Try our mobile app
FIXR (карточка)Div on shareShare priceDividend yieldAmount of sharesRUB to be paid(RUB)net_income% to be paidTarget PricePotential
20200.0004.0110.0%134.3 млрд.00   
202111.5002.010572.3%134.3 млрд.1544.5 млрд.20.3 млрд.100.0%  
20239.8401.548635.9%134.3 млрд.1321.5 млрд.29.9 млрд.100.0%  
20240.3740.86843.0%134.3 млрд.50.2 млрд.42.8 млрд.100.0%  
20250.1100.38628.5%100.0 млрд.11.0 млрд.11.1 млрд.98.9%  
(E) 20260.1100.42825.7%100.0 млрд.1199.7%0-97.2%
Детали R4 в csv
Детали R7 в csv

Potential calculation 2026
Rate> Variable Formula Meaning
Current stock price R1 0.42 р.
Amount of shares R2 100 млрд шт
Average historical % to be paid R3 99.7%
Predicted value: R4 1.00 р.
Intermediate calculations
Predicted sum to be paid R5 R3 * R4 1.00 р.
Predicted dividend on share R6 max(R8, R5 / R2) 0.11 р.
Target historical dividend yield R7 907.6%
Dividend per share already paid in forecast year R8 0.11 р.
Result
Expected dividend yield at current price R9 R6 / R1 +26.0%
Target share price R10 R6 / R7 + (R6 - R8) / 2 0.01 р.
Growth potential R11 min(2, R10 / R1 - 1) -97.1%

Dividend yield dynamics

Site-based reference data закрытия-реестров.рф