Try our mobile app
LMBZ (карточка)Div on shareShare priceDividend yieldAmount of sharesRUB to be paid(RUB)net_income% to be paidTarget PricePotential
20243.50470.000.7%20.8 млн.72.6 млн.538.0 млн.13.5%  
(E) 20253.50448.500.8%18.9 млн.37.3 млн.276.0 млн.13.5%29.2-93.4%
Детали R4 в csv
Детали R7 в csv

Potential calculation 2025
Rate> Variable Formula Meaning
Current stock price R1 448.50 р.
Amount of shares R2 18 870.00 тыс шт
Average historical % to be paid R3 13.5%
Predicted value: R4 276.00 млн р.
Intermediate calculations
Predicted sum to be paid R5 R3 * R4 37.26 млн р.
Predicted dividend on share R6 max(R8, R5 / R2) 3.50 р.
Target historical dividend yield R7 12.0%
Dividend per share already paid in forecast year R8 3.50 р.
Result
Expected dividend yield at current price R9 R6 / R1 +0.8%
Target share price R10 R6 / R7 + (R6 - R8) / 2 29.17 р.
Growth potential R11 min(2, R10 / R1 - 1) -93.5%

Dividend yield dynamics

Site-based reference data закрытия-реестров.рф