Try our mobile app
BAZA (карточка)Div on shareShare priceDividend yieldAmount of sharesRUB to be paid(RUB)net_income% to be paidTarget PricePotential
20257.2096.627.5%165.0 млн.1.2 млрд.2.2 млрд.53.5%  
(E) 20267.20112.326.4%165.0 млн.1153.5%60-46.6%
Детали R4 в csv
Детали R7 в csv

Potential calculation 2026
Rate> Variable Formula Meaning
Current stock price R1 112.16 р.
Amount of shares R2 165.00 млн шт
Average historical % to be paid R3 53.5%
Predicted value: R4 1.00 р.
Intermediate calculations
Predicted sum to be paid R5 R3 * R4 0.54 р.
Predicted dividend on share R6 max(R8, R5 / R2) 7.20 р.
Target historical dividend yield R7 12.0%
Dividend per share already paid in forecast year R8 7.20 р.
Result
Expected dividend yield at current price R9 R6 / R1 +6.4%
Target share price R10 R6 / R7 + (R6 - R8) / 2 60.00 р.
Growth potential R11 min(2, R10 / R1 - 1) -46.5%

Dividend yield dynamics

Site-based reference data закрытия-реестров.рф