Try our mobile app

Промежуточная консолидированная финансовая отчетность по МСФО или иным международно признанным стандартам

Опубликован: 2015-05-19 (2015 q1)
-unaudited -in billions of russian roubles for the three-month period
----
0
0

ended 31 march
24FX
2 015
2 014

net profit
24EX
-18.3
0.4
FinIncomeNet

other comprehensive income other comprehensive income to be reclassified to profit or loss in subsequent periods
----
0
0

net result on financial assets available-for-sale net of tax
24DX
5.7
-4.5

cash flow hedges net of tax
24CX
-0.3
1

share of other comprehensive income of associates and joint ventures
24BX
0.4
-0.1

effect of translation net of tax
24AX
-9
6.7

total other comprehensive income to be reclassified to profit or loss in subsequent periods
2400
-3.2
3.1
F: 2400 = 24DX + 24CX + 24BX + 24AX

other comprehensive income not to be reclassified to profit or loss in subsequent periods
----
0
0

land and premises revaluation net of tax
----
0.1

total other comprehensive income not to be reclassified to profit or loss in subsequent
----
0
0

periods
----
0.1

other comprehensive income net of tax
----
-3.1
3.1

total comprehensive income
----
-21.4
3.5

total comprehensive income attributable to
----
0
0

shareholders of the parent
----
17.3
4.9

non-controlling interests
----
-4.1
-1.4

Валюта: RUB
Размерность: млрд
Длина периода: 3m
QL ( quarter, period length )
code
31 марта
31 марта

----
2 015
316

----
-.
2 014

активы

денежные средства и краткосрочные активы
16AX
674.8
695.2
cash_equivalents

обязательные резервы на счетах в центральных банках
16BX
88.7
85.5
shorttermReserves

непроизводные финансовые активы переоцениваемые по справедливой стоимости через прибыль или убыток
16CX
291.1
275
FinPortfolioBonds

производные финансовые активы
16DX
351.1
407
cash_equivalents

финансовые активы кроме кредитов и авансов клиентам и средств в заложенные по договорам "репо"
16EX
87.5
184
cash_equivalents | shorttermPrepayment

средства в банках включая заложенные по договорам "репо"
16FX
1451.4
814.5

средсшва 8 банках
16GX
1 345
740.3

ррр с оо енсредства в банках заложенные по договорам "репо'
16HX
106.4
74.2

кредиты и авансы клиентам включая заложенные по договорам "репо'
16IX
8259.7
8537.3
FinPortfolioCredit | longtermPrepaymentMade

кредиты и авансы клиентам
16JX
78 308
8074.7

кредиты и авансы клиентам заложенные по договорам "репо"
16KX
428.9
462.6

инвестиционные финансовые активы
16LX
154.4
132.2
cash_equivalents | longtermOtherInvestments

инвестиции в ассоциированные компании и совместные предприятия
1160
98.8
96.3

активы групп выбытия предназначенных для продажи
16MX
11.5
11.1
longtermAssetsForSale

земля и основные средства
1150
256.4
246.9
PropertyPlantEquipment

инвестиционная недвижимость
16NX
218.5
192.3
investments

гудвил и прочие нематериальные активы
16OX
162.2
161.8
goodwill

отложенный актив по налогу на прибыль
1180
65.6
66.9

прочие активы
16PX
267.2
284.8

итого активы
1600
12438.9
12190.8
F: 1600 = 16AX + 16BX + 16CX + 16DX + 16EX + 16FX + 16IX + 16LX + 1160 + 16MX + 1150 + 16NX + 16OX + 1180 + 16PX
total_assets

обязательства

средства банков
19AX
736.8
733.2

средства клиентов
19BX
450.5
5669.4
FinDeposits

производные финансовые обязательства
19CX
348.6
397.8
credit | shorttermLiabilitiesCredit

прочие заемные средства
19DX
2386.1
2729.2
credit | longtermLiabilitiesCredit

выпущенные долговые ценные бумаги
19EX
795.6
921.4
bonds

обязательства групп выбытия предназначенных для продажи
19FX
7.2
4.7

отложенное обязательство по налогу на прибыль
1420
27.8
26.6

прочие обязательства
19GX
300.5
312.3
longtermLiabilitiesOther

итого обязательства до субординированной задолженности
19HX
11053.1
10794.6

субординированная задолженность
19IX
272
265.2
bonds_subordinated

итого обязательства
1900
11325.1
11059.8
F: 1900 = 19HX + 19IX

собственные средства

уставный капитал
1310
352.1
352.1
capitalAuthorized

эмиссионный доход
13AX
433.8
433.8
capitalAdditional

бессрочные ноты участия в кредите
13BX
131.5
126.6
credit

собственные акции; выкупленные у акционеров; и бессрочные ноты участия
1320
-6.9
-6.7
capitalTreasuryShares

в кредите выкупленные у держателей
----
0
0

прочие фонды
13CX
39.6
42.8
credit

нераспределенная прибыль
1370
150.5
169.3
capitalRetainedProfit

собственные средства принадлежащие акционерам материнского
----
0
0

банка
130S
1100.6
1117.9
F: 130S = 1310 + 13AX + 13BX + 1320 + 13CX + 1370

неконтрольные доли участия
130X
13.2
13.1
minority_interest

итого собственные средства
1300
1113.8
1 131
F: 1300 = 130S + 130X
total_equity

итого обязательства и собственные средства
1700
12438.9
12190.8
F: 1700 = 1900 + 1300

Валюта: RUB
Размерность: млрд
-in billions of russian roubles for the three-month period

ended 31 march

note
2015
2 014

cash flows from operating activities

interest received
276.2
180.7

interest paid
-198.6
-83

gains from operations with financial assets at fair value through profit or loss
12.5

gains received from extinguishment of liability
0.3

gains received on dealing in foreign currency
20.4
8.4

fees and commissions received
21.1
19

fees and commissions paid
-5.0
-3.9

other operating income received
4.2
2.4

staff costs administrative expenses paid
-72.3
-55

income received from non-banking activities
9.5
11.4

expenses paid in non-banking activities
-8.6
-11.1

net insurance premiums received
16.4
17.4

net insurance claims paid
-10.2
-7.3

income tax paid
-9.4
-5.8

cash flows from operating activities before changes in operating assets

and liabilities
43.7
86

net decrease/-increase in operating assets

net increase in mandatory cash balances with central banks
-3.6
-5.2

net -increase/decrease in restricted cash
-0.1
0.5

net decrease/-increase in correspondent accounts in precious metals
2.0
-26.2

net decrease in non-derivative financial assets at fair value through profit or loss
86.2
20.4

net -increase/decrease in due from other banks
-631.2
96.8

net decrease/-increase in loans and advances to customers
287.3
-353.4

net decrease/-increase in other assets
15.7
-25.2

net -decrease/increase in operating liabilities

net decrease in due to other banks
-1.8
-83.2

net increase in customer deposits
757.6
576.7

net increase in debt securities issued other than bonds issued
3.9
3

net -decrease/increase in other liabilities
-44.0
19.8

net cash from operating activities
515.7
310

cash flows used in investing activities

dividends and other distributions received
0.1

proceeds from sales or maturities of investment financial assets available-for-sale
66.3
36.8

purchase of investment financial assets available-for-sale
-59.6
-121.7

purchase of subsidiaries net of cash
35
0.2

disposal of subsidiaries net of cash
35
-3.7

purchase of and contributions to associates and joint ventures
-0.7

proceeds from sale of share in associates
4

proceeds from distribution to shareholders of associates
1.4

purchase of investment financial assets held-to-maturity
-15.0

proceeds from redemption of investment financial assets held-to-maturity
0.2

purchase of land premises and equipment
-15.3
-11.5

proceeds from sale of land premises and equipment
0.3
1.2

purchase or construction of investment property
-2.6
-9.5

proceeds from sale of investment property
0.9
1.2

purchase of intangible assets
-2.4
-1.6

proceeds from sale of intangible assets
0.1

net cash used in investing activities
-27.1
-103.8

the notes № 1-37 form an integral part of these interim condensed consolidated financial statements
4

vtb bank

interim consolidated statement of cash flows for the three months ended 31 march 2015 -unaudited

-continued -in billions of russian roubles for the three-month period

ended 31 march

note
2015
2 014

cash flows used in financing activities

proceeds from issuance of local bonds
0.1
0.9

repayment of local bonds
-22.8
-5.8

buy-back of local bonds
-1.7
-7.6

proceeds from sale of previously bought-back local bonds
1.0
3.9

proceeds from issuance of eurobonds
0.1

repayment of eurobonds
-134.0
-17.5

buy-back of eurobonds
-14.5
-6.9

proceeds from sale of previously bought-back eurobonds
8.4

proceeds from syndicated loans
0.4

repayment of syndicated loans
-1.3
-0.2

proceeds from other borrowings and funds from local central banks
3215.2
1060.9

repayment of other borrowings and funds from local central banks
-3554.8
-1050.8

repayment of subordinated debt
-4.3

buy-back of subordinated debt
-2.3
-0.9

proceeds from sale of previously bought-back subordinated debt
1.2
0.6

cash received from sale of treasury shares
2.4
4.9

cash paid for treasury shares
-2.2
-4.3

buy-back of perpetual loan participation notes
-0.4
-0.6

proceeds from sale of previously bought-back perpetual loan participation notes
0.5

net cash used in financing activities
-505.7
-26.7

effect of exchange rate changes on cash and cash equivalents
-1.4
18.7

effect of hyperinflation
-0.3

net -decrease/increase in cash and cash equivalents
-18.5
197.9

at the beginning of period
687.7
348.6

at the end of period
669.2
546.5

Валюта: RUB
Размерность: млрд
Длина периода: 3m
тысячи рублей
2015 q1
2014 q1
изменение
 
FinIncomeNet
-18 300 000
400 000
-4 675.0%
 
Dividend
100 000
0
Buyback
-1 700 000
-7 600 000
Investing net cashflow
-27 100 000
-103 800 000
Financial cashflow
-505 700 000
-26 700 000
тысячи рублей
2015 q1
 
изменение
Total equity
841 800 000
865 800 000
-2.8%
Total assets
12 438 900 000
12 190 800 000
+2.0%
FinPortfolioCredit
8 259 700 000
8 537 300 000
-3.3%
FinPortfolioBonds
291 100 000
275 000 000
+5.9%
FinDeposits
450 500 000
5 669 400 000
-92.1%
cash_equivalents
1 267 800 000
1 418 400 000
-10.6%
investments
218 500 000
192 300 000
+13.6%
credit
2 905 800 000
3 296 400 000
-11.8%
minority_interest
13 200 000
13 100 000
+0.8%
bonds
795 600 000
921 400 000
-13.7%
Прочие параметры (до вычета)
2015 q1
balance
shorttermReserves
88 700 000
85 500 000
+3.7%
shorttermPrepayment
87 500 000
184 000 000
-52.4%
PropertyPlantEquipment
256 400 000
246 900 000
+3.8%
goodwill
162 200 000
161 800 000
+0.2%
longtermOtherInvestments
154 400 000
132 200 000
+16.8%
longtermPrepaymentMade
8 259 700 000
8 537 300 000
-3.3%
longtermAssetsForSale
11 500 000
11 100 000
+3.6%
shorttermLiabilitiesCredit
348 600 000
397 800 000
-12.4%
longtermLiabilitiesCredit
2 386 100 000
2 729 200 000
-12.6%
longtermLiabilitiesOther
300 500 000
312 300 000
-3.8%
capitalAuthorized
352 100 000
352 100 000
0.0%
capitalAdditional
433 800 000
433 800 000
0.0%
capitalRetainedProfit
150 500 000
169 300 000
-11.1%
capitalTreasuryShares
-6 900 000
-6 700 000
cashflow
cashflowPurchaseOfOtherFinancial
-59 600 000
-121 700 000
cashflowPurchaseOfIntangibleAssets
-2 400 000
-1 600 000
cashflowEffectOfExchangeRate
-1 400 000
18 700 000
-107.5%
cashflowObligationsIssued
3 900 000
3 000 000
+30.0%
netChangeCash
-150 600 000
netChangeReserves
3 200 000