Try our mobile app
CNRU (карточка)Div on shareShare priceDividend yieldAmount of sharesRUB to be paid(RUB)net_income% to be paidTarget PricePotential
20210.00270.600.0%70.0 млн.0-2.9 млрд.   
20230.00802.200.0%69.9 млн.01.7 млрд.0.0%  
20240.00566.200.0%69.9 млн.02.5 млрд.0.0%  
2025104.00505.8020.6%77.7 млн.8.1 млрд.2.7 млрд.100.0%  
(E) 202686.00932.209.2%77.7 млн.3.9 млрд.3.9 млрд.100.0%482.9-48.2%
Детали R4 в csv
Детали R7 в csv

Potential calculation 2026
Rate> Variable Formula Meaning
Current stock price R1 924.00 р.
Amount of shares R2 77.67 млн шт
Average historical % to be paid R3 100.0%
Predicted value: R4 3 854.00 млн р.
Intermediate calculations
Predicted sum to be paid R5 R3 * R4 3 854.00 млн р.
Predicted dividend on share R6 max(R8, $capR6(R5 / R2)) 86.00 р.
Target historical dividend yield R7 17.8%
Dividend per share already paid in forecast year R8 86.00 р.
Result
Expected dividend yield at current price R9 R6 / R1 +9.3%
Target share price R10 R6 / R7 + (R6 - R8) / 2 482.87 р.
Growth potential R11 min(2, R10 / R1 - 1) -47.7%

Dividend yield dynamics

Site-based reference data закрытия-реестров.рф