Try our mobile app
BAZA (карточка)Div on shareShare priceDividend yieldAmount of sharesRUB to be paid(RUB)net_income% to be paidTarget PricePotential
20257.2096.627.5%165.0 млн.1.2 млрд.2.3 млрд.50.8%  
(E) 20267.20148.604.8%165.0 млн.476.6 млн.938.0 млн.50.8%60-59.6%
Детали R4 в csv
Детали R7 в csv

Potential calculation 2026
Rate> Variable Formula Meaning
Current stock price R1 147.40 р.
Amount of shares R2 165.00 млн шт
Average historical % to be paid R3 50.8%
Predicted value: R4 938.00 млн р.
Intermediate calculations
Predicted sum to be paid R5 R3 * R4 476.60 млн р.
Predicted dividend on share R6 max(R8, $capR6(R5 / R2)) 7.20 р.
Target historical dividend yield R7 12.0%
Dividend per share already paid in forecast year R8 7.20 р.
Result
Expected dividend yield at current price R9 R6 / R1 +4.9%
Target share price R10 R6 / R7 + (R6 - R8) / 2 60.00 р.
Growth potential R11 min(2, R10 / R1 - 1) -59.3%

Dividend yield dynamics

Site-based reference data закрытия-реестров.рф