| Показатель | 2020 q4 | 2021 q1 | 2021 q2 | 2021 q3 | 2021 q4 | 2022 q1 | 2022 q2 | 2022 q3 | 2022 q4 | 2023 q1 | 2023 q2 | 2023 q3 | 2023 q4 | 2024 q1 | 2024 q2 | 2024 q3 | 2024 q4 | 2025 q1 | 2025 q2 | 2025 q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| reportId | n/a | n/a | n/a | n/a | 8769 | 8771 | 8772 | 8774 | 8776 | 8777 | 8778 | 8780 | 8781 | 8783 | 8822 | 9181 | 9510 | 10004 | 13102 | 14849 |
| reportIdAsPrev | 8769 | 8771 | 8772 | 8774 | 8772 | 8777 | 8778 | 8780 | 8778 | 8783 | 8822 | 9181 | 8783 | 10004 | 13102 | 14849 | 13102 | n/a | n/a | n/a |
| updated_at | 2026-02-10 13:01:51 | 2026-01-15 06:57:29 | 2026-02-08 09:11:41 | 2026-02-03 23:55:34 | 2026-02-10 13:01:51 | 2026-01-29 16:40:24 | 2026-02-08 09:11:41 | 2026-02-03 23:55:34 | 2026-02-03 01:10:02 | 2026-01-29 16:40:24 | 2026-02-01 00:54:03 | 2026-01-29 16:32:53 | 2026-01-29 16:25:40 | 2026-01-29 17:05:52 | 2026-02-10 17:27:31 | 2026-01-30 14:04:39 | 2026-02-10 17:27:31 | 2026-01-29 17:05:52 | 2026-02-10 17:27:31 | 2026-01-30 14:04:39 |
| INCOME STATEMENT | ||||||||||||||||||||
| Revenue | 0 | 0 | 1 091 | 13 322 | 140 469 | 8 600 876 | 7 928 733 | 9 606 578 | 10 374 350 | 9 612 198 | 9 841 224 | 11 588 501 | 13 825 239 | 7 436 118 | 8 829 408 | 4 380 835 | -33 608 968 | 5 552 580 | 9 747 417 | 10 334 460 |
| GrossProfit | n/a | n/a | -1 593 | 11 527 | 49 101 | 2 811 004 | 3 983 455 | 4 189 128 | 5 258 132 | 4 126 081 | 6 287 872 | 6 232 707 | 7 361 515 | 2 504 436 | 2 495 642 | -2 957 084 | n/a | 1 117 536 | 2 745 650 | 3 880 007 |
| OperatingIncome | n/a | -226 | -2 961 | -5 701 | -624 435 | 1 090 659 | -751 194 | 1 066 856 | 1 455 802 | 53 253 | 3 481 733 | 837 794 | 1 257 198 | 171 245 | 187 655 | 1 213 697 | n/a | -1 092 556 | 44 180 | 1 670 658 |
| BeforeTaxIncome | -9 | -3 237 | -3 057 | 736 666 | -623 933 | 1 465 932 | 732 599 | 682 581 | 3 289 238 | -385 809 | 4 689 335 | 207 368 | -342 752 | -784 934 | -830 373 | -117 143 | n/a | -2 967 447 | -2 462 471 | -373 472 |
| NetIncome | -266 | -813 659 | -3 208 | 1 549 374 | -500 278 | 1 131 254 | 925 396 | 541 786 | 3 124 443 | -310 291 | 4 057 154 | 156 587 | -305 266 | -654 186 | -669 797 | -115 270 | n/a | -2 233 877 | -1 865 246 | -299 806 |
| costOfSales | n/a | n/a | -2 139 | n/a | -14 869 | -5 789 872 | -3 945 278 | -5 417 450 | -5 116 218 | -5 486 117 | -3 553 352 | -5 355 794 | n/a | -4 931 682 | -6 333 766 | -7 337 919 | n/a | -4 435 044 | -7 001 767 | -6 454 453 |
| commercialGeneralAdminCosts | n/a | -226 | n/a | -5 742 | -358 254 | -1 720 345 | -4 734 649 | -3 122 272 | -3 802 330 | -4 072 828 | -2 806 139 | -5 394 913 | n/a | -2 333 191 | -2 307 987 | 4 170 781 | n/a | -2 210 092 | -2 701 470 | -2 209 349 |
| FinancialIncome | n/a | n/a | -10 | n/a | 502 | -21 383 | -111 995 | -183 558 | -181 990 | -170 908 | -154 416 | -169 786 | -229 200 | -303 669 | -337 593 | -685 645 | n/a | -1 034 919 | -1 586 951 | -1 425 764 |
| PercentProfit | n/a | n/a | n/a | n/a | 8 177 | 82 647 | 61 804 | 82 345 | 107 615 | 96 533 | 89 018 | 102 039 | 100 680 | 132 354 | 113 261 | 135 544 | n/a | 299 513 | 396 716 | 175 869 |
| PercentLoss | n/a | n/a | -10 | n/a | -10 400 | -104 030 | -173 799 | -265 903 | -289 605 | -267 441 | -243 434 | -271 825 | -329 880 | -436 023 | -450 854 | -821 189 | n/a | -1 334 432 | -1 983 667 | -1 601 633 |
| BALANCE STATEMENT | ||||||||||||||||||||
| TotalEquity | 344 | 37 965 944 | 37 965 944 | 37 965 944 | 37 965 944 | 39 097 198 | 40 023 218 | 40 565 004 | 41 187 751 | 40 877 460 | 44 934 613 | 45 091 200 | 44 785 935 | 44 131 749 | 41 461 952 | 38 346 683 | n/a | 34 476 045 | 32 610 799 | 32 310 993 |
| TotalAssets | 403 | 41 734 366 | 41 734 366 | 41 734 366 | 41 734 366 | 58 079 373 | 67 252 141 | 72 564 356 | 75 781 386 | 79 840 769 | 84 850 656 | 76 919 876 | 81 205 110 | 81 614 905 | 79 727 486 | 80 899 145 | n/a | 91 434 607 | 86 334 077 | 91 859 791 |
| DeferredTaxAssets | n/a | n/a | n/a | n/a | 126 056 | 141 719 | 721 834 | 714 139 | 400 302 | 500 175 | 494 927 | 708 654 | n/a | 836 253 | 1 003 261 | 1 060 458 | n/a | 1 623 171 | 3 132 323 | 3 207 077 |
| DeferredTaxLiabilities | n/a | n/a | n/a | n/a | n/a | n/a | 365 | 0 | n/a | n/a | 0 | n/a | n/a | n/a | 0 | 0 | n/a | n/a | n/a | n/a |
| NetDebt | -57 | n/a | n/a | n/a | -341 341 | 1 871 777 | 3 939 868 | 4 238 818 | 5 708 257 | 5 314 459 | 5 176 504 | 9 973 693 | 7 227 722 | 8 754 622 | 12 212 546 | 17 001 811 | 15 866 429 | 23 963 744 | 24 986 669 | 24 754 538 |
| totalDebt | 0 | 437 312 | n/a | 437 312 | 437 312 | 3 041 509 | 4 989 516 | 7 914 501 | 7 291 842 | 7 302 754 | 6 392 980 | 10 752 094 | n/a | 9 748 441 | 13 327 445 | 17 255 502 | n/a | 30 973 296 | 25 776 170 | 26 717 377 |
| cash_equivalents | 57 | 778 653 | n/a | 778 653 | 778 653 | 1 169 732 | 1 049 648 | 3 675 683 | 1 583 585 | 1 988 295 | 1 216 476 | 778 401 | n/a | 993 819 | 1 114 899 | 253 691 | n/a | 7 009 552 | 789 501 | 1 962 839 |
| investments | n/a | 2 600 000 | n/a | 2 600 000 | 2 600 000 | 2 500 150 | 2 089 375 | 2 242 697 | 3 671 568 | 3 582 443 | 3 582 443 | 6 333 | n/a | 2 000 650 | 2 005 783 | 2 005 783 | n/a | 2 006 633 | 2 006 683 | 3 506 783 |
| credit | n/a | 3 037 312 | n/a | 3 037 312 | 3 037 312 | 5 541 659 | 7 078 891 | 10 157 198 | 10 963 410 | 10 885 197 | 9 975 423 | 10 758 427 | n/a | 11 749 091 | 15 333 228 | 19 261 285 | n/a | 32 979 929 | 27 782 853 | 30 224 160 |
| shorttermAccountsReceivable | 16 | 231 466 | n/a | 231 466 | 231 466 | 8 929 672 | 16 724 428 | 17 686 432 | 21 171 867 | 25 321 356 | 29 167 143 | 24 601 208 | n/a | 27 860 312 | 26 479 863 | 28 831 688 | n/a | 31 547 963 | 31 154 577 | 34 634 421 |
| shorttermReserves | n/a | 2 184 | n/a | 2 184 | 2 184 | 6 516 534 | 7 227 628 | 7 357 382 | 7 355 366 | 6 719 458 | 8 089 776 | 8 207 439 | n/a | 8 677 841 | 7 967 073 | 7 377 368 | n/a | 7 172 563 | 6 989 061 | 7 722 227 |
| PropertyPlantEquipment | n/a | 45 881 | n/a | 45 881 | 45 881 | 27 846 | 27 923 | 27 309 | 26 981 | 25 009 | 43 445 | 40 132 | n/a | 35 713 | 41 711 | 42 330 | n/a | 65 901 | 61 669 | 56 500 |
| longtermOtherInvestments | n/a | 37 743 094 | n/a | 37 743 094 | 37 743 094 | 37 743 104 | 37 743 104 | 38 494 111 | 38 494 111 | 38 494 111 | 38 550 926 | 40 775 926 | n/a | 39 426 708 | 39 816 676 | 40 027 776 | n/a | 40 000 926 | 40 050 926 | 38 550 926 |
| longtermPrepaymentMade | n/a | 60 831 | n/a | 60 831 | 60 831 | 577 250 | 219 903 | 568 022 | 577 250 | 549 496 | 511 217 | 479 336 | n/a | 553 576 | 512 386 | 536 538 | n/a | 907 579 | 868 812 | 715 895 |
| shorttermLiabilitiesTradePayables | n/a | 308 634 | n/a | 308 634 | 308 634 | 12 789 407 | 16 925 196 | 18 005 456 | 20 885 133 | 24 548 723 | 26 759 869 | 16 795 641 | n/a | 20 906 686 | 17 684 438 | 17 094 701 | n/a | 17 347 652 | 18 975 419 | 22 177 477 |
| shorttermLiabilitiesCredit | n/a | 37 312 | n/a | 37 312 | 37 312 | 2 541 659 | 4 078 891 | 4 157 198 | 3 850 372 | 3 984 505 | 3 187 318 | 4 082 908 | n/a | 8 298 745 | 11 995 469 | 13 036 112 | n/a | 16 839 981 | 7 932 683 | 21 374 160 |
| longtermLiabilitiesCredit | n/a | 3 000 000 | n/a | 3 000 000 | 3 000 000 | 3 000 000 | 3 000 000 | 6 000 000 | 7 113 038 | 6 900 692 | 6 788 105 | 6 675 519 | n/a | 3 450 346 | 3 337 759 | 6 225 173 | n/a | 16 139 948 | 19 850 170 | 8 850 000 |
| longtermLiabilitiesOther | n/a | n/a | n/a | n/a | n/a | 0 | 178 406 | 383 607 | 399 195 | 354 824 | 289 020 | 242 367 | n/a | 276 562 | 254 538 | 223 210 | n/a | 392 612 | 356 943 | 304 087 |
| capitalAuthorized | 10 | 37 729 381 | n/a | 37 729 381 | 37 729 381 | 37 729 381 | 37 729 381 | 37 729 381 | 37 729 381 | 37 729 381 | 37 729 381 | 37 729 381 | n/a | 37 729 381 | 37 729 381 | 37 729 381 | n/a | 37 729 381 | 37 729 381 | 37 729 381 |
| capitalAdditional | 1 400 | 5 400 | n/a | 5 400 | 5 400 | 5 400 | 5 400 | 5 400 | 5 400 | 5 400 | 5 400 | 5 400 | n/a | 5 400 | 5 400 | 55 400 | n/a | 55 400 | 55 400 | 55 400 |
| capitalRetainedProfit | n/a | 231 164 | n/a | 231 164 | 231 164 | 1 362 417 | 2 288 437 | 2 830 223 | 3 452 970 | 3 142 679 | 7 199 833 | 7 356 420 | n/a | 6 396 968 | 3 727 172 | 561 902 | n/a | -3 308 736 | -5 173 982 | -5 473 788 |
| capitalTreasuryShares | n/a | n/a | n/a | n/a | n/a | n/a | 0 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| OTHER UNSORTED | ||||||||||||||||||||
| netChangeCash | n/a | n/a | n/a | n/a | 778 596 | 391 079 | 270 995 | 2 897 030 | 804 932 | 404 710 | -367 109 | -805 184 | n/a | -1 521 186 | -1 400 106 | -2 261 314 | n/a | 5 970 257 | -249 794 | 923 544 |
| netChangeAccountsReceivable | n/a | n/a | n/a | n/a | 231 450 | 8 698 206 | 16 492 962 | 17 454 966 | 20 940 401 | 4 149 489 | 7 995 276 | 3 429 341 | n/a | 1 467 823 | 87 374 | 2 439 199 | n/a | 1 734 208 | 1 340 822 | 4 820 666 |
| netChangeReserves | n/a | n/a | n/a | n/a | n/a | 6 514 350 | 7 225 444 | 7 355 198 | 7 353 182 | -635 908 | 734 410 | 852 073 | n/a | 857 162 | 146 394 | -443 311 | n/a | 1 011 506 | 828 004 | 1 561 170 |
| netChangeAccountsPayable | n/a | n/a | n/a | n/a | n/a | 12 480 773 | 16 616 562 | 17 696 822 | 20 576 499 | 3 663 590 | 5 874 736 | -4 089 492 | n/a | 368 516 | -2 853 732 | -3 443 469 | n/a | -2 452 911 | -825 144 | 2 376 914 |
| Показатель | 2020 q1-4 | 2021 q1-2 | 2021 q1-3 | 2021 q1-4 | 2022 q1-2 | 2022 q1-3 | 2022 q1-4 | 2023 q1-2 | 2023 q1-3 | 2023 q1-4 | 2024 q1-2 | 2024 q1-3 | 2024 q1-4 | 2025 q1-2 | 2025 q1-3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| reportId | n/a | n/a | n/a | 8769 | 8772 | 8774 | 8776 | 8778 | 8780 | 8781 | 8822 | 9181 | 9510 | 13102 | 14849 |
| reportIdAsPrev | 8769 | 8772 | 8774 | 8772 | 8778 | 8780 | 8778 | 8822 | 9181 | 8822 | 13102 | 14849 | 13102 | n/a | n/a |
| updated_at | 2026-02-10 13:01:51 | 2026-02-08 09:11:41 | 2026-02-03 23:55:34 | 2026-02-10 13:01:51 | 2026-02-08 09:11:41 | 2026-02-03 23:55:34 | 2026-02-03 01:10:02 | 2026-02-01 00:54:03 | 2026-01-29 16:32:53 | 2026-01-29 16:23:12 | 2026-02-10 17:27:32 | 2026-01-30 14:04:39 | 2026-02-10 17:27:32 | 2026-02-10 17:27:32 | 2026-01-30 14:04:39 |
| INCOME STATEMENT | |||||||||||||||
| Revenue | 0 | 1 091 | 14 413 | 154 882 | 16 529 609 | 26 136 187 | 36 510 537 | 19 453 422 | 31 041 923 | 44 867 162 | 16 265 526 | 26 957 237 | 0 | 15 299 997 | 25 634 457 |
| GrossProfit | n/a | -3 187 | 8 340 | 108 136 | 6 794 459 | 10 983 587 | 16 241 719 | 10 413 953 | 16 646 660 | 24 008 175 | 5 000 078 | 8 353 870 | n/a | 3 863 186 | 7 743 193 |
| OperatingIncome | n/a | -3 187 | -8 888 | 104 942 | 339 465 | 1 406 321 | 2 862 123 | 3 534 986 | 4 372 780 | 5 629 978 | 358 900 | 1 572 597 | n/a | -1 048 376 | 622 282 |
| BeforeTaxIncome | -39 | -6 294 | 730 372 | 106 439 | 2 198 531 | 2 881 112 | 6 170 350 | 4 303 526 | 4 510 894 | 4 168 142 | -1 615 307 | -1 732 450 | n/a | -5 429 918 | -5 803 390 |
| NetIncome | -1 066 | -816 867 | 732 507 | 232 229 | 2 056 650 | 2 598 436 | 5 722 879 | 3 746 863 | 3 903 450 | 3 598 184 | -1 323 983 | -1 439 253 | n/a | -4 099 123 | -4 398 929 |
| costOfSales | n/a | -4 278 | -6 073 | -46 746 | -9 735 150 | -15 152 600 | -20 268 818 | -9 039 469 | -14 395 263 | n/a | -11 265 448 | -18 603 367 | n/a | -11 436 811 | -17 891 264 |
| commercialGeneralAdminCosts | n/a | n/a | -17 228 | -722 477 | -6 454 994 | -9 577 266 | -13 379 596 | -6 878 967 | -12 273 880 | n/a | -4 641 178 | -6 781 273 | n/a | -4 911 562 | -7 120 911 |
| FinancialIncome | n/a | -21 | -147 | 1 497 | -133 378 | -316 936 | -498 926 | -325 324 | -495 110 | -724 310 | -641 262 | -1 326 907 | n/a | -2 621 870 | -4 047 634 |
| PercentProfit | n/a | n/a | n/a | 32 709 | 144 451 | 226 796 | 334 411 | 185 551 | 287 590 | 388 270 | 245 615 | 381 159 | n/a | 696 229 | 872 098 |
| PercentLoss | n/a | -21 | -147 | -31 212 | -277 829 | -543 732 | -833 337 | -510 875 | -782 700 | -1 112 580 | -886 877 | -1 708 066 | n/a | -3 318 099 | -4 919 732 |
| BALANCE STATEMENT | |||||||||||||||
| TotalEquity | 344 | 37 965 944 | 37 965 944 | 37 965 944 | 40 023 218 | 40 565 004 | 41 187 751 | 44 934 613 | 45 091 200 | 44 785 935 | 41 461 952 | 38 346 683 | n/a | 32 610 799 | 32 310 993 |
| TotalAssets | 403 | 41 734 366 | 41 734 366 | 41 734 366 | 67 252 141 | 72 564 356 | 75 781 386 | 84 850 656 | 76 919 876 | 81 205 110 | 79 727 486 | 80 899 145 | n/a | 86 334 077 | 91 859 791 |
| DeferredTaxAssets | n/a | n/a | n/a | 126 056 | 721 834 | 714 139 | 400 302 | 494 927 | 708 654 | n/a | 1 003 261 | 1 060 458 | n/a | 3 132 323 | 3 207 077 |
| DeferredTaxLiabilities | n/a | n/a | n/a | n/a | 365 | 0 | n/a | 0 | n/a | n/a | 0 | 0 | n/a | n/a | n/a |
| NetDebt | -57 | n/a | n/a | -341 341 | 3 939 868 | 4 238 818 | 5 708 257 | 5 176 504 | 9 973 693 | 7 227 722 | 12 212 546 | 17 001 811 | 15 866 429 | 24 986 669 | 24 754 538 |
| totalDebt | 0 | n/a | 437 312 | 437 312 | 4 989 516 | 7 914 501 | 7 291 842 | 6 392 980 | 10 752 094 | n/a | 13 327 445 | 17 255 502 | n/a | 25 776 170 | 26 717 377 |
| cash_equivalents | 57 | n/a | 778 653 | 778 653 | 1 049 648 | 3 675 683 | 1 583 585 | 1 216 476 | 778 401 | n/a | 1 114 899 | 253 691 | n/a | 789 501 | 1 962 839 |
| investments | n/a | n/a | 2 600 000 | 2 600 000 | 2 089 375 | 2 242 697 | 3 671 568 | 3 582 443 | 6 333 | n/a | 2 005 783 | 2 005 783 | n/a | 2 006 683 | 3 506 783 |
| credit | n/a | n/a | 3 037 312 | 3 037 312 | 7 078 891 | 10 157 198 | 10 963 410 | 9 975 423 | 10 758 427 | n/a | 15 333 228 | 19 261 285 | n/a | 27 782 853 | 30 224 160 |
| shorttermAccountsReceivable | 16 | n/a | 231 466 | 231 466 | 16 724 428 | 17 686 432 | 21 171 867 | 29 167 143 | 24 601 208 | n/a | 26 479 863 | 28 831 688 | n/a | 31 154 577 | 34 634 421 |
| shorttermReserves | n/a | n/a | 2 184 | 2 184 | 7 227 628 | 7 357 382 | 7 355 366 | 8 089 776 | 8 207 439 | n/a | 7 967 073 | 7 377 368 | n/a | 6 989 061 | 7 722 227 |
| PropertyPlantEquipment | n/a | n/a | 45 881 | 45 881 | 27 923 | 27 309 | 26 981 | 43 445 | 40 132 | n/a | 41 711 | 42 330 | n/a | 61 669 | 56 500 |
| longtermOtherInvestments | n/a | n/a | 37 743 094 | 37 743 094 | 37 743 104 | 38 494 111 | 38 494 111 | 38 550 926 | 40 775 926 | n/a | 39 816 676 | 40 027 776 | n/a | 40 050 926 | 38 550 926 |
| longtermPrepaymentMade | n/a | n/a | 60 831 | 60 831 | 219 903 | 568 022 | 577 250 | 511 217 | 479 336 | n/a | 512 386 | 536 538 | n/a | 868 812 | 715 895 |
| shorttermLiabilitiesTradePayables | n/a | n/a | 308 634 | 308 634 | 16 925 196 | 18 005 456 | 20 885 133 | 26 759 869 | 16 795 641 | n/a | 17 684 438 | 17 094 701 | n/a | 18 975 419 | 22 177 477 |
| shorttermLiabilitiesCredit | n/a | n/a | 37 312 | 37 312 | 4 078 891 | 4 157 198 | 3 850 372 | 3 187 318 | 4 082 908 | n/a | 11 995 469 | 13 036 112 | n/a | 7 932 683 | 21 374 160 |
| longtermLiabilitiesCredit | n/a | n/a | 3 000 000 | 3 000 000 | 3 000 000 | 6 000 000 | 7 113 038 | 6 788 105 | 6 675 519 | n/a | 3 337 759 | 6 225 173 | n/a | 19 850 170 | 8 850 000 |
| longtermLiabilitiesOther | n/a | n/a | n/a | n/a | 178 406 | 383 607 | 399 195 | 289 020 | 242 367 | n/a | 254 538 | 223 210 | n/a | 356 943 | 304 087 |
| capitalAuthorized | 10 | n/a | 37 729 381 | 37 729 381 | 37 729 381 | 37 729 381 | 37 729 381 | 37 729 381 | 37 729 381 | n/a | 37 729 381 | 37 729 381 | n/a | 37 729 381 | 37 729 381 |
| capitalAdditional | 1 400 | n/a | 5 400 | 5 400 | 5 400 | 5 400 | 5 400 | 5 400 | 5 400 | n/a | 5 400 | 55 400 | n/a | 55 400 | 55 400 |
| capitalRetainedProfit | n/a | n/a | 231 164 | 231 164 | 2 288 437 | 2 830 223 | 3 452 970 | 7 199 833 | 7 356 420 | n/a | 3 727 172 | 561 902 | n/a | -5 173 982 | -5 473 788 |
| capitalTreasuryShares | n/a | n/a | n/a | n/a | 0 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| OTHER UNSORTED | |||||||||||||||
| netChangeCash | n/a | n/a | n/a | 778 596 | 270 995 | 2 897 030 | 804 932 | -367 109 | -805 184 | n/a | -1 400 106 | -2 261 314 | n/a | -249 794 | 923 544 |
| netChangeAccountsReceivable | n/a | n/a | n/a | 231 450 | 16 492 962 | 17 454 966 | 20 940 401 | 7 995 276 | 3 429 341 | n/a | 87 374 | 2 439 199 | n/a | 1 340 822 | 4 820 666 |
| netChangeReserves | n/a | n/a | n/a | n/a | 7 225 444 | 7 355 198 | 7 353 182 | 734 410 | 852 073 | n/a | 146 394 | -443 311 | n/a | 828 004 | 1 561 170 |
| netChangeAccountsPayable | n/a | n/a | n/a | n/a | 16 616 562 | 17 696 822 | 20 576 499 | 5 874 736 | -4 089 492 | n/a | -2 853 732 | -3 443 469 | n/a | -825 144 | 2 376 914 |