Try our mobile app

Промежуточная консолидированная финансовая отчетность по МСФО или иным международно признанным стандартам

Published: 2012-09-20
2300
2 012
2 011
2 012
2 011
F: 2300 =

net profit for the period
2400
10.3
27.5
33.6
53.6
F: 2400 = 2300

other comprehensive income -note 25
----
0
0
0
0

net result on financial assets available-for-sale net of tax
----
-2.8
3.9
-4.7
3.9

cash flow hedges net of tax
----
-0.2
-0.2

effect of changes in tax rates recognised in premises
----
0
0
0
0

revaluation reserve
----
0.1

share of other comprehensive income of associates
----
-0.2
-0.4
-0.2

effect of translation net of tax
----
4.5
-1.1
0.4
-4.5

other comprehensive income for the period net of tax
----
1.5
2.6
-4.6
-1

total comprehensive income for the period
----
11.8
30.1
29
52.6

total comprehensive income attributable to
----
0
0
0
0

shareholders of the parent
----
10.9
30.3
28.1
53.3

non-controlling interests
----
0.9
-0.2
0.9
-0.7

Currency: RUB
Dimension: млрд
Period length: 6m
----
2 012
31
-@сешь@г

-ч:чф+еф
----
2 011
0
0

аз5е-5
----
0
0
0

сазйп апа эпоп-!егт -ипа$
----
356
407
0

мапдаа'огу сазп ба!апсез ууйп сет-га! бапк$
----
60.5
71.9
0

рпапста! аззе%с а! таг уаше -пгоччай ргой ог 1055
----
570.8
571.5
0

ртапсиа! аззе!5 р1ейдеа ипдег геригспасе адгеетеп-$ апа
----
0
0
0

1оапеа ппапс1а! а$5е-5
----
242.5
198.6
0

оие от о!ппег бапк$
----
411.2
424.6
0

сгоапз апа аймапсез -0 си$!отег$
----
4327.8
4301.6
0

аззе!5 о? ш5роза! дгоир пейа ог за\е
----
9.6
10.3
0

рпапс!а! а$5е!5 ауапаые-тог-5а!е
----
184.1
167.7
0

!пмез!тетп!$ п а5зоста!е5 апа от' ует!игез
----
36
32.5
0

\пмез-теп! зесипие5 ье!сі—ю—ггёашгіту
----
32.3
32.4
0

ргетізез апа едшртеп!
----
120.4
116.8
0

пмезтеп! ргорепу
----
137.6
122.5
0

т!апа!ые аззе!5 апа доодуи!
----
139.9
141.2
0

@-@г @ф -ах азз@
----
45.4
42.7
0

о$}ег азз@'$
----
183.9
148.3
0

тоа азз@$
----
6 858
6789.6
0

аб@$
----
0
0
0

оие -10 о!пег бапк$
----
630.7
699.7
0

сиз!ютег аеро5!5
----
3438.3
3596.7
0

наб!!ез о? дізроза! дгоир пейа -ог за!е
----
8.4
8.5
0

о!!ег богго\уеа типас
----
781.2
734.6
0

ое\ы! сесипиез 155иеа
----
892.8
664.5
0

-@ееф +ах 1а6у
----
10.3
10
0

о!тег пабиие5
----
223.4
209.4
0

то‘а! наби!ес бетоге сибога!тпа-еа ае-
----
5985.1
5923.4
0

бибогата-еа йе
----
243.5
241.1
0

тоъа/ /1аб11@$
----
6228.6
6164.5
0

еччу
----
0
0
0

@ паге сарйа!
----
113.1
113.1
0

эппаге ргётіыт
----
358.5
358.5
0

тгеазигу 5пагез
----
-13.9
-0.6
0

упгеайсеа дат оп ппапс1а! а55е-!5 ауайаы!е-тог-за\е апа са
----
0
0
0

ноух пейде
----
3.2
7.9
0

ргепи5ез геуа!цайоп гесегуе
----
9.8
11.4
0

сиггепсу -гапя!айоп ©@негепсе
----
11.3
11
0

неіаіпеа еагтипда$
----
127.2
102.2
0

едийу айтои!аые -о 5пагепо!йаегз о? е рагеп#
----
609.2
603.5
0

моп-соп-гоштпс 1п-егез -5
----
20.2
21.6
0

тоъа @чш1у
----
629.4
625.1
0

то!а! паби!ез апа еди!у
----
6 858
6789.6
0

Currency: USD
Dimension: млрд
note
2012
2 011

cash flows -used in / from operating activities

interest received
248.9
160.6

interest paid
-125.8
-80.8

loss incurred on operations with financial instruments at fair value through

profit or loss
-7.2
-0.6

income received on dealing in foreign currency
20.7
27.8

fees and commissions received
26.6
21.5

fees and commissions paid
-5.7
-2.6

other operating income received
1.5
0.7

staff costs and administrative expenses paid
-76.6
-57.9

income received from non-banking activities
18.8
7.2

expenses paid in non-banking activities
-6.6
-3.8

income tax paid
-13.5
-17.5

cash flows from operating activities

before changes in operating assets and liabilities
81.1
54.6

net decrease / -increase in operating assets net decrease / -increase in mandatory cash balances with central

banks
11.4
-18.5

net increase in restricted cash
-0.2

net decrease / -increase in correspondent accounts in precious metals
2.3
-0.7

net increase in financial assets at fair value through profit or loss
-26.5
-184.6

net decrease in due from other banks
14.5
42.2

net increase in loans and advances to customers
-71.0
-280.2

net increase in other assets
-24.3
-24

net -decrease / increase in operating liabilities

net -decrease / increase in due to other banks
-71.4
52

net -decrease / increase in customer deposits
-162.1
470.4

net increase in debt securities issued other than bonds issued
124.6
24.6

net -decrease / increase in other liabilities
-2.9
9.8

net cash -used in / from operating activities
-124.3
145.4

cash flows used in investing activities

dividends and other distributions received
2.4
0.7

proceeds from sale or maturity of financial assets available-for-sale
26.2
26.7

purchase of financial assets available-for-sale
-46.1
-14.6

purchase of subsidiaries net of cash
-1.6
-3.2

disposal of subsidiaries net of cash
-0.3
-1.1

purchase of and contributions to associates and joint ventures
-5.8
-106.1

proceeds from sale of share in associates
11
2.3

purchase of investment securities held-to-maturity
-1.2
-0.4

proceeds from redemption of investment securities held-to-maturity
1.3
2

purchase of premises and equipment
-10.0
-15.7

proceeds from sale of premises and equipment
6.5
22.9

purchase of intangible assets
-2.1
-0.7

proceeds from sale of intangible assets
0.4
0.1

purchase or construction of investment property
-1.8
-0.8

proceeds from sale of investment property
1.7
0.9

net cash used in investing activities
-30.4
-87

the notes № 1-33 form an integral part of these interim condensed consolidated financial statements
4

vtb bank interim consolidated statement of cash flows for the six months

ended 30 june 2012 -unaudited -continued

-in billions of russian roubles for the six-month period

ended 30 june

note
2012
2 011

cash flows from / -used in financing activities

dividends paid
-1.6
-0.1

proceeds from issuance of local bonds
42.4
2.4

repayment of local bonds
-11.2
-26.7

buy-back of local bonds
-4.5
-3.7

proceeds from sale of previously bought-back local bonds
2.6
5.6

proceeds from issuance of eurobonds
57.3
33.5

repayment of eurobonds
-3.3
-53.1

buy-back of eurobonds
-21.8
-22.6

proceeds from sale of previously bought-back eurobonds
24.7
20.1

proceeds from syndicated loans
4.9

repayment of syndicated loans
-2.5
-30.5

proceeds from sale of previously bought-back syndicated loans
2.9

proceeds from other borrowings and funds from local central banks
535.9
1.3

repayment of other borrowings and funds from local central banks
-504.6
-23.7

buy-back of subordinated debt
-1.1
-1.8

proceeds from sale of previously bought-back subordinated debt
1.6

purchase of minority interests
-1.7

proceeds from sale of treasury shares
0.3
0.3

purchase of treasury shares
-13.6
-0.9

net cash from / -used in financing activities
105.1
-98.3

effect of exchange rate changes on cash and cash equivalents
1.2
-8.5

effect of hyperinflation
-0.3

net decrease in cash and cash equivalents
-48.7
-48.4

cash and cash equivalents at the beginning of the period
397.5
272.8

cash and cash equivalents at the end of the period
348.8
224.4

Currency: RUB
Dimension: млрд
Period length: 6m
thousands RUB
-1 q2
change
 
FinIncomeNet
10 300 000
27 500 000
-62.5%
 
Dividend
2 400 000
700 000
+242.9%
Buyback
-4 500 000
-3 700 000
Investing net cashflow
-30 400 000
-87 000 000
Financial cashflow
105 100 000
-98 300 000
Total cashflow
-48 700 000
-48 400 000
Прочие параметры (до вычета)
cashflow
cashflowPurchaseOfSubsidiaries
-1 600 000
-3 200 000
cashflowPurchaseOfOtherFinancial
-1 200 000
-400 000
cashflowPurchaseOfIntangibleAssets
-2 100 000
-700 000
cashflowPurchaseOfShares
-13 600 000
-900 000
cashflowEffectOfExchangeRate
1 200 000
-8 500 000
cashflowObligationsIssued
124 600 000
24 600 000
+406.5%