Try our mobile app
RZSB (карточка)Div on shareShare priceDividend yieldAmount of sharesRUB to be paid(RUB)net_income% to be paidTarget PricePotential
20201.45015.8609.1%206.9 млн.300.1 млн.323.0 млн.92.9%  
20212.40015.42015.6%206.9 млн.496.7 млн.1.0 млрд.49.0%  
20234.21635.92011.7%206.9 млн.872.4 млн.2.0 млрд.44.4%  
20243.93928.08014.0%206.9 млн.815.0 млн.1.8 млрд.45.1%  
20254.23033.00012.8%206.9 млн.875.3 млн.846.0 млн.100.0%  
(E) 20264.23035.10012.1%206.9 млн.0066.3%35.20.4%
Детали R4 в csv
Детали R7 в csv

Potential calculation 2026
Rate> Variable Formula Meaning
Current stock price R1 35.00 р.
Amount of shares R2 206.94 млн шт
Average historical % to be paid R3 66.3%
Predicted value: R4 0.00 р.
Intermediate calculations
Predicted sum to be paid R5 R3 * R4 0.00 р.
Predicted dividend on share R6 max(R8, R5 / R2) 4.23 р.
Target historical dividend yield R7 12.0%
Dividend per share already paid in forecast year R8 4.23 р.
Result
Expected dividend yield at current price R9 R6 / R1 +12.1%
Target share price R10 R6 / R7 + (R6 - R8) / 2 35.25 р.
Growth potential R11 min(2, R10 / R1 - 1) +0.7%

Dividend yield dynamics

Site-based reference data закрытия-реестров.рф