Try our mobile app

Промежуточная консолидированная финансовая отчетность по МСФО или иным международно признанным стандартам

Опубликован: 2014-11-20 (2014 q3)
----
2 014
2 013
2 014
2 013

net profit
----
0.4
18.4
5.4
46
FinIncomeNet

other comprehensive income other comprehensive income to be reclassified to profit or loss in subsequent periods
----
0
0
0
0

net result on financial assets available-for-sale net of tax
----
-5.7
1.5
-7.7
2.2

cash flow hedges net of tax
----
0.2
0.7
0.4
0.6

share in other comprehensive income of associates and joint
----
0
0
0
0

ventures
----
-0.1
-0.1
-0.1

exchange differences on translation of foreign operations
----
9.9
1.4
13.6
2.3

total other comprehensive income to be reclassified to profit or
----
0
0
0
0

loss in subsequent periods
----
4.3
3.5
6.2
5.1

other comprehensive income not to be reclassified to profit or loss in subsequent periods actuarial losses net of gains arising from difference between
----
0
0
0
0

pension plan assets and obligations
----
-0.2

total other comprehensive income not to be reclassified to profit or
----
0
0
0
0

loss in subsequent periods
----
-0.2

other comprehensive income net of tax
----
4.3
3.5
6
5.1

total comprehensive income
----
4.7
21.9
11.4
51.1

total comprehensive income attributable to
----
0
0
0
0

shareholders of the parent
----
4.9
21.4
10.8
50.6

non-controlling interests
----
-0.2
0.5
0.6
0.5

Валюта: RUB
Размерность: млрд
Длина периода: 9m
----
2 014
31

----
-
2 013

азз@'
----
0
0

саз! апа зпой--егт типа$
----
448.9
354.3

мапдаюту саз!\ ба!апсез и сет!га! бапк5
----
68.7
58.7

ртапспа! авсе!5 ат іапг \/аіие -пгоча! ргот ог іозз
----
429.2
411.1

етпапс!а! аззе!5 о!пег -пап 1юап$ апа айуапсез -0 сиз!ютегз апа аие -от
----
0
0

о!тег бапк5 ріёсі9ес! ипаег геригспазе адгеетеп!5
----
208.4
173.2

рр эцай ние вр сыа ьй вной в о авьайвно й — моощйаые ойе о оае сабаной пи ль о3 оь ож б к ольдаан я ыа о-- о шь айа коа аао йоие ігот о…ег ьапкз тсшсіню реадеа ипаег геригспазе а9геетепізаослолищнция — эие оаы оольтраачани ае — -нар с айньь орт ауу
----
305.6
446.2

рие пот оттег ьад/‹з
----
302.8
443.4

рвие тот оййег бапк$ реадеа ипаег геригспазе аугеетепгз
----
2.8
2.8

гоап$ апа адуапсез -0 сиз!ютеге !псис!па реасдед ипаег геригспасе
----
0
0

адгеетеп-5
----
7515.8
6259.6

гоапз апа асбуапсе$ ю сизюютег
----
7136.8
5 969

гоап$ апа абмапсез ю сиз-отегз р/ейдеа! ипаег геригсразе адгеетеп!$
----
379
290.6

!пмез!тетп- нпапс!а! аззе!5
----
138.9
136.1

\!пуез!теп!$ п аз5ос!а!ез апа о!п! меп!игез
----
79.5
87.6

аззе!5 о! пероза! 9гоир$ не!а! ог за\е
----
15
36.7

апа ргетізчез апа ецшртепі
----
232.4
170.3

р\/езіпп‹ічіет ргорему
----
188.5
160.7

сооду/!! апа оіпег'іпіап9іые аззе!5
----
161.3
162.5

ое?еггеа 'псоте -ах аз5е?
----
57.2
45.5

о!пег аз5е!5
----
285.8
266

то!а! а55е-5
----
10135.2
8768.5

:аб /'1@$
----
0
0

! эие -0 о!пег бапк$
----
614.3
666.6

сиз!отег дероз!$
----
5321.4
4.341.4

о!тег боггоууе@ типа$
----
1746.4
1485.9

е+ ~есчг'1 з 1ззчеф
----
755
738.2

наби!нез о с!1зроза! дгоирз пеа тюг за\е
----
1.7
20.7

ое!еггей псоте ах нчаьі!і'іу
----
17.1
15

о!тег наб!!ез
----
429.4
262.6

тоіа! паьіііііез бетоге зибога!па-еа аеъ!
----
8885.3
7530.4

сибоге!па-еа аеы!
----
118.6
291

тоъал -1аб/@з
----
9003.9
7821.4

ефч+у
----
0
0

$<яге сар`тал
----
352.1
138.1

эпаге ргеп!ит
----
433.8
433.8

регрет'иаі 'юап райс1райоп по!ез
----
88.6
73.6

тгеазигу зпагез апсі ьои9т баск регре!иа! 1оап раййсрайоп по!ез
----
-6.7
-3.6

о!пег гесегуес
----
39.7
35.6

еа: @ф еагп 9$
----
201.3
262

едийу айтьои!аю!е -10 5пагепо!дегс о? -ппе рагеп-
----
1108.8
939.5

моп-соп!гопа 1‘егез!5
----
22.5
7.6

тоъ ечц1ъу
----
1131.3
947.1

тоъа/ /1аб-е$ апф ечч1+у
----
10135.2
8768.5

Валюта: USD
Размерность: млрд
-in billions of russian roubles for the nine-month period

ended 30 september

note
2014
2 013

cash flows from operating activities

interest received
594.4
491.6

interest paid
-291.7
-227.7

income received on operations with financial assets at fair value through profit or

loss
2.7
7.1

income received from extinguishment of liability
0.1

income received on dealing in foreign currency
34.5
5.7

fees and commissions received
59.9
50

fees and commissions paid
-12.9
-11

other operating income received
7.3
3.6

staff costs administrative expenses paid
-148.6
-138.5

income received from non-banking activities
33.4
21.6

expenses paid in non-banking activities
-29.2
-26.6

insurance premium received
35.3
21.9

net insurance claims paid
-24.3
-7.4

income tax paid
-17.1
-14.2

cash flows from operating activities before changes in operating assets

and liabilities
243.8
176.1

net decrease/-increase in operating assets

net increase in mandatory cash balances with central banks
-9.1
-12.6

net decrease in restricted cash
0.4
0.2

net decrease in correspondent accounts in precious metals
1.0
1.9

net decrease in financial assets at fair value through profit or loss
152.2
12.1

net decrease/-increase in due from other banks
167.7
-57.5

net increase in loans and advances to customers
-1262.0
-884.1

net -increase/decrease in other assets
-19.0
6.8

net -decrease increase in operating liabilities

net decrease in due to other banks
-85.6
-49.1

net increase in customer deposits
880.9
394

net -decrease/increase in debt securities issued other than bonds issued
-15.5
1

net increase in other liabilities
5.6
14.4

net cash from / -used in operating activities
60.4
-396.8

cash flows used in investing activities

dividends and other distributions received
0.6
1

proceeds from sales or maturities of financial assets available-for-sale
118.4
81.1

purchase of financial assets available-for-sale
-224.2
-161

purchase of subsidiaries net of cash
2.5
-78.3

disposal of subsidiaries net of cash
19.2
0.3

purchase of and contributions to associates and joint ventures
-0.7
-1.7

proceeds from sale of associates
4.0
1.6

proceeds from distribution to shareholders of associates
1.6

purchase of investment securities held-to-maturity
-1.5

proceeds from redemption of investment securities held-to-maturity
1.5
0.2

purchase of land premises and equipment
-32.8
-21.7

proceeds from sale of land premises and equipment
1.5
2.5

purchase or construction of investment property
-17.0
-11.7

proceeds from sale of investment property
2.3
3.7

purchase of intangible assets
-4.3
-3.4

proceeds from sale of intangible assets
0.3
0.1

net cash used in investing activities
-128.6
-187.3

the notes № 1-37 form an integral part of these interim condensed consolidated financial statements
4

vtb bank

interim consolidated statement of cash flows for the nine months ended 30 september 2014 -unaudited

-in billions of russian roubles for the nine-month period

ended 30 september

note
2014
2 013

cash flows from financing activities

dividends paid
-16.0
-15.5

proceeds from issuance of local bonds
21.4
48.4

repayment of local bonds
-16.6
-62

buy-back of local bonds
-17.5
-31

proceeds from sale of previously bought-back local bonds
11.1
20.8

proceeds from issuance of eurobonds
7.5
31.9

repayment of eurobonds
-40.3
-56.2

buy-back of eurobonds
-27.1
-6.4

proceeds from sale of previously bought-back eurobonds
14.7
15

proceeds from syndicated loans
1.9
62.1

repayment of syndicated loans
-107.7
-0.1

proceeds from other borrowings and funds from local central banks
5340.6
2211.7

repayment of other borrowings and funds from local central banks
-5025.6
-1 980

proceeds from subordinated debt
13.5

repayment of subordinated debt
-218.8
-2.2

buy-back of subordinated debt
-1.1
-0.6

proceeds from sale of previously bought-back subordinated debt
1.1
0.2

proceeds from share issue less transaction costs
214.0
100.3

cash received from sale of treasury shares
12.5
27.8

cash paid for treasury shares
-15.6
-24.9

cash paid for purchase of non-controlling interests in subsidiaries and nonparent interests in consolidated funds
-20.0
-0.6

buy-back of perpetual loan participation notes
-2.1
-3.8

proceeds from sale of previously bought-back perpetual loan participation notes
2.1
3.7

amounts paid on perpetual loan participation notes
-3.7
-3.4

net cash from financing activities
128.3
335.2

effect of exchange rate changes on cash and cash equivalents
36.7
22.2

effect of hyperinflation
-0.8
-0.5

net increase/-decrease in cash and cash equivalents
96.0
-227.2

at the beginning of period
348.6
560.9

at the end of period
444.6
333.7

Валюта: RUB
Размерность: млрд
Длина периода: 9m
(с начала года) тысячи рублей
2014 q3
2013 q3
изменение
 
FinIncomeNet
400 000
18 400 000
-97.8%
 

dividend
600 000
1 000 000
-40.0%
buyback
-17 500 000
-31 000 000
operating_cashflow
60 400 000
-396 800 000
investing_net_cashflow
-128 600 000
-187 300 000

тысячи рублей
2014 q3
2013 q3
изменение
 
FinIncomeNet
-3 500 000
-6 200 000
q2
3 500 000
8 900 000
q1
400 000
15 700 000
 
Dividend
300 000
500 000
-40.0%
Buyback
-6 900 000
-8 800 000
Operating cashflow
-18 900 000
-394 100 000
Investing net cashflow
-69 600 000
-47 800 000
Прочие параметры (до вычета)
2014 q3
cashflow
cashflowPurchaseOfOtherFinancial
-1 500 000
cashflowPurchaseOfIntangibleAssets
-4 300 000
-3 400 000
cashflowSaleOfShares
214 000 000
100 300 000
+113.4%
cashflowEffectOfExchangeRate
36 700 000
22 200 000
+65.3%
cashflowObligationsIssued
-15 500 000
1 000 000
-1 650.0%