Try our mobile app

Промежуточная консолидированная финансовая отчетность по МСФО или иным международно признанным стандартам

Published: 2012-08-23 (2012 q1)
-unaudited -in billions of russian roubles for the three-month period
----
0
0

ended 31 march
24AX
2 012
2 011

net profit for the period
2400
23.3
26.1
F: 2400 = 24AX

other comprehensive income
----
0
0

net result on financial assets available-for-sale net of tax
----
-1.9

effect of changes in tax rates recognized in premises revaluation reserve
----
0.1

share of other comprehensive income of associates
----
-0.2
-0.2

effect of translation net of tax
----
-4.1
-3.4

other comprehensive income net of tax
----
-6.1
-3.6

total comprehensive income
----
17.2
22.5

total comprehensive income attributable to
----
0
0

shareholders of the parent
----
17.2
23

non-controlling interests
----
-0.5

Currency: RUB
Dimension: млрд
Period length: 3m
----
2 012
31
-есещьег

-ча е;
----
2 011
0
0

азь@з
----
0
0
0

сазйп апа эпоп-!егт -ипо5
----
330.1
407
0

мапда!огу сазп ба!апсез ууйп сеп!га! бапк5
----
60.2
71.9
0

рпапс!а! аззе!5 а! та!г маше -пгочай р гот ог 1055
----
515.1
571.5
0

рпапс!а! аззе!5 р1ейдеа ипаег ге;;игс':пёзё йа97'ейётетз апа
----
0
0
0

-оапеф -1п:пса азз@$
----
79.3
198.6
0

оие ипот о!пег бапк$
----
377
424.6
0

соап$ апа аймапсе5 10 си5!ютег
----
4252.8
4301.6
0

аззе!5 о0ё бізрс ›за! 9гоир п9‹і гог за\е
----
8.7
10.3
0

рпапс!а! а55е!5 амайаы!е-тог-за!е
----
172.5
167.7
0

!пмез!тет!$ т аззоста!ез апа о!тп! мет!игез
----
31.5
32.5
0

!пуез!теп! зесипие5 пеіс!-іо-гтіашту
----
33.2
32.4
0

ргептизез апа едшртет!
----
110.7
116.8
0

\пмезётеп! ргорёг-'у
----
132.2
122.5
0

\м!апоюе аззе!в апа дооауи!
----
141.4
141.2
0

ое'еггей -ах азсе!
----
41.3
42.7
0

о$}ег азз@$
----
164.5
148.3
0

то!а! а55ей5
----
6450.5
6789.6
0

ц1 б1ез
----
0
0
0

оче -10 о!пег бапк$
----
637.7
699.7
0

с и' зт р г пег б ер озііз
----
3332.9
3596.7
0

набитез о? &ізрозаі дгоир пе!а тюг за!1е
----
6.8
8.5
0

оег боггомиеа типаз
----
549.1
734.6
0

-е<~ес ез 1зз @ф
----
829.9
664.5
0

ое'еггеа -ах іаьі7ігуй
----
9.9
10
0

отег пнаыи!ез
----
215.4
209.4
0

то!а! наби!ез бетоге зибога!па-еа ае\б!
----
5581.7
5923.4
0

ячог-:еф %еы'
----
239.5
241.1
0

тоъа/ /1аь1ез
----
5821.2
6164.5
0

ечиіёу
----
0
0
0

5паге сарйа!
----
113.1
113.1
0

зпаге ргётіит
----
358.5
358.5
0

тгеазцгу $пагез
----
-0.3
-0.6
0

упгеайгеа дат оп ппапс!а! аззе!5 амайаы!\е-тог-5а!е апа сазп
----
0
0
0

-ош #ес9е
----
6
7.9
0

ргещ-зез ге алцаоп гез@пе
----
11.4
11.4
0

сиггепсу -гапя!айоп @негепсе
----
7.3
11
0

неіаіпеа еатіпуё
----
111.2
102.2
0

едийу антьошёаые '0 зпбагепо!дегз о? е рагеп-
----
607.2
603.5
0

моп-соп-гоитпа 1п-егез-5
----
22.1
21.6
0

то!а! едийу
----
629.3
625.1
0

тоъа/ /абе$ апф ефц+у
----
6450.5
6789.6
0

Currency: USD
Dimension: млрд
-in billions of russian roubles for the three-month period

ended 31 march

note
2012
2 011

cash flows from operating activities

interest received
124.5
73.7

interest paid
-59.9
-36.3

-loss incurred / income received on operations with financial instruments

at fair value through profit or loss
-10.2
3.2

income received on dealing in foreign currency
18.3
15.7

fees and commissions received
13.3
9.7

fees and commissions paid
-2.7
-1.2

other operating income received
0.8
0.4

staff costs and administrative expenses paid
-41.0
-30.8

income received from non-banking activities
12.3
1.9

expenses paid in non-banking activities
-2.7
-2

income tax paid
-8.3
-6.6

cash flows from operating activities

before changes in operating assets and liabilities
44.4
27.7

net decrease / -increase in operating assets net decrease / -increase in mandatory cash balances with central

banks
11.1
-6.1

net decrease / -increase in restricted cash
0.1
-0.2

net increase in correspondent accounts in precious metals
-0.4
-0.8

net decrease / -increase in financial assets at fair value through profit or

loss
17.4
-14.1

net decrease / -increase in due from other banks
25.0
-61.7

net decrease / -increase in loans and advances to customers
28.3
-76.5

net increase in other assets
-15.0
-9.1

net increase / -decrease in operating liabilities

net -decrease / increase in due to other banks
-24.7
14.8

net -decrease / increase in customer deposits
-183.8
199.6

net increase in debt securities issued
156.6
5.2

net increase in other liabilities
19.4
5.7

net cash from operating activities
78.4
84.5

cash flows used in investing activities

dividends received
2.0

proceeds from sale or maturities of financial assets available-for-sale
15.0
16.5

purchase of financial assets available-for-sale
-19.7
-5

purchase of subsidiaries net of cash
-1.2
-1.7

purchase of and contributions to associates and joint ventures
-0.1
-104.6

proceeds from sale of share in associates and joint ventures
2.3

purchase of investment securities held-to-maturity
-0.5
-0.1

proceeds from redemption of investment securities held-to-maturity
0.4
0.5

purchase of premises and equipment
-1.9
-8.9

proceeds from sale of premises and equipment
5.9
6.8

purchase or construction of investment property
-1.4
-0.6

proceeds from sale of investment property
0.8

purchase of intangible assets
-1.2
-0.3

proceeds from sale of intangible assets
0.1

net cash used in investing activities
-1.9
-95

the notes № 1-33 form an integral part of these interim condensed consolidated financial statements
4

vtb bank

interim consolidated statement of cash flows for the three months ended 31 march 2012 -unaudited

-continued -in billions of russian roubles for the three-month period

ended 31 march

note
2012
2 011

cash flows used in financing activities

proceeds from issuance of local bonds
20.2
1.1

repayment of local bonds
-1.9
-11.9

buy-back of local bonds
-2.2
-1.8

proceeds from sale of previously bought-back local bonds
4.8
4.8

proceeds from issuance of eurobonds
6.3
22.1

repayment of eurobonds
-0.2
-7.8

buy-back of eurobonds
-20.5
-11.6

proceeds from sale of previously bought-back eurobonds
20.5
10.6

proceeds from syndicated loans
0.2

repayment of syndicated loans
-0.2
-3.6

proceeds from sale of previously bought-back syndicated loans
2.9

proceeds from other borrowings and funds from local central banks
100.0
1.2

repayment of other borrowings and funds from local central banks
-272.8
-13.5

buy-back of other borrowings and funds from local central banks
-0.7

buy-back of subordinated debt
-0.5
-0.9

proceeds from sale of previously bought-back subordinated debt
0.7

purchase of treasury shares
-0.3

proceeds from sale of treasury shares
0.6

net cash used in financing activities
-143.8
-10.6

effect of exchange rate changes on cash and cash equivalents
-9.8
-7.2

effect of hyperinflation
-0.1

net decrease in cash and cash equivalents
-77.2
-28.3

cash and cash equivalents at the beginning of the period
397.5
272.8

cash and cash equivalents at the end of the period
320.3
244.5

Currency: RUB
Dimension: млрд
Period length: 3m
thousands RUB
2012 q1
2011 q1
change
 
FinIncomeNet
23 300 000
26 100 000
-10.7%
 
Dividend
2 000 000
0
Buyback
-2 200 000
-1 800 000
Investing net cashflow
-1 900 000
-95 000 000
Financial cashflow
-143 800 000
-10 600 000
Total cashflow
-77 200 000
-28 300 000
Прочие параметры (до вычета)
2012 q1
cashflow
cashflowPurchaseOfSubsidiaries
-1 200 000
-1 700 000
cashflowPurchaseOfOtherFinancial
-500 000
-100 000
cashflowPurchaseOfIntangibleAssets
-1 200 000
-300 000
cashflowPurchaseOfShares
-300 000
cashflowDividendsReceived
2 000 000
cashflowEffectOfExchangeRate
-9 800 000
-7 200 000