Try our mobile app

Промежуточная консолидированная финансовая отчетность по МСФО или иным международно признанным стандартам

Published: 2012-08-27 (2010 q2)
30 june 2010
----
30 june 2009
0
0
0

revenue for reportable segments
----
1 053 552
819 669
0
0

jsc stantsiya ekibastuzskaya gres-2
----
-67 793
-32 188
0
0

gross versus net presentation of revenue under ifrs
----
-21 517
-8 432
0
0

other income included in revenue under management accounting
----
-17 041
652
0
0

other adjustments
----
-253
-3 450
0
0

revenue per consolidated interim statement of comprehensive income
----
946 948
776 251
0
0

deprecation and amortisation for reportable segments
----
53 129
46 403
0
0

jsc stantsiya ekibastuzskaya gres-2
----
-5 380
-4 514
0
0

difference in depreciation due to different value of assets under ifrs and
----
-2 455
-1 250
0
0

management accounting
----
0
0
0
0

amortisation of intangible assets of the parent company
----
692
478
0
0

depreciation of investment property
----
233
-
0
0

other adjusments
----
-111
-194
0
0

deprecation and amortisation per consolidated interim statement of
----
46 108
40 923
0
0

comprehensive income
----
0
0
0
0

share of profit/-loss of associates and jointly controlled entities for
----
-
-137
0
0

reportable segments
----
0
0
0
0

jsc stantsiya ekibastuzskaya gres-2
----
12 916
-1 063
0
0

jsc tgk-11
----
8 095
-
0
0

other adjustments
----
134
207
0
0

share of profit/-loss of associates and jointly controlled entities per
----
21 145
-993
0
0

consolidated interim statement of comprehensive income
----
0
0
0
0

ebitda for reportable segments
----
180 457
133 621
0
0

jsc stantsiya ekibastuzskaya gres-2
----
-24 596
-11 452
0
0

share of profit of associates
----
5 541
-
0
0

reclassification between other operating and financial income/expenses
----
3 819
-3 202
0
0

parent company bonuses charged
----
-3 247
-
0
0

share based payments
----
-2 365
-
0
0

inventory write-off
----
-1 895
-
0
0

provision for impairment of accounts receivable
----
1 185
-1 670
0
0

depreciation of property plant and equipment unrecordered in segment reporting
----
1 063
463
0
0

other adjustments
----
-1 130
-2 081
0
0

ebitda per consolidated interim statement of comprehensive income
----
158 832
115 679
0
0

finance income / expense
----
-95 471
-49 359
0
0

deprecation and amortisation per consolidated statement of comprehensive
----
0
0
0
0

income
----
-46 108
-40 923
0
0

reverse of impairment of investment property
----
4 502
-
0
0

profit before income tax per interim consolidated interim statement of
----
0
0
0
0

comprehensive income
----
21 755
25 397
0
0

jsc inter rao ues
----
0
0
0
0

ifrs consolidated interim financial statements for the period ended 30 june 2010 -unaudited
----
0
0
0
0

-in thousands of eur
----
0
0
0
0

12 other non-current assets -continued
----
0
0
0
0

as at 30 june 2010 non-current loans issued included eur 51615 thousand -31 december 2009: eur 28303 thousand in
----
0
0
0
0

respect of loan given by the parent company to jsc ogk-1 the company under trust management -see notes 31 -d 32
----
0
0
0
0

with floating interest rate equal to refinancing rate of the central bank of the russian federation plus 276% pa the
----
0
0
0
0

maturity date of the loan agreement was prolonged till december 2019
----
0
0
0
0

as at 30 june 2010 available-for-sale investments included eur 2025 thousand -31 december 2009: eur 1782
----
0
0
0
0

thousand in respect of investments in the shares of jsc sangtudinskaya ges-1 -tajikistan the increase in investments
----
0
0
0
0

into jsc sangtudinskaya ges-1 in the amount of eur 243 thousand represents the translation difference recognised in
----
0
0
0
0

other comprehensive income of the consolidated statement of comprehensive income
----
0
0
0
0

as at 30 june 2010 other non-current assets included eur 1556 thousand of prepayments on solidarity accounts and on
----
0
0
0
0

individual accounts in non-state pension fund in respect of current employees -31 december 2009: eur 1370 thousand
----
0
0
0
0

the prepayments are intended to be used for settlement of defined benefit pension obligations
----
0
0
0
0

as at 31 december 2009 other non-current assets included eur 231505 thousand relating to construction of the second
----
0
0
0
0

power generating block at kaliningradskaya tec-2 -see note 21 as at 30 june 2010 the amount was reclassified to other
----
0
0
0
0

current assets -see note 16 as in accordance with the contract the construction will be completed by the end of the first
----
0
0
0
0

quarter 2011
----
0
0
0
0

included in the long-term derivative financial instruments the amount of eur 49017 thousand represented the fair value
----
0
0
0
0

of the call and put option agreement with sc vnesheconombank signed in june 2010 -see note 17
----
0
0
0
0

movements on the group provision for impairment of receivables are as follows
----
0
0
0
0

non-current trade
----
non-current loans other non-current
total
0
0

receivables
----
issued incl interest receivables
provision
0
0

at 1 january 2010
----
-3 121
-61
-4 328
-7 510

provision for receivables impairment
----
-
-
-2 461
-2 461

release of provision
----
379
-
-
379

unwind of discount
----
-
-
584
584

translation difference
----
-358
-108
-565
-1 031

at 30 june 2010
----
-3 100
-169
-6 770
-10 039

non-current trade
----
non-current loans other non-current
total
0
0

receivables
----
issued incl interest receivables
provision
0
0

at 1 january 2009
----
-1 834
-56
-5 080
-6 970

provision for receivables impairment
----
-434
-
-
-434

unwind of discount
----
10
-
258
268

translation difference
----
-6
3
276
273

at 30 june 2009
----
-2 264
-53
-4 546
-6 863

the impairment provision against non-current financial assets mainly represents the effect of discounting the estimated
----
0
0
0
0

future cash flows to their present value
----
0
0
0
0

13 inventories
----
0
0
0
0

30 june 2010
----
31 december 2009
0
0
0

fuel production stocks
----
23 531
21 746
0
0

spare parts
----
20 833
16 184
0
0

materials and consumables
----
14 267
13 334
0
0

other inventories
----
7 932
5 980
0
0

----
66 563
57 244
0
0

Currency: RUB
Dimension: тыс
Period length: 6m
less than one year
----
9 990
12 928
0

between one and five years
----
25 134
25 627
0

after five years
----
1 528
4 969
0

----
36 652
43 524
0

future finance charges on finance leases
----
-8 284
-12 212
0

present value of finance lease liabilities
----
28 368
31 312
0

the present value of finance lease liabilities is as follows
----
0
0
0

30 june 2010
----
31 december 2009
0
0

less than one year
----
7 209
9 102
0

between one and five years
----
19 702
17 603
0

after five years
----
1 457
4 607
0

----
28 368
31 312
0

maturity table
----
0
0
0

30 june 2010
----
31 december 2009
0
0

due for repayment
----
0
0
0

between one and two years
----
25 475
69 819
0

between two and five years
----
368 010
478 756
0

after five years
----
37 193
37 218
0

----
430 678
585 793
0

changes in interest rates impact loans and borrowings by changing either their fair value -fixed rate debt or their future
----
0
0
0

cash flows -variable rate debt the parent company has a formal policy of determining how much of the companys
----
0
0
0

exposure should be to fixed or variable rates at the time of raising new loans or borrowings management applies the
----
0
0
0

policy to determine whether a fixed or variable rate would be more favourable to the company over the expected period
----
0
0
0

until maturity as for other entities of the group following the corporate regulative documents the decisions on raising
----
0
0
0

new loans and borrowings on the subsidiaries level are subject for confirmation by the parent company management
----
0
0
0

applies the same policy in making decisions concerning the conditions of raising loans and borrowings on the subsidiary
----
0
0
0

level
----
0
0
0

current loans and borrowings and current portion of non-current loans and borrowings
----
0
0
0

effective
----
30 june 2010
31 december 2009
0

interest rate
----
0
0
0

current

loans and borrowings
12AX
12%
7 586
15 211

current portion of non-current loans and
12BX
264 075
97 203
0

borrowings
12CX
3.5%-15.4%
0
0

current
----
0
0
0

portion of finance lease liability
12DX
10.58%-15.03%
7 209
9 102

total
12EX
278 870
121 516
0

as at 30 june 2010 several bank loans are collateralised by properties with a carrying amount of eur 3731 thousand -31
----
0
0
0

december 2009: eur 3087 thousand – see note 7 -b the amount of the loans as at 30 june 2010 is eur 3491
----
0
0
0

thousand -31 december 2009: eur 3313 thousand
----
0
0
0

jsc inter rao ues
----
0
0
0

ifrs consolidated interim financial statements for the period ended 30 june 2010 -unaudited
----
0
0
0

-in thousands of eur
----
0
0
0

21 other non-current liabilities -continued
----
0
0
0

government grants originated from the low interest loan received from government of armenia -see note 19 -iv
----
0
0
0

the group provides certain post-employment benefits to their employees in accordance with labour agreements post
----
0
0
0

employment benefits consist of pension benefits via non state fund lump sum payments at retirement and towards
----
0
0
0

employees jubilees pension benefits to non-working pensioners-veterans and funeral compensation
----
0
0
0

these benefits generally depend on the years of service terminal salary and amount of benefits provided under labour
----
0
0
0

agreements the group pays the benefits when they fall due for payment
----
0
0
0

the tables below provide information about the liabilities related to pension and other post-employment benefits plan
----
0
0
0

assets and actuarial assumptions used for the current and previous year reporting periods
----
0
0
0

amounts recognised in the consolidated statement of financial position
----
0
0
0

30 june 2010
12FX
31 december 2009
30 june 2009
0

present value of defined benefit obligations
12GX
5 864
4 918
3 795

less: fair value of plan assets
12HX
-
-
-

deficit in plan
12IX
5 864
4 918
3 795

net actuarial loss not recognised in the balance sheet
12JX
-1 460
-1 209
-92

unrecognised past service costs
12KX
-822
-631
-589

pension liabilities in the balance sheet
12LX
3 582
3 078
3 114

amounts recognised in the consolidated statement of comprehensive income
----
0
0
0

six months ended
12MX
six months ended
0
0

30 june 2010
12NX
30 june 2009
0
0

current
----
0
0
0

service cost
12OX
193
167
0

interest cost
12PX
237
183
0

recognised actuarial loss
12QX
77
6
0

recognised past service cost
12RX
-12
75
0

total
12SX
495
431
0

curtailment and settlement gain
12TX
-375
-159
0

total
12UX
120
272
0

changes in the present value of the groups defined benefit obligation and plan assets are as follows
----
0
0
0

30 june 2010
12VX
30 june 2009
0
0

present value of defined benefit obligations as at the beginning of the
----
0
0
0

period
12WX
4 918
4 047
0

current
----
0
0
0

service cost
12XX
193
167
0

interest cost
12YX
237
183
0

actuarial loss
12ZX
21
-212
0

past service cost
16AX
232
204
0

benefits paid
16BX
-39
-74
0

other -curtailment gain
16CX
-379
-300
0

translation difference
16DX
681
-220
0

present value of defined benefit obligations as at the end of the period
16EX
5 864
3 795
0

plan assets
----
0
0
0

30 june 2010
16FX
30 june 2009
0
0

employer contributions
16GX
39
74
0

benefits paid
16HX
-39
-74
0

Currency: RUB
Dimension: тыс

Revenue for the reporting quarter is calculated based on subtracting the log of previous recognitions
(completely, the history was found for all previous parts of the year)

 

(since the start of the year) thousands RUB
2010 q2
2009 q2
change
revenue
1 053 552
819 669
+28.5%
profit_financial
-91 652
-52 561
percent_profit
3 819
percent_loss
-95 471
-49 359
income_statement_amortization
2 455
1 250
+96.4%

thousands RUB
2010 q2
2009 q2
change
Revenue
526 776
409 835
+28.5%
Amortization
1 228
625
+96.4%
Profit financial
-45 826
-26 281
Percent profit
1 910
Percent loss
-47 736
-24 680
credit
4
lease
20 126
26 309
-23.5%
Прочие параметры (до вычета)
2010 q2
income
financialProfitPositive
3 819
balance
shorttermLiabilitiesCredit
4
shorttermLiabilitiesLease
-8 284
-12 212
longtermLiabilitiesLease
28 368
31 312
-9.4%