточная консолидированная финансовая отчетность по МСФО или иным международно признанным стандартам

Published: 2015-08-18 (2015 q2)
----
2 015
2 014
2 015
2 014

net -loss/profit
----
1.2
4.6
-17.1
5

other comprehensive income other comprehensive income to be reclassified to profit or loss in subsequent periods
----
0
0
0
0

net result on financial assets available-for-sale net of tax
----
-0.2
2.5
5.5
-2

cash flow hedges net of tax
----
0.2
-0.8
-0.1
0.2

share of other comprehensive income of associates and joint
----
0
0
0
0

ventures
----
-1
0.1
-0.6

effect of translation net of tax
----
-4.1
-3
-13.1
3.7

total other comprehensive income to be reclassified to profit or loss
----
0
0
0
0

in subsequent periods
----
-5.1
-1.2
-8.3
1.9

other comprehensive income not to be reclassified to profit or loss in subsequent periods actuarial losses net of gains arising from difference between pension
----
0
0
0
0

plan assets and obligations
----
0.2
-0.2
0.2
-0.2

land and premises revaluation net of tax
----
-0.1

total other comprehensive income not to be reclassified to profit or
----
0
0
0
0

loss in subsequent periods
----
0.1
-0.2
0.2
-0.2

other comprehensive income net of tax
----
-5
-1.4
-8.1
1.7

total comprehensive income
----
-3.8
3.2
-25.2
6.7

total comprehensive income attributable to
----
0
0
0
0

shareholders of the parent
----
2.5
1
19.8
-5.9

non-controlling interests
----
-1.3
2.2
-5.4
0.8

Currency: RUB
Dimension: млрд
Period length: 6m
Q ( quarter )
code
на 30 июня
на 30 июня

----
2 015
316

----
-.
20 142

активы

денежные средства и краткосрочные активы
16AX
624.7
695.2

обязательные резервы на счетах в центральных банках
16BX
93
85.5

непроизводные финансовые активы; переоцениваемые по справедливой стоимости через прибыль или убыток
1170
223.3
275

производные финансовые активы
16CX
244.6
407

финансовые активы кроме кредитов и авансов клиентам и средств в банках
----
0
0

заложенные по договорам "репо"
16DX
67.4
184

средства в банках включая заложенные по договорам "репо"
16EX
1264.4
814.5

средства в банках
16FX
1195.1
740.3

средсшва 6 банках заложенные по фозоворам "репо"
16GX
69.3
74.2

кредиты и авансы клиентам; включая заложенные по договорам "репо"
16HX
7954.3
8537.3

кредчшы ч авансы клченшам
16IX
7623.6
8074.7

кредиты и авансы клиентам заложенные по договорам "репо"
16JX
330.7
462.6

инвестиционные финансовые активы
16KX
158.4
132.2

инвестиции в ассоциированные компании и совместные предприятия
1160
98.1
96.3

активы групп выбытия предназначенных для продажи
16LX
12.9
11.1

земля и основные средства
1150
258.2
246.9

инвестиционная недвижимость
16MX
220.7
192.3

гудвил и прочие нематериальные активы
16NX
159.1
161.8

отложенный актив по налогу на прибыль
1180
65.4
66.9

прочие активы
16OX
298.4
284.8

итого активы
1600
11742.9
12190.8
F: 1600 = 16AX + 16BX + 1170 + 16CX + 16DX + 16EX + 16HX + 16KX + 1160 + 16LX + 1150 + 16MX + 16NX + 1180 + 16OX

обязательства

средства банков
19AX
774.6
733.2

средства клиентов
19BX
078.3
5669.4

производные финансовые обязательства
19CX
233.7
397.8

прочие заемные средства
19DX
2232.4
27 292

выпущенные долговые ценные бумаги
19EX
693.9
921.4

обязательства групп выбытия предназначенных для продажи
19FX
8.4
4.7

отложенное обязательство по налогу на прибыль
1420
25.2
26.6

прочие обязательства
19GX
340.2
312.3

итого обязательства до субординированной задолженности
19HX
10386.7
10794.6

субординированная задолженность
19IX
269.3
265.2

итого обязательства
1900
10 656
11059.8
F: 1900 = 19HX + 19IX

собственные средства

уставный капитал
1310
352.1
352.1

эмиссионный доход
13AX
433.8
433.8

бессрочные ноты участия в кредите
13BX
124.9
126.6

собственные акции; выкупленные у акционеров; и бессрочные ноты участия в
1320
0
77

кредите; выкупленные у держателей
13CX
-2.5
-6.7

прочие фонды
13DX
34.5
42.8

нераспределенная прибыль
1370
132.4
169.3

собственные средства принадлежащие акционерам материнского банка
130S
1075.2
1117.9
F: 130S = 1310 + 13AX + 13BX + 13CX + 13DX + 1370

неконтрольные доли участия
130X
11.7
13.1

итого собственные средства
1300
1086.9
1 131
F: 1300 = 130S + 130X

итого обязательства и собственные средства
1700
11742.9
12190.8
F: 1700 = 1900 + 1300

Currency: RUB
Dimension: млрд
-in billions of russian roubles for the six-month period

ended 30 june

note
2015
2 014

cash flows from operating activities

interest received
528.9
373.4

interest paid
-393.8
-186.9

gains from operations with financial assets at fair value through profit or loss
9.5
3.6

gains received from extinguishment of liability
0.1

loss incurred on dealing in foreign currency
-7.7
-2.4

fees and commissions received
42.4
37.9

fees and commissions paid
-9.7
-8.2

other operating income received
9.4
4.2

staff costs administrative expenses paid
-123.3
-103.7

income received from non-banking activities
19.5
21.5

expenses paid in non-banking activities
-19.5
-18.2

net insurance premiums received
64.8
27

net insurance claims paid
-58.6
-16.2

income tax paid
-9.8
-7.7

cash flows from operating activities before changes in operating assets and

liabilities
52.1
124.4

net decrease/-increase in operating assets

net increase in mandatory cash balances with central banks
-8.3
-7.5

net decrease in restricted cash
0.6

net decrease in correspondent accounts in precious metals
0.5
0.9

net decrease in non-derivative financial assets at fair value through profit or loss
84.6
68

net -increase/decrease in due from other banks
-397.3
124.8

net decrease/-increase in loans and advances to customers
532.7
-878.5

net increase in other assets
-7.3
-0.8

net -decrease/increase in operating liabilities

net increase/-decrease in due to other banks
47.0
-66.2

net increase in customer deposits
408.1
713.4

net decrease in debt securities issued other than bonds issued
-7.6
-11.3

net -decrease/increase in other liabilities
-41.6
11.5

net cash from operating activities
662.9
79.3

cash flows used in investing activities

dividends and other distributions received
0.4
0.3

proceeds from sales or maturities of investment financial assets available-for-sale
130.9
126.5

purchase of investment financial assets available-for-sale
-119.4
-162

purchase of subsidiaries net of cash
37
0.9

disposal of subsidiaries net of cash
37
3.4

purchase of and contributions to associates and joint ventures
-0.7

proceeds from sale of share in associates
4

proceeds from distribution to shareholders of associates
1.4

purchase of investment financial assets held-to-maturity
-17.7

proceeds from redemption of investment financial assets held-to-maturity
0.2
0.3

purchase of land premises and equipment
-20.9
-21.3

proceeds from sale of land premises and equipment
0.8
1.7

purchase or construction of investment property
-4.1
-13.3

proceeds from sale of investment property
1.9
1.6

purchase of intangible assets
-3.0
-2.1

proceeds from sale of intangible assets
0.1
0.3

net cash used in investing activities
-30.8
-59

the notes № 1-38 form an integral part of these interim condensed consolidated financial statements
4

vtb bank

interim consolidated statement of cash flows for the six months ended 30 june 2015 -unaudited -continued

-in billions of russian roubles for the six-month period

ended 30 june

note
2015
2 014

cash flows used in financing activities

dividends paid
31
-0.9

proceeds from issuance of local bonds
0.2
8.5

repayment of local bonds
-25.6
-13.6

buy-back of local bonds
-9.1
-10.6

proceeds from sale of previously bought-back local bonds
5.3
10.5

proceeds from issuance of eurobonds
7.5

repayment of eurobonds
-188.2
-35.3

buy-back of eurobonds
-17.9
-18.4

proceeds from sale of previously bought-back eurobonds
10.2
8.6

proceeds from syndicated loans
5.6
1.2

repayment of syndicated loans
-6.2
-0.2

proceeds from other borrowings and funds from local central banks
6864.0
3002.6

repayment of other borrowings and funds from local central banks
-7323.2
-2677.5

repayment of subordinated debt
-4.3

buy-back of subordinated debt
-3.7
-0.9

proceeds from sale of previously bought-back subordinated debt
4.9
1

cash received from sale of treasury shares
6.9
11.2

cash paid for treasury shares
-2.5
-10

cash paid for purchase of non-controlling interests in subsidiaries and non-parent

interests in consolidated funds
-8.3

buy-back of perpetual loan participation notes
-0.4
-1.7

proceeds from sale of previously bought-back perpetual loan participation notes
0.2
1.7

amounts paid on perpetual loan participation notes
-5.9
-3.7

net cash -used in / from financing activities
-685.4
267.4

effect of exchange rate changes on cash and cash equivalents
-16.7
-0.2

effect of hyperinflation
-0.7

net -decrease/increase in cash and cash equivalents
-70.0
286.8

at the beginning of period
687.7
348.6

at the end of period
617.7
635.4

Currency: RUB
Dimension: млрд
Period length: 6m
(since the start of the year) thousands RUB
2015 q2
2014 q2
change
 
FinIncomeNet
1 200 000
4 600 000
-73.9%
 

dividend
400 000
300 000
+33.3%
buyback
-9 100 000
-10 600 000
investing_net_cashflow
-30 800 000
-59 000 000
financial_cashflow
31 000 000

thousands RUB
2015 q2
2014 q2
change
 
FinIncomeNet
18 500 000
6 100 000
+203.3%
q1
-17 300 000
-1 500 000
 
Dividend
300 000
300 000
0.0%
Buyback
-7 400 000
-3 000 000
Investing net cashflow
-3 700 000
44 800 000
-108.3%
Financial cashflow
536 700 000
26 700 000
+1 910.1%
thousands RUB
2015 q2
 
change
Total equity
1 086 900 000
1 131 000 000
-3.9%
Total assets
11 742 900 000
12 190 800 000
-3.7%
FinPortfolioCredit
7 954 300 000
8 537 300 000
-6.8%
FinPortfolioBonds
223 300 000
275 000 000
-18.8%
FinDeposits
78 300 000
5 669 400 000
-98.6%
Прочие параметры (до вычета)
2015 q2
balance
shorttermReserves
93 000 000
85 500 000
+8.8%
shorttermPrepayment
67 400 000
184 000 000
-63.4%
PropertyPlantEquipment
258 200 000
246 900 000
+4.6%
goodwill
159 100 000
161 800 000
-1.7%
longtermOtherInvestments
223 300 000
275 000 000
-18.8%
longtermPrepaymentMade
7 954 300 000
8 537 300 000
-6.8%
longtermAssetsForSale
12 900 000
11 100 000
+16.2%
shorttermLiabilitiesCredit
233 700 000
397 800 000
-41.3%
longtermLiabilitiesCredit
2 232 400 000
27 292 000 000
-91.8%
longtermLiabilitiesOther
340 200 000
312 300 000
+8.9%
capitalAuthorized
352 100 000
352 100 000
0.0%
capitalAdditional
433 800 000
433 800 000
0.0%
capitalRetainedProfit
132 400 000
169 300 000
-21.8%
cashflow
cashflowPurchaseOfOtherFinancial
-119 400 000
-162 000 000
cashflowPurchaseOfIntangibleAssets
-3 000 000
-2 100 000
cashflowEffectOfExchangeRate
-16 700 000
-200 000
cashflowObligationsIssued
-7 600 000
-11 300 000
netChangeCash
-323 300 000
netChangeReserves
7 500 000