Try our mobile app

Промежуточная консолидированная финансовая отчетность по МСФО или иным международно признанным стандартам

Published: 2014-05-27 (2014 q1)
-unaudited -in billions of russian roubles for the three-month period
----
0
0

ended 31 march
24AX
2 014
2 013

net profit
2400
0.4
15.7
F: 2400 = 24AX

other comprehensive income other comprehensive income to be reclassified to profit or loss in subsequent periods
----
0
0

net result on financial assets available-for-sale net of tax
----
-4.5
0.5

cash flow hedges net of tax
----
1

share of other comprehensive income of associates and joint ventures
----
-0.1
0.1

effect of translation net of tax
----
6.7
0.7

total other comprehensive income to be reclassified to profit or loss in
----
0
0

subsequent periods
----
3.1
1.3

other comprehensive income net of tax
----
3.1
1.3

total comprehensive income
----
3.5
17

total comprehensive income attributable to
----
0
0

shareholders of the parent
----
4.9
16.5

non-controlling interests
----
-1.4
0.5

Currency: RUB
Dimension: млрд
Period length: 3m
саз! апа $поп-1егт типа$
----
578
354.3

мапбаюгуйсазь ба!апсес уий! сет\га! бапк$
----
64.2
58.7

е!папс‘а! аззе!с а! та!г маше -пгочдай ргой ог 1055
----
419.9
411.1

етпапста! аззе!5 р1еддеа ипаег геригспазе адгеетеп!5
----
504.5
466.6

рие !гот о!пег ь`апъ‹з'
----
356.2
443.4

соап$з апа айхмапсез -10 сиз!ютег$
----
6272.2
5 969

-пчез-епъ -1папса аззе$
----
0
0

амайаые-тог-за!е
----
229.8
135.4

<е^ф-+о-щачгу</td>
----
0.6
0.7

пмез!тет!$ п аззоста!ез апа о!п! мет!игез
----
77.8
87.6

аззе!5 о? шзроза! дгоир пе!а -ог за!е
----
37.5
36.7

апа ргепти!зез апа едширтет!
----
176.5
170.3

р\/езттет ргорепу
----
171.4
160.7

соодуи!! апа оіпег'іптагщіые аззе!5
----
161.5
162.5

ое?еггеа псоте -ах аб5е!
----
47.1
45.5

о!нег аззе!5
----
305.1
266

то!а! аз5е!5
----
9402.3
8768.5

оие !ю о!пег бапк5
----
593.7
666.6

сшзощег ~ероз +
----
4928.6
4.341.4

набитчез о? @зроза! дгоир пе!@ ог за\е
----
13.9
20.7

о!шег боггомиеа типас
----
1531.6
1.485.9

оеб! 5есип!нез 155иед
----
751.7
738.2

ое!еггей псоте ‘ах набину
----
15.3
15

оф}ег аб@$
----
318.9
262.6

то!а! наы!и!нез бетоге зибога!па!?еа аеы-
----
8153.7
7530.4

сибогата-еа аеб!
----
296.2
291

тоба/ -1аь'+1ез
----
8449.9
7821.4

ефцу
----
0
0

зі'т‘аге'сарітаі
----
138.1
138.1

эпаге ргептит
----
433.8
433.8

реірет'ълаі \юап райс!райоп по!е5
----
80.3
73.6

тгеёзигу спагез апа ьегреіиа! \юап райс!1райоп по!ез
----
-3.1
-3.6

от}ег гез@щез
----
37.5
35.6

ке!атпеа еагпилпд5
----
259.6
262

едийу айтош!аые -0 зпагепо!йегз о? е рагеп?
----
946.2
939.5

о-соп+-@-п9 ёп+егез з
----
6.2
7.6

тоъа/ ефч+у
----
952.4
947.1

то!а! паб!чез апа едийу
----
9402.3
8768.5

Currency: USD
Dimension: млрд
-in billions of russian roubles for the three-month period

ended 31 march

note
2014
2 013

cash flows from operating activities

interest received
180.7
157

interest paid
-83.0
-72.6

income received / -loss incurred on operations with financial assets at

fair value through profit or loss
12.5
-1

income received from extinguishment of liability
0.3

income received / -loss incurred on dealing in foreign currency
8.4
-7.3

fees and commissions received
19.0
14.8

fees and commissions paid
-3.9
-3.1

other operating income received
2.4
1.7

staff costs administrative expenses paid
-55.0
-42.3

income received from non-banking activities
11.4
5.8

expenses paid in non-banking activities
-11.1
-3.7

insurance premium received
17.4
12.4

net insurance claims paid
-7.3
-2.4

income tax paid
-5.8
-7.4

cash flows from operating activities before changes in operating

assets and liabilities
86.0
51.9

net decrease / -increase in operating assets

net increase in mandatory cash balances with central banks
-5.2
-3.9

net decrease / -increase in restricted cash
0.5
-1.8

net -increase / decrease in correspondent accounts in precious metals
-26.2
3.1

net decrease / -increase in financial assets at fair value through profit

or loss
20.4
-42.2

net decrease in due from other banks
96.8
108.7

net increase in loans and advances to customers
-353.4
-224.7

net increase in other assets
-25.2
-13

net -decrease increase in operating liabilities

net decrease in due to other banks
-54.6
-4.3

net increase in customer deposits
548.1
50.2

net increase in debt securities issued other than bonds issued
3.0
0.9

net increase in other liabilities
19.9
18.6

net cash from / -used in operating activities
310.0
-56.5

cash flows used in investing activities

proceeds from sales or maturities of financial assets available-for-sale
36.8
22

purchase of financial assets available-for-sale
-121.7
-35.5

purchase of subsidiaries net of cash
0.2

disposal of subsidiaries net of cash
-3.7

purchase of and contributions to associates and joint ventures
-0.7
-0.7

proceeds from sale of associates
4.0
0.6

proceeds from distribution to shareholders of associates
1.4

purchase of land premises and equipment
-11.5
-4.4

proceeds from sale of land premises and equipment
1.2
1

purchase or construction of investment property
-9.5
-0.9

proceeds from sale of investment property
1.2
0.3

purchase of intangible assets
-1.6
-1

proceeds from sale of intangible assets
0.1
0.3

net cash used in investing activities
-103.8
-18.3

the notes № 1-34 form an integral part of these interim condensed consolidated financial statements
4

vtb bank

interim consolidated statement of cash flows for the three months ended 31 march 2014 -unaudited

-in billions of russian roubles for the three-month period

ended 31 march

note
2014
2 013

cash flows -used in / from financing activities

proceeds from issuance of bonds at local bonds
0.9
41.4

repayment of local bonds
-5.8
-40.7

buy-back of local bonds
-7.6
-12.6

proceeds from sale of previously bought-back local bonds
3.9
3.2

proceeds from issuance of eurobonds
0.1
19.3

repayment of eurobonds
-17.5
-6.6

buy-back of eurobonds
-6.9
-4.6

proceeds from sale of previously bought-back eurobonds
13.5

proceeds from syndicated loans
0.4
22.8

repayment of syndicated loans
-0.2
-24.1

proceeds from other borrowings and funds from local central banks
1060.9
384.8

repayment of other borrowings and funds from local central banks
-1050.8
-305.6

repayment of subordinated debt
-4.3

buy-back of subordinated debt
-0.9
-1.3

proceeds from sale of previously bought-back subordinated debt
0.6

cash received from sale of treasury shares
4.9

cash paid for treasury shares
-4.3
-0.1

proceeds from sale of non-controlling interests in subsidiaries
-0.1

purchase of perpetual loan participation notes
-0.6
-2.4

proceeds from sale of perpetual loan participation notes
0.5
2.3

net cash -used in / from financing activities
-26.7
89.2

effect of exchange rate changes on cash and cash equivalents
18.7
2.7

effect of hyperinflation
-0.3
-0.3

net increase in cash and cash equivalents
197.9
16.8

at the beginning of period
348.6
560.9

at the end of period
546.5
577.7

Currency: RUB
Dimension: млрд
Period length: 3m
thousands RUB
2014 q1
2013 q1
change
 
FinIncomeNet
400 000
15 700 000
-97.5%
 
Dividend
-5 800 000
-40 700 000
Buyback
-7 600 000
-12 600 000
Operating cashflow
310 000 000
-56 500 000
Investing net cashflow
-103 800 000
-18 300 000
Total cashflow
197 900 000
16 800 000
+1 078.0%
Прочие параметры (до вычета)
2014 q1
cashflow
cashflowPurchaseOfIntangibleAssets
-1 600 000
-1 000 000
cashflowEffectOfExchangeRate
18 700 000
2 700 000
+592.6%
cashflowObligationsIssued
3 000 000
900 000
+233.3%