Try our mobile app
VSEH (карточка)Div on shareShare priceDividend yieldAmount of sharesRUB to be paid(RUB)net_income% to be paidTarget PricePotential
20230.00190.600.0%500.0 млн.06.0 млрд.0.0%  
20240.0072.900.0%500.0 млн.03.5 млрд.0.0%  
20253.0060.834.9%500.0 млн.1.5 млрд.1.6 млрд.94.0%  
(E) 20266.0073.188.2%500.0 млн.2294.0%50-31.7%
Детали R4 в csv
Детали R7 в csv

Potential calculation 2026
Rate> Variable Formula Meaning
Current stock price R1 73.22 р.
Amount of shares R2 500.00 млн шт
Average historical % to be paid R3 94.0%
Predicted value: R4 2.00 р.
Intermediate calculations
Predicted sum to be paid R5 R3 * R4 1.88 р.
Predicted dividend on share R6 max(R8, R5 / R2) 6.00 р.
Target historical dividend yield R7 12.0%
Dividend per share already paid in forecast year R8 6.00 р.
Result
Expected dividend yield at current price R9 R6 / R1 +8.2%
Target share price R10 R6 / R7 + (R6 - R8) / 2 50.00 р.
Growth potential R11 min(2, R10 / R1 - 1) -31.7%

Dividend yield dynamics

Site-based reference data закрытия-реестров.рф