Try our mobile app
LMBZ (карточка)Div on shareShare priceDividend yieldAmount of sharesRUB to be paid(RUB)net_income% to be paidTarget PricePotential
20243.50470.000.7%20.8 млн.72.6 млн.442.2 млн.16.4%  
(E) 20253.50477.500.7%20.8 млн.68.0 млн.414.0 млн.16.4%29.2-93.9%
Детали R4 в csv
Детали R7 в csv

Potential calculation 2025
Rate Variable Formula Meaning
Current stock price R1 477.50 р.
Amount of shares R2 20.75 млн шт
Average historical % to be paid R3 16.4%
Predicted value: R4 414.00 млн р.
Intermediate calculations
Predicted sum to be paid R5 R3 * R4 67.98 млн р.
Predicted dividend on share R6 max(R8, R5 / R2) 3.50 р.
Target historical dividend yield R7 12.0%
Dividend per share already paid in forecast year R8 3.50 р.
Result
Expected dividend yield at current price R9 R6 / R1 +0.7%
Target share price R10 R6 / R7 + (R6 - R8) / 2 29.17 р.
Growth potential R11 min(2, R10 / R1 - 1) -93.9%

Dividend yield dynamics

Site-based reference data закрытия-реестров.рф