Try our mobile app
DOMRF (карточка)Div on shareShare priceDividend yieldAmount of sharesRUB to be paid(RUB)net_income% to be paidTarget PricePotential
2025246.882163.411.4%179.9 млн.44.4 млрд.88.7 млрд.50.1%  
(E) 2026493.762231.022.1%179.9 млн.5711450.1%4114.784.4%
Детали R4 в csv
Детали R7 в csv

Potential calculation 2026
Rate> Variable Formula Meaning
Current stock price R1 2 223.80 р.
Amount of shares R2 179.89 млн шт
Average historical % to be paid R3 50.1%
Predicted value: R4 114.00 р.
Intermediate calculations
Predicted sum to be paid R5 R3 * R4 57.08 р.
Predicted dividend on share R6 max(R8, R5 / R2) 493.76 р.
Target historical dividend yield R7 12.0%
Dividend per share already paid in forecast year R8 493.76 р.
Result
Expected dividend yield at current price R9 R6 / R1 +22.2%
Target share price R10 R6 / R7 + (R6 - R8) / 2 4 114.67 р.
Growth potential R11 min(2, R10 / R1 - 1) +85.0%

Dividend yield dynamics

Site-based reference data закрытия-реестров.рф