Try our mobile app

Промежуточная консолидированная финансовая отчетность по МСФО или иным международно признанным стандартам

Published: 2022-09-05 (2022 H1)
Y ( year )
2022
2021

rub000
rub000

cash flows from operating activities

profit for the six-month period
1106437
2 687 694

adjustments for

depreciation
806078
775 352

amortisation
24537
69 263

gain from the sale of property plant and equipment
-13240
-1 228

write-off of property plant and equipment
5802
22 281

finance income
-170272
-44 055

finance expenses -excluding impairment
241664
270 850

impairment of trade and other receivables
62683
14 932

impairment loss
12 13
1 286 574

net foreign exchange transactions loss
198007
42 206

income tax expense
3494
5 561

3551764
3 842 856

decrease in inventories
9240
184 793

increase in gross trade and other receivables
-70555
-127 710

decrease in trade and other payables
-339546
-140 030

decrease in contract liabilities
-13980
-34 056

cash flows from operations
3136923
3 725 853

tax paid
-5274
-2 099

net cash flows from operating activities
3131649
3 723 754

cash flows from investing activities

acquisition/construction of property plant and equipment
-745287
-667 468

proceeds from sale of property plant and equipment
48772
1 322

acquisition of intangible assets
-16702
-44 857

placing short-term bank deposits
-
-866 831

proceeds from short-term bank deposits return
-
775 535

bank interest received
147956
44 055

net cash flows used in investing activities
-565261
-758 244

cash flows from financing activities

repayment of loans and borrowings
-857864
-653 894

payments of lease liabilities
-71574
-74 985

finance expenses paid
-158679
-192 458

proceeds from reimbursed vat
88755
33 138

repayment of reimbursed vat
-166634
-152 123

dividends paid to the owners of the company
-
-1 424 824

dividends paid to non-controlling interests
-83244
-126 603

net cash flows used in financing activities
-1249240
-2 591 749

net increase in cash and cash equivalents
1317148
373 761

cash and cash equivalents as at the beginning of the period
3589623
3 128 718

effect of movements in exchange rates on cash held
-203282
-63 579

cash and cash equivalents as at the end of the period
4703489
3 438 900

Currency: RUB
Dimension: тыс
thousands RUB
2022 H1
2021 H1
change
Amortization
806 078
775 352
+4.0%
Dividend
-857 864
-653 894
Investing net cashflow
-565 261
-758 244
Financial cashflow
-1 249 240
-2 591 749
Total cashflow
1 317 148
373 761
+252.4%
Прочие параметры (до вычета)
2022 H1
cashflow
cashflowSaleOfPPE
48 772
1 322
+3 589.3%
cashflowPurchaseOfIntangibleAssets
-16 702
-44 857
cashflowLoansPaid
-857 864
-653 894
cashflowEffectOfExchangeRate
198 007
42 206
+369.1%