Try our mobile app

Промежуточная консолидированная финансовая отчетность по МСФО или иным международно признанным стандартам

Published: 2014-08-21 (2014 q2)
----
2 014
2 013
2 014
2 013

net profit
----
4.6
11.9
5
27.6

other comprehensive income other comprehensive income to be reclassified to profit or loss in subsequent periods
----
0
0
0
0

net result on financial assets available-for-sale net of tax
----
2.5
0.1
-2
0.6

cash flow hedges net of tax
----
-0.8
0.2

share in other comprehensive income of associates and
----
0
0
0
0

joint ventures
----
0.1
0.1

exchange differences on translation of foreign operations
----
-3
0.2
3.7
0.9

total other comprehensive income to be reclassified to
----
0
0
0
0

profit or loss in subsequent periods
----
-1.2
0.3
1.9
1.6

other comprehensive income not to be reclassified to profit or loss in subsequent periods actuarial losses net of gains arising from difference
----
0
0
0
0

between pension plan assets and obligations
----
-0.2
-0.2

total other comprehensive income not to be reclassified to
----
0
0
0
0

profit or loss in subsequent periods
----
-0.2
-0.2

other comprehensive income net of tax
----
-1.4
0.3
1.7
1.6

total comprehensive income
----
3.2
12.2
6.7
29.2

total comprehensive income attributable to
----
0
0
0
0

shareholders of the parent
----
1
-12.7
-5.9
-29.2

non-controlling interests
----
2.2
-0.5
0.8

Currency: RUB
Dimension: млрд
Period length: 6m
-в миллиардах российских рублей
----
0
0

30 цюня
----
30 цюня
0

----
2 014
316

----
-..
20 132

активы

денежные средства и краткосрочные активы
16AX
639.6
354.3

обязательные резервы на счетах в центральных банках
16BX
66.2
58.7

финансовые активы переоцениваемые по справедливой стоимости через прибыль или убыток
16CX
363
411.1

финансовые активы заложенные по договорам "репо"
16DX
564.3
466.6

средства в банках
16EX
328.7
443.4

кредиты и авансы клиентам
16FX
6687.5
5 969

инвестиционные финансовые активы
----
0
0

имеющиеся в наличии для продажи
16GX
129.3
135.4

удерживаемые до погашения
16HX
0.4
0.7

инвестиции в ассоциированные компании и совместные предприятия
1160
78.4
87.6

активы групп выбытия предназначенных для продажи
16IX
38.4
36.7

земля и основные средства
1150
219
170.3

инвестиционная недвижимость
16JX
179.2
160.7

гудвил и прочие нематериальные активы
16KX
159.9
162.5

отложенный актив по налогу на прибыль
1180
48.6
45.5

прочие активы
16LX
252.8
266

итого активы
1600
9755.3
8768.5
F: 1600 = 16AX + 16BX + 16CX + 16DX + 16EX + 16FX + 16GX + 16HX + 1160 + 16IX + 1150 + 16JX + 16KX + 1180 + 16LX

обязательства

средства банков
19AX
658.2
666.6

средства клиентов
19BX
5020.4
4341.4

обязательства групп выбытия предназначенных для продажи
19CX
12.4
20.7

прочие заемные средства
19DX
1826.3
1485.9

выпущенные долговые ценные бумаги
19EX
698.6
738.2

отложенное обязательство по налогу на прибыль
1420
15.1
15

прочие обязательства
19FX
299.9
262.6

итого обязательства до субординированной задолженности
19GX
8530.9
7530.4

субординированная задолженность
19HX
290.4
291

итого обязательства
1900
8821.3
7821.4
F: 1900 = 19GX + 19HX

собственные средства

уставный капитал
1310
138.1
138.1

эмиссионный доход
13AX
433.8
433.8

бессрочные ноты участия в кредите
13BX
75.7
73.6

собственные акции; выкупленные у акционеров; и бессрочные ноты участия в кредите выкупленные у держателей
1320
-2.4
-3.6

прочие фонды
13CX
36.7
35.6

нераспределенная прибыль
1370
244.1
262

собственные средства принадлежащие акционерам материнского банка
130S
926
939.5
F: 130S = 1310 + 13AX + 13BX + 1320 + 13CX + 1370

неконтрольные доли участия
130X
8
7.6

итого собственные средства
1300
934
947.1
F: 1300 = 130S + 130X

итого обязательства и собственные средства
1700
9755.3
8768.5
F: 1700 = 1900 + 1300

Currency: RUB
Dimension: млрд
-in billions of russian roubles for the six-month period

ended 30 june

note
2014
2 013

cash flows from operating activities

interest received
373.4
310.3

interest paid
-186.9
-147.6

income received on operations with financial assets at fair value through

profit or loss
3.6
10.9

income received from extinguishment of liability
0.1

-loss incurred/ income received on dealing in foreign currency
-2.4
16.1

fees and commissions received
37.9
33.1

fees and commissions paid
-8.2
-7.1

other operating income received
4.2
3.4

staff costs administrative expenses paid
-103.7
-90.6

income received from non-banking activities
21.5
11.9

expenses paid in non-banking activities
-18.2
-14.8

insurance premium received
27.0
17.2

net insurance claims paid
-16.2
-4.5

income tax paid
-7.7
-11

cash flows from operating activities before changes in operating

assets and liabilities
124.4
127.3

net decrease/-increase in operating assets

net increase in mandatory cash balances with central banks
-7.5
-24

net decrease/-increase in restricted cash
0.6
-0.8

net decrease in correspondent accounts in precious metals
0.9
1

net decrease/-increase in financial assets at fair value through profit or

loss
68.0
-90.7

net decrease/-increase in due from other banks
124.8
-7.4

net increase in loans and advances to customers
-878.5
-568.8

net increase in other assets
-0.8
-7.8

net -decrease increase in operating liabilities

net -decrease/increase in due to other banks
-6.6
41.2

net increase in customer deposits
653.8
472.7

net -decrease/increase in debt securities issued other than bonds

issued
-11.3
26.5

net increase in other liabilities
11.5
28.1

net cash from/-used in operating activities
79.3
-2.7

cash flows used in investing activities

dividends and other distributions received
0.3
0.5

proceeds from sales or maturities of financial assets available-for-sale
126.5
65.5

purchase of financial assets available-for-sale
-162.0
-105.9

purchase of subsidiaries net of cash
0.9
-78.2

disposal of subsidiaries net of cash
3.4
0.1

purchase of and contributions to associates and joint ventures
-0.7
-1.5

proceeds from sale of associates
4.0
1.6

proceeds from distribution to shareholders of associates
1.4

proceeds from redemption of investment securities held-to-maturity
0.3
0.2

purchase of land premises and equipment
-21.3
-14.9

proceeds from sale of land premises and equipment
1.7
1.7

purchase or construction of investment property
-13.3
-8.2

proceeds from sale of investment property
1.6
1.2

purchase of intangible assets
-2.1
-2

proceeds from sale of intangible assets
0.3
0.4

net cash used in investing activities
-59.0
-139.5

the notes № 1-35 form an integral part of these interim condensed consolidated financial statements
4

vtb bank

interim consolidated statement of cash flows for the six months ended 30 june 2014 -unaudited

-in billions of russian roubles for the six-month period

ended 30 june

note
2014
2 013

cash flows from financing activities

dividends paid
-0.9
-0.6

proceeds from issuance of local bonds
8.5
47.5

repayment of local bonds
-13.6
-52.2

buy-back of local bonds
-10.6
-22.2

proceeds from sale of previously bought-back local bonds
10.5
14.1

proceeds from issuance of eurobonds
7.5
30.3

repayment of eurobonds
-35.3
-24.7

buy-back of eurobonds
-18.4
-5.2

proceeds from sale of previously bought-back eurobonds
8.6
14.1

proceeds from syndicated loans
1.2
62.1

repayment of syndicated loans
-0.2

proceeds from other borrowings and funds from local central banks
3002.6
1385.2

repayment of other borrowings and funds from local central banks
-2677.5
-1387.6

repayment of subordinated debt
-4.3
-0.3

buy-back of subordinated debt
-0.9
-0.6

proceeds from sale of previously bought-back subordinated debt
1.0

proceeds from share issue less transaction costs
100.3

cash received from sale of treasury shares
11.2
20.1

cash paid for treasury shares
-10.0
-17.7

cash paid for purchase of non-controlling interests in subsidiaries and

non-parent interests in consolidated funds
-8.3

buy-back of perpetual loan participation notes
-1.7
-3.3

proceeds from sale of previously bought-back perpetual loan

participation notes
1.7
3.2

amounts paid on perpetual loan participation notes
-3.7
-3.4

net cash from financing activities
267.4
159.1

effect of exchange rate changes on cash and cash equivalents
-0.2
23.5

effect of hyperinflation
-0.7
-0.3

net increase in cash and cash equivalents
286.8
40.1

at the beginning of period
348.6
560.9

at the end of period
635.4
601

Currency: RUB
Dimension: млрд
Period length: 6m
(since the start of the year) thousands RUB
2014 q2
2013 q2
change
 
FinIncomeNet
4 600 000
11 900 000
-61.3%
 

dividend
300 000
500 000
-40.0%
buyback
-10 600 000
-22 200 000
operating_cashflow
79 300 000
-2 700 000
investing_net_cashflow
-59 000 000
-139 500 000
total_cashflow
286 800 000
40 100 000
+615.2%

thousands RUB
2014 q2
2013 q2
change
 
FinIncomeNet
4 200 000
-3 800 000
q1
400 000
15 700 000
 
Dividend
6 100 000
41 200 000
-85.2%
Buyback
-3 000 000
-9 600 000
Operating cashflow
-230 700 000
53 800 000
-528.8%
Investing net cashflow
44 800 000
-121 200 000
Total cashflow
88 900 000
23 300 000
+281.5%
thousands RUB
2014 q2
 
change
Total equity
934 000 000
947 100 000
-1.4%
Total assets
9 755 300 000
8 768 500 000
+11.3%
FinPortfolioCredit
6 687 500 000
5 969 000 000
+12.0%
FinPortfolioBonds
363 000 000
411 100 000
-11.7%
FinDeposits
5 020 400 000
4 341 400 000
+15.6%
Прочие параметры (до вычета)
2014 q2
balance
shorttermReserves
66 200 000
58 700 000
+12.8%
shorttermPrepayment
6 687 500 000
5 969 000 000
+12.0%
PropertyPlantEquipment
219 000 000
170 300 000
+28.6%
goodwill
159 900 000
162 500 000
-1.6%
longtermOtherInvestments
129 300 000
135 400 000
-4.5%
longtermAssetsForSale
38 400 000
36 700 000
+4.6%
shorttermLiabilitiesCredit
1 826 300 000
1 485 900 000
+22.9%
longtermLiabilitiesOther
299 900 000
262 600 000
+14.2%
capitalAuthorized
138 100 000
138 100 000
0.0%
capitalAdditional
433 800 000
433 800 000
0.0%
capitalRetainedProfit
244 100 000
262 000 000
-6.8%
capitalTreasuryShares
-2 400 000
-3 600 000
cashflow
cashflowPurchaseOfIntangibleAssets
-2 100 000
-2 000 000
cashflowEffectOfExchangeRate
-200 000
23 500 000
-100.9%
cashflowObligationsIssued
-11 300 000
26 500 000
-142.6%
netChangeCash
376 900 000
netChangeReserves
7 500 000