Try our mobile app

Промежуточная консолидированная финансовая отчетность по МСФО или иным международно признанным стандартам

Published: 2013-07-10 (2013 q1)
-unaudited -in billions of russian roubles for the three-month period
----
0
0

ended 31 march
24AX
2 013
2 012

net profit for the period
2400
15.7
23.3
F: 2400 = 24AX

other comprehensive income other comprehensive income to be reclassified to profit or loss in subsequent periods
----
0
0

net result on financial assets available-for-sale net of tax
----
0.5
-1.9

share of other comprehensive income of associates
----
0.1
-0.2

effect of translation net of tax
----
0.7
-4.1

other comprehensive income
----
0
0

effect of changes in tax rates recognized in premises revaluation reserve
----
0.1

other comprehensive income net of tax
----
1.3
-6.1

total comprehensive income
----
17
17.2

total comprehensive income attributable to
----
0
0

shareholders of the parent
----
16.5
17.2

non-controlling interests
----
0.5

Currency: RUB
Dimension: млрд
Period length: 3m
-ч> ф&@ф
----
2 012
0

азз@$
----
0
0

саз! апа зпоп-!егт -ипа$
----
582.7
569

мёббёіогу сазп ба!апсез лйп сеп!га! бапк5
----
67.7
63.8

ртпапс!а! аззе\с а- тайг уаше 1пгочай ргой ог 1055
----
467.8
528.8

ртлапс!а! а55е-5 р1ейдеда ипфаег геригспазе адгеетеп!$ апа юапеа
----
0
0

-папс1а азз@'$
----
424.2
302.9

очие нот о!пег бапк$
----
263.8
358.6

соап$у апа аймапсез5 -10 си5!ютег
----
4948.2
4761.5

е\ ззеіз о і «фвроза! дгоир пе!а юг за!е
----
14.8
15.3

ртпапс!а! а55е!5 ауайаы!е-тог-5а!1е
----
113.2
97.4

\!пмез!тет!$ т аз5ос!1а!ез апа от! мет!игез
----
48
48.3

\!пмез!теп! зесипйпе5з ье!‹і—іо—гтіашгігу
----
0.6
0.9

цапф; ргещзез апф ефш-щепъ
----
141.6
142.5

-пчез еп<ргоре+у</td>
----
151.8
148

т!апа!ые азсе!5 апа доодул!
----
136
137.3

-е'@геф 1ах азз@
----
43.3
42.9

о$}ег азз@$
----
199.1
198.5

то!а! а55е%ё5
----
7602.8
7415.7

цнабинез
----
0
0

оие 10 о!пег бапк$
----
760.9
759.9

с и;›фг пег а ер озііз
----
3727.9
3672.8

набы!!ез о? ‹іізрозаі дгоир пе\ '0г 5а\е
----
5.1
6.1

онег боггоуией -ипа$
----
883.6
806.2

оеы! 5есипез 55ией
----
932.8
894.5

-еіеггеб іах набину
----
12.9
12.3

о6<ег -1аб/ез
----
208.2
212

то!а! пабии!нез бетоге зибогс!па-еа аеб-
----
6531.4
6363.8

бибог@тпа!еа аеы!
----
288.1
285.8

то-а! наыине
----
6819.5
6649.6

едийу
----
0
0

знаге сарйа!
----
113.1
113.1

зпаге ргётіит
----
358.5
358.5

регреііла! \юап рагйс1райоп по!е5
----
69.8
68.3

тгеазигу 5паге
----
-13.8
-13.7

от<ег г@з@ ез
----
34.7
33.9

кеіаппе‹і еагпт9з
----
208.3
193.7

едчйу анльибаые о зпагепо!йега оё е рагеп?
----
770.6
753.8

моп-соп!гошпа 1п-егез #5
----
12.7
12.3

тоъа ечш1у
----
783.3
766.1

то!а! наы!шнез апа едийу
----
7602.8
7415.7

Currency: USD
Dimension: млрд
-in billions of russian roubles for the three-month period

ended 31 march

note
2013
2 012

cash flows -used in / from operating activities

interest received
157.0
124.5

interest paid
-72.6
-59.9

-loss incurred / income received on operations with financial

instruments at fair value through profit or loss
-1.0
-10.2

-loss incurred / income received on dealing in foreign currency
-7.3
18.3

fees and commissions received
14.8
13.3

fees and commissions paid
-3.1
-2.7

income received from non-banking activities
18.6
12.3

expenses paid in non-banking activities
-2.8
-2.7

other operating income received
1.3
0.8

staff costs and administrative expenses paid
-45.6
-41

income tax paid
-7.4
-8.3

cash flows from operating activities

before changes in operating assets and liabilities
51.9
44.4

net decrease / -increase in operating assets net -increase /decrease in mandatory cash balances with central

banks
-3.9
11.1

net -increase /decrease in restricted cash
-1.8
0.1

net decrease / -increase in correspondent accounts in precious

metals
3.1
-0.4

net -increase /decrease in financial assets at fair value through

profit or loss
-42.2
17.4

net decrease in due from other banks
108.7
25

net -increase /decrease in loans and advances to customers
-224.7
28.3

net increase in other assets
-13.0
-15

net increase / -decrease in operating liabilities

net decrease in due to other banks
-4.3
-24.7

net increase /-decrease in customer deposits
37.3
-183.8

net increase in debt securities issued
13.8
156.6

net increase in other liabilities
18.6
19.4

net cash -used in / from operating activities
-56.5
78.4

cash flows used in investing activities

dividends received
2

proceeds from sale or maturities of financial assets available-for-sale
22.0
15

purchase of financial assets available-for-sale
-35.5
-19.7

purchase of subsidiaries net of cash
-1.2

purchase of and contributions to associates and joint ventures
-0.7
-0.1

proceeds from sale of share in associates and joint ventures
0.6

purchase of investment securities held-to-maturity
-0.5

proceeds from redemption of investment securities held-to-maturity
0.4

purchase of premises and equipment
-4.4
-1.9

proceeds from sale of premises and equipment
1.0
5.9

purchase or construction of investment property
-0.9
-1.4

proceeds from sale of investment property
0.3
0.8

purchase of intangible assets
-1.0
-1.2

proceeds from sale of intangible assets
0.3

net cash used in investing activities
-18.3
-1.9

the notes № 1-32 form an integral part of these interim condensed consolidated financial statements
4

vtb bank

interim consolidated statement of cash flows for the three months ended 31 march 2013 -unaudited

-continued -in billions of russian roubles for the three-month period

ended 31 march

note
2013
2 012

cash flows from / -used in financing activities

proceeds from issuance of local bonds
41.4
20.2

repayment of local bonds
-40.7
-1.9

buy-back of local bonds
-12.6
-2.2

proceeds from sale of previously bought-back local bonds
3.2
4.8

proceeds from issuance of eurobonds
19.3
6.3

repayment of eurobonds
-6.6
-0.2

buy-back of eurobonds
-4.6
-20.5

proceeds from sale of previously bought-back eurobonds
13.5
20.5

proceeds from syndicated loans
22.8
0.2

repayment of syndicated loans
-24.1
-0.2

proceeds from sale of previously bought-back syndicated loans
2.9

proceeds from other borrowings and funds from local central banks
384.8
100

repayment of other borrowings and funds from local central banks
-305.6
-272.8

buy-back of other borrowings and funds from local central banks
-0.7

buy-back of subordinated debt
-1.3
-0.5

purchase of treasury shares
-0.1
-0.3

proceeds from sale of treasury shares
0.6

purchase of perpetual loan participation notes
-2.4

proceeds from sale of perpetual loan participation notes
2.3

purchase of non-controlling interests
-0.1

net cash from / -used in financing activities
89.2
-143.8

effect of exchange rate changes on cash and cash equivalents
2.7
-9.8

effect of hyperinflation
-0.3
-0.1

net decrease in cash and cash equivalents
16.8
-77.2

cash and cash equivalents at the beginning of the period
560.9
397.5

cash and cash equivalents at the end of the period
577.7
320.3

Currency: RUB
Dimension: млрд
Period length: 3m
thousands RUB
2013 q1
2012 q1
change
 
FinIncomeNet
15 700 000
23 300 000
-32.6%
 
Dividend
-40 700 000
-1 900 000
Buyback
-12 600 000
-2 200 000
Investing net cashflow
-18 300 000
-1 900 000
Financial cashflow
89 200 000
-143 800 000
Total cashflow
16 800 000
-77 200 000
Прочие параметры (до вычета)
2013 q1
cashflow
cashflowPurchaseOfIntangibleAssets
-1 000 000
-1 200 000
cashflowPurchaseOfShares
-100 000
-300 000
cashflowEffectOfExchangeRate
2 700 000
-9 800 000