Try our mobile app

Годовая консолидированная финансовая отчетность по МСФО или иным международно признанным стандартам

Published: 2024-03-25 (2023 q4)
L ( period length )
code
year ended
year ended

note
----
31 december 2023
31 december 2022

continuing operations
----
0
0

revenue -excluding financial services
2110
1 589 082
1 427 147

costs and other expenses -excluding financial services
----
0
0

operating expenses
22OX
-200 228
-176 629

purchased crude oil and refined products
22NX
-306 393
-135 203

exploration
22MX
-3 001
-1 946

transportation
22LX
-71 901
-52 892

selling general and administrative
22KX
-97 632
-68 584

depreciation depletion and amortization
22JX
-60 647
-48 042

expected credit losses on financial assets net of reversal
22IX
-566
2 165

impairment losses on property plant and equipment and other nonfinancial assets net of reversals
22HX
-21 732
-30 230

taxes other than income taxes
22GX
-458 014
-464 819

export duties
22FX
-17 616
-44 527

maintenance of social infrastructure and transfer of social assets
22EX
-12 023
-9 496

total costs and expenses -excluding financial services
22DX
-1 249 753
-1 030 203

loss on disposals of interests in subsidiaries and associates net
22CX
-324
-96

fair value gain from financial assets at fair value through profit or
----
0
0

loss net
22BX
158
897

other operating income net
22AX
17 480
2 645

operating profit -excluding financial services
2200
356 643
400 390
F: 2200 = 2110 + 22DX + 22CX + 22BX + 22AX

net interest fee and commission and other operating income/-expenses and gains/-losses from financial services
----
0
0

interest fee and commission income
24RX
28 294
25 804

interest fee and commission expense
24QX
-15 962
-14 522

net expense on creating provision for credit losses on debt financial
----
0
0

assets
24PX
-10 414
-1 501

operating expenses
24OX
-9 187
-8 930

gain arising from dealing in foreign currencies net
24NX
477
3 301

other operating expenses net
24MX
-1 130
-1 922

total net interest fee commission and other operating
----
0
0

-expenses/income and -losses/gains from financial services
24LX
-7 922
2 230

other income/-expenses
----
0
0

foreign exchange gain/-loss net
24KX
25 049
-24 999

interest income -excluding financial services
24JX
10 367
7 756

interest expense net of amounts capitalised -excluding financial
----
0
0

services
24IX
-21 025
-5 697

share of results of associates and joint ventures net
24HX
2 395
288

total other income/-expenses net
24GX
16 786
-22 652

profit before income tax
24FX
365 507
379 968

income tax
----
0
0

current income tax expense
24EX
-73 172
-76 908

deferred income tax expense
24DX
-6 072
-3 822

total income tax expense
24CX
-79 244
-80 730

profit from continuing operations
24BX
286 263
299 238

loss from discontinued operation
24AX
-
-14 335

profit for the year
2400
286 263
284 903
F: 2400 = 24BX + 24AX

the accompanying notes are an integral part of these consolidated financial statements
----
0
0

tatneft consolidated statement of profit or loss and other comprehensive income -in million of russian rubles
----
0
0

year ended
----
year ended
0

note
----
31 december 2023
31 december 2022

other comprehensive income/-loss net of income tax continuing operations items that may be reclassified subsequently to profit or loss
----
0
0

foreign currency translation adjustments
----
7 848
-1 296

loss on debt financial assets at fair value through other comprehensive
----
0
0

income net
----
-209
-424

items that will not be reclassified to profit or loss gain/-loss on equity financial assets at fair value through other
----
0
0

comprehensive income net
----
2 251
-524

actuarial gain/-loss on employee benefit plans
----
832
-175

other comprehensive income/-loss from continuing operations
----
10 722
-2 419

other comprehensive income from discontinued operation
----
-
42

total comprehensive income for the period
----
296 985
282 526

profit/-loss attributable to
----
0
0

- shareholders of pjsc tatneft
----
287 921
284 572

- non-controlling interest
----
-1 658
331

----
286 263
284 903

total comprehensive income/-loss attributable to
----
0
0

- shareholders of pjsc tatneft
----
298 703
282 319

- non-controlling interest
----
-1 718
207

----
296 985
282 526

total comprehensive income/-loss attributable to shareholders of pjsc tatneft from
----
0
0

- continuing operations
----
298 703
296 373

- discontinued operation
----
-
-14 054

----
298 703
282 319

basic and diluted earnings per share -rr
----
0
0

ordinary
----
127.93
126.44

preferred
----
127.93
126.44

basic and diluted earnings per share from continuing operations -rr
----
0
0

ordinary
----
127.93
132.70

preferred
----
127.93
132.70

weighted average shares outstanding -millions of shares
----
0
0

ordinary
----
2 103
2 103

preferred
----
148
148

Currency: RUB
Dimension: млн
Period length: 12m
Q ( quarter )
code
на 31 декабря
на 31 декабря

Y ( year )
 
2023
2022

активы

денежные средства и их эквиваленты
1250
84 115
167 864

финансовые услуги: обязательные резервы на счетах в банке россии
12AX
903
378

краткосрочная дебиторская задолженность нетто
1230
219 905
107 869

финансовые услуги: кредиты клиентам
12BX
62 582
44 881

прочие краткосрочные финансовые активы
1240
37 868
23 764

товарно-материальные запасы
12CX
121 157
77 382

предоплата и прочие краткосрочные активы
1260
58 315
32 198

предоплата по налогу на прибыль
1220
4 034
1 180

долгосрочные активы предназначенные для продажи
12DX
744
910

итого краткосрочные активы
1200
589 623
456 426
F: 1200 = 1250 + 12AX + 1230 + 12BX + 1240 + 12CX + 1260 + 1220 + 12DX

долгосрочная дебиторская задолженность; нетто
11AX
9 519
12 823

финансовые услуги: кредиты клиентам
11BX
127 811
112 525

прочие долгосрочные финансовые активы
1170
103 515
90 241

инвестиции в ассоциированные компании и совместные предприятия
1160
5 018
2 535

основные средства за вычетом накопленного износа истощения амортизации и обесценения
1150
1 131 481
972 210

активы в форме права пользования
11CX
27 529
3 237

активы по отложенному налогу на прибыль
1180
7 332
5 504

прочие долгосрочные активы
1190
43 345
20 336

итого долгосрочные активы
1100
1 455 550
1 219 411
F: 1100 = 11AX + 11BX + 1170 + 1160 + 1150 + 11CX + 1180 + 1190

итого активы
1600
2 045 173
1 675 837
F: 1600 = 1200 + 1100

обязательства и капитал

краткосрочные кредиты и займы и текущая доля долгосрочных заемных средств
1510
4 809
2 665

кредиторская задолженность и начисленные обязательства
15AX
159 845
92 936

кредиторская задолженность по дивидендам
15BX
119 137
26 025

финансовые услуги: средства банков и банка россии
15CX
27 014
3 290

финансовые услуги: средства клиентов
15DX
202 048
211 919

финансовые услуги: прочие финансовые обязательства по справедливой стоимости через прибыль или убыток
15EX
14 983
1 433

обязательства по уплате налогов кроме налога на прибыль
15FX
141 874
72 218

обязательство по уплате налога на прибыль
15GX
1 515
4 428

прочие краткосрочные обязательства
1550
687
140

итого краткосрочные обязательства
1500
671 912
415 054
F: 1500 = 1510 + 15AX + 15BX + 15CX + 15DX + 15EX + 15FX + 15GX + 1550

долгосрочные кредиты и займы за вычетом текущей доли
1410
18 048
11 836

финансовые услуги: средства банков и банка россии
14AX
3 737
2 883

финансовые услуги: средства клиентов
14BX
1 531
713

рсзсрв по выводу активов из эксплуатации за вычетом тскущсй доли
14CX
30 771
53 994

обязательства по аренде за вычетом текущей доли
1460
20 344
2 641

обязательства по отложенному налогу на прибыль
1420
61 430
50 912

прочие долгосрочные обязательства
1450
40 230
33 360

итого долгосрочные обязательства
1400
176 091
156 339
F: 1400 = 1410 + 14AX + 14BX + 14CX + 1460 + 1420 + 1450

итого обязательства
1900
848 003
571 393
F: 1900 =

капитал

привилегированные акции
13AX
746
746

обыкновенные акции
13BX
11 021
11 021

добавочный капитал
1350
84 437
84 437

накопленный прочий совокупный доход/-убыток
13CX
10 533
-249

нераспределенная прибыль
1370
1 094 451
1 010 027

за вычетом: выкупленные обыкновенные акции по цене приобретения
13DX
-10 345
-10 359

итого капитал принадлежащий акционерам пао «татнефть»
130S
1 190 843
1 095 623
F: 130S = 13AX + 13BX + 1350 + 13CX + 1370 + 13DX

неконтролирующая доля участия
130X
6 327
8 821

итого капитал
1300
1 197 170
1 104 444
F: 1300 = 130S + 130X

итого обязательства и капитал
1700
2 045 173
1 675 837
F: 1700 = 1500 + 1400 + 1300

Currency: RUB
Dimension: млн
L ( period length )
year ended
year ended

note
31 december 2023
31 december 2022

operating activities

profit for the year
286263
284 903

adjustments net interest fee and commission and other operating expenses/-income and losses/-gains from financial

services activities
7922
-2 230

depreciation depletion and amortization
60647
48 547

income tax expense
79244
82 274

expected credit losses on financial assets net of reversal
566
-2 200

impairment losses on property plant and equipment and

other non-financial assets net of reversal
21732
30 408

loss on disposals of interests in subsidiaries and associates

net
324
19 110

income from changes in the fair value of financial assets

measured at fair value through profit or loss net
-158
-897

gain from purchase
-19111
-

effects of foreign exchange
2264
-1 269

share of results of associates and joint ventures net
-2395
-288

interest income -excluding financial services
-10367
-7 771

interest expense net of amounts capitalised -excluding

financial services
21025
5 952

other net
613
-6 199

changes in operational working capital related to operating activities excluding cash

accounts receivable
-91661
-24 694

inventories
-30396
-11 482

prepaid expenses and other current assets
-25204
-2 708

securities at fair value through profit or loss
167
200

accounts payable and accrued liabilities
37787
2 265

taxes payable other than income tax
68859
-16 511

net cash provided by operating activities before income tax

and interest -excluding financial services
408121
397 410

net interest fee and commission and other operating

-expenses/income and -losses/gains from financial services
-7922
2 230

adjustments net expense on creating of provision for credit losses on debt

financial assets
10414
1 501

provision for losses on credit related commitments
21
170

other
-
-938

changes in operational working capital related to financial services excluding cash

mandatory reserve deposits with the bank of russia
-525
1 051

due from banks
-1548
6 285

loans to customers
-27558
-23 915

due to banks and the bank of russia
24562
-22 215

customer accounts
-24012
80 205

promissory notes issued
-66
-250

securities at fair value through profit or loss
3083
-3 054

other financial liabilities at fair value through profit or loss
14049
-6 377

net cash -used in/provided by operating activities from

financial services before income tax
-9502
34 693

income taxes paid
-78939
-79 243

interest paid -excluding financial services
-2077
-2 324

interest received -excluding financial services
9029
7 162

net cash provided by operating activities
326632
357 698

the accompanying notes are an integral part of these consolidated financial statements

tatneft consolidated statement of cash flows -in million of russian rubles

year ended
year ended

note
31 december 2023
31 december 2022

investing activities

additions to property plant and equipment
-223599
-160 895

proceeds from disposal of property plant and equipment
317
456

sale/-acquisition of interest in associate
80
-119

net cash flow from acquisitions of subsidiaries
-39684
-24 455

net cash flow from disposal of subsidiaries
-
-2 991

purchase of securities at fair value through other comprehensive

income
-17535
-12 446

purchase of securities at amortised cost
-4664
-15 825

proceeds from disposal of securities at fair value through other

comprehensive income
8876
7 323

proceeds from redemption of securities at amortised cost
13750
8 990

proceeds from sale of non-current assets held for sale
871
297

proceeds from redemption of bank deposits measured at amortised

cost
-
69 266

placement of bank deposits measured at amortised cost
-
-12 750

proceeds from redemption of bank deposits measured at fair value

through profit or loss
1687
40 567

placement of bank deposits measured at fair value through profit

or loss
-483
-6 105

proceeds from redemption of loans
5038
2 593

issuance of loans
-43047
-5 527

net cash flow from currency swaps
-
550

advance payment for acquisition of other non-current assets
-8203
-14 730

advance repayment for acquisition of other non-current assets
5607
-

acquisition of other non-current assets
-3408
-1 020

proceeds from government grants
7489
9 767

net cash used in investing activities
-296908
-117 054

financing activities

proceeds from issuance of debt -excluding financial services
57373
1 488

repayment of debt -excluding financial services
-61933
-3 091

repayment of principal portion of lease liabilities
-4563
-1 125

redemption of bonds
-2008
-18 318

promissory notes issued
-
11 400

dividends paid to shareholders
-141304
-132 876

unclaimed dividends
30956
10 538

dividends paid to non-controlling shareholders
-100
-30

proceeds from disposal of treasury shares
11
-

net cash used in financing activities
-121568
-132 014

net change in cash and cash equivalents
-91844
108 630

effect of foreign exchange on cash and cash equivalents
8095
-7 253

cash and cash equivalents at the beginning of the year
167864
66 487

cash and cash equivalents at the end of the period
84115
167 864

Currency: RUB
Dimension: млн
Period length: 12m

Revenue (and EBITDA) for the reporting quarter is calculated based on deduction of recorded financial history
(completely, the history was found for all previous parts of the year)

 

(since the start of the year) thousands RUB
2023 q4
2022 q4
change
revenue
1 589 082 000
1 427 147 000
+11.3%
operating_profit
356 643 000
400 390 000
-10.9%
profit_before_tax
365 507 000
379 968 000
-3.8%
net_income
286 263 000
284 903 000
+0.5%
income_statement_amortization
60 647 000
48 042 000
+26.2%
EBITDA
417 290 000
448 937 000
-7.0%
EBIT
356 643 000
400 390 000
-10.9%
EBITDAR
417 290 000
448 937 000
-7.0%

amortization
60 647 000
48 547 000
+24.9%
dividend
-8 203 000
-14 730 000
investing_net_cashflow
-296 908 000
-117 054 000
financial_cashflow
-121 568 000
-132 014 000

thousands RUB
2023 q4
2022 q4
change
Revenue
482 609 000
260 256 000
+85.4%
q3
482 609 000
376 093 000
q2
311 932 000
395 399 000
q1
311 932 000
395 399 000
Net income
70 809 167
q2
73 835 500
69 624 500
Operating profit
92 647 500
q2
78 700 500
127 153 000
Amortization
15 111 333
q2
15 313 000
11 178 000
EBITDA
114 631 000
190 633 000
-39.9%
q3
114 631 000
96 682 000
q2
94 014 000
80 811 000
q1
94 014 000
80 811 000
Profit before tax
91 334 833
Dividend
-1 367 167
Investing net cashflow
-74 211 667
Financial cashflow
-39 937 833
thousands RUB
2023 q4
 
change
Total equity
1 197 170 000
1 104 444 000
+8.4%
Total assets
2 045 173 000
1 675 837 000
+22.0%
Net debt
-56 726 000
-163 486 000
cash_equivalents
121 983 000
191 628 000
-36.3%
credit
37 840 000
15 934 000
+137.5%
lease
20 344 000
2 641 000
+670.3%
minority_interest
6 327 000
8 821 000
-28.3%
pref_stocks
746 000
746 000
0.0%
Прочие параметры (до вычета)
2023 q4
income
otherOperatingCosts
-1 130 000
-1 922 000
incomeTax
-73 172 000
-76 908 000
nonControllingInterests
-1 658 000
331 000
-600.9%
balance
shorttermAccountsReceivable
219 905 000
107 869 000
+103.9%
shorttermReserves
903 000
378 000
+138.9%
shorttermPrepayment
58 315 000
32 198 000
+81.1%
shorttermAssetsTotal
589 623 000
456 426 000
+29.2%
PropertyPlantEquipment
1 131 481 000
972 210 000
+16.4%
longtermOtherInvestments
103 515 000
90 241 000
+14.7%
longtermPrepaymentMade
43 345 000
20 336 000
+113.1%
shorttermLiabilitiesTradePayables
159 845 000
92 936 000
+72.0%
shorttermLiabilitiesCredit
4 809 000
2 665 000
+80.5%
shorttermLiabilitiesTotal
671 912 000
415 054 000
+61.9%
longtermLiabilitiesCredit
18 048 000
11 836 000
+52.5%
longtermLiabilitiesLease
20 344 000
2 641 000
+670.3%
longtermLiabilitiesOther
40 230 000
33 360 000
+20.6%
longtermLiabilitiesTotal
176 091 000
156 339 000
+12.6%
capitalAdditional
84 437 000
84 437 000
0.0%
capitalRetainedProfit
1 094 451 000
1 010 027 000
+8.4%
cashflow
cashflowSaleOfPPE
317 000
456 000
-30.5%
cashflowPurchaseOfOtherFinancial
-17 535 000
-12 446 000
cashflowLoansPaid
-61 933 000
-3 091 000
cashflowEffectOfExchangeRate
2 264 000
-1 269 000
netChangeCash
-69 645 000
netChangeAccountsReceivable
112 036 000
netChangeReserves
525 000
netChangeAccountsPayable
66 909 000