| Показатель | 2020 q4 | 2021 q4 | 2022 q4 | 2023 q3 | 2023 q4 | 2024 q1 | 2024 q2 | 2024 q3 | 2024 q4 | 2025 q1 | 2025 q2 | 2025 q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| reportId | n/a | 9056 | 9057 | n/a | 9058 | n/a | n/a | 9375 | 9451 | 9609 | 11933 | 14730 |
| reportIdAsPrev | 9056 | 9057 | 9058 | 9375 | 9451 | 9609 | 11933 | 14730 | 14730 | n/a | n/a | n/a |
| updated_at | 2026-04-01 05:45:01 | 2026-04-01 05:45:02 | 2026-04-01 05:45:02 | 2026-04-01 05:45:03 | 2026-04-01 05:45:03 | 2026-04-01 05:45:04 | 2026-04-01 05:45:04 | 2026-04-01 05:45:04 | 2026-04-01 05:45:04 | 2026-04-01 05:45:04 | 2026-04-01 05:45:04 | 2026-04-01 05:45:04 |
| INCOME STATEMENT | ||||||||||||
| Revenue | 2 116 | 80 576 | 217 150 | 192 706 | 251 101 | 1 166 799 | 0 | 0 | 486 210 | 665 603 | 0 | 0 |
| GrossProfit | 2 033 | 78 858 | 217 150 | 192 706 | 251 101 | 1 166 799 | 0 | 0 | 486 210 | 665 603 | 0 | 0 |
| OperatingIncome | 1 838 | 73 526 | 207 503 | 185 012 | 236 327 | 1 145 261 | -4 348 | -24 566 | 397 854 | 638 932 | -20 441 | -22 984 |
| BeforeTaxIncome | 1 843 | 79 538 | 224 745 | 10 464 | 140 955 | 1 160 123 | -3 259 | -18 459 | 186 962 | 845 241 | -9 900 | -17 566 |
| NetIncome | 1 475 | 78 988 | 222 862 | 10 112 | 138 445 | 1 160 858 | -2 722 | -16 865 | 260 304 | 798 930 | -10 084 | -14 737 |
| costOfSales | -82 | -1 717 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| commercialGeneralAdminCosts | -195 | -5 332 | -9 646 | -7 693 | -14 774 | -21 538 | -4 348 | -24 566 | -88 356 | -26 671 | -20 441 | -22 984 |
| FinancialIncome | 8 | 6 014 | 17 969 | 9 425 | 8 179 | 17 864 | 10 413 | 9 871 | 16 190 | 12 427 | 23 982 | 11 796 |
| PercentProfit | 8 | 6 014 | 18 006 | 9 458 | 8 213 | 17 903 | 10 452 | 9 909 | 16 234 | 12 471 | 24 027 | 12 477 |
| PercentLoss | n/a | n/a | -36 | -33 | -34 | -39 | -39 | -38 | -44 | -44 | -45 | -681 |
| SharesAmount | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 228 000 000 | 228 000 000 | 228 000 000 | 228 000 000 | 228 000 000 |
| BALANCE STATEMENT | ||||||||||||
| TotalEquity | n/a | 771 262 | 1 117 309 | n/a | 650 896 | n/a | n/a | 346 928 | 608 860 | 1 407 790 | 678 919 | 664 182 |
| TotalAssets | n/a | 778 525 | 1 130 101 | n/a | 692 201 | n/a | n/a | 363 989 | 616 913 | 1 451 008 | 714 614 | 686 952 |
| DeferredTaxAssets | n/a | n/a | 374 | n/a | 354 | n/a | n/a | 3 184 | 76 581 | 53 457 | 53 327 | 55 570 |
| DeferredTaxLiabilities | n/a | n/a | 359 | n/a | 327 | n/a | n/a | 288 | 343 | 326 | 307 | 289 |
| NetDebt | -12 697 | -527 490 | -550 807 | n/a | -68 039 | n/a | n/a | -142 438 | -47 058 | -208 542 | -246 046 | -214 735 |
| totalDebt | n/a | 0 | 0 | n/a | -6 950 | n/a | n/a | -73 500 | -22 756 | 0 | 0 | 0 |
| cash_equivalents | n/a | 527 490 | 550 807 | n/a | 61 089 | n/a | n/a | 68 938 | 24 302 | 208 542 | 246 046 | 214 735 |
| investments | n/a | n/a | n/a | n/a | 6 950 | n/a | n/a | 73 500 | 22 756 | n/a | n/a | n/a |
| shorttermAccountsReceivable | n/a | 18 683 | 340 107 | n/a | 368 425 | n/a | n/a | 8 497 | 140 381 | 872 710 | 28 982 | 30 308 |
| PropertyPlantEquipment | n/a | n/a | 1 248 | n/a | 1 016 | n/a | n/a | 1 009 | 803 | 762 | 722 | 800 |
| longtermOtherInvestments | n/a | 232 308 | 237 223 | n/a | 253 920 | n/a | n/a | 208 860 | 352 089 | 315 532 | 385 532 | 385 532 |
| shorttermLiabilitiesTradePayables | n/a | 419 | 19 | n/a | 23 286 | n/a | n/a | 7 494 | 1 658 | 36 500 | 29 066 | 9 044 |
| longtermLiabilitiesOther | n/a | n/a | 1 147 | n/a | 1 024 | n/a | n/a | 956 | 811 | 791 | 770 | 749 |
| capitalAuthorized | n/a | 14 | 14 | n/a | 14 | n/a | n/a | 10 000 | 11 628 | 11 628 | 11 628 | 11 628 |
| capitalAdditional | n/a | 760 700 | 760 700 | n/a | 234 821 | n/a | n/a | 234 821 | 234 821 | 234 821 | 234 821 | 234 821 |
| capitalRetainedProfit | n/a | 10 548 | 356 595 | n/a | 416 061 | n/a | n/a | 102 107 | 362 411 | 1 161 341 | 431 889 | 417 152 |
| OTHER UNSORTED | ||||||||||||
| netChangeCash | n/a | 514 793 | 23 317 | n/a | -489 718 | n/a | n/a | 7 849 | -36 787 | 184 240 | 221 744 | 190 433 |
| netChangeAccountsReceivable | n/a | 15 969 | 321 424 | n/a | 28 318 | n/a | n/a | -359 928 | -228 044 | 732 329 | -111 399 | -110 073 |
| netChangeAccountsPayable | n/a | -2 634 | -400 | n/a | 23 267 | n/a | n/a | -15 792 | -21 628 | 34 842 | 27 408 | 7 386 |
| Показатель | 2020 q1-4 | 2021 q1-4 | 2022 q1-4 | 2023 q1-3 | 2023 q1-4 | 2024 q1-2 | 2024 q1-3 | 2024 q1-4 | 2025 q1-2 | 2025 q1-3 |
|---|---|---|---|---|---|---|---|---|---|---|
| reportId | n/a | 9056 | 9057 | n/a | 9058 | n/a | 9375 | 9451 | 11933 | 14730 |
| reportIdAsPrev | 9056 | 9057 | 9058 | 9375 | 9451 | 11933 | 14730 | 14730 | n/a | n/a |
| updated_at | 2026-04-01 05:45:01 | 2026-04-01 05:45:02 | 2026-04-01 05:45:02 | 2026-04-01 05:45:03 | 2026-04-01 05:45:03 | 2026-04-01 05:45:04 | 2026-04-01 05:45:05 | 2026-04-01 05:45:05 | 2026-04-01 05:45:04 | 2026-04-01 05:45:04 |
| INCOME STATEMENT | ||||||||||
| Revenue | 8 465 | 322 304 | 868 600 | 578 119 | 946 011 | 1 166 799 | 1 166 799 | 1 653 009 | 665 603 | 665 603 |
| GrossProfit | 8 135 | 315 435 | 868 600 | 578 119 | 946 011 | 1 166 799 | 1 166 799 | 1 653 009 | 665 603 | 665 603 |
| OperatingIncome | 7 353 | 294 107 | 830 013 | 555 038 | 893 994 | 1 140 913 | 1 116 347 | 1 514 201 | 618 491 | 595 507 |
| BeforeTaxIncome | 7 372 | 318 154 | 898 981 | 31 393 | 433 331 | 1 156 864 | 1 138 405 | 1 325 367 | 835 341 | 817 775 |
| NetIncome | 5 901 | 315 955 | 891 450 | 30 337 | 425 449 | 1 158 136 | 1 141 271 | 1 401 575 | 788 846 | 774 109 |
| costOfSales | -330 | -6 869 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| commercialGeneralAdminCosts | -782 | -21 328 | -38 587 | -23 081 | -52 017 | -25 886 | -50 452 | -138 808 | -47 112 | -70 096 |
| FinancialIncome | 34 | 24 056 | 71 879 | 28 276 | 33 962 | 28 277 | 38 148 | 54 338 | 36 409 | 48 205 |
| PercentProfit | 34 | 24 056 | 72 024 | 28 375 | 34 099 | 28 355 | 38 264 | 54 498 | 36 498 | 48 975 |
| PercentLoss | n/a | n/a | -145 | -99 | -137 | -78 | -116 | -160 | -89 | -770 |
| SharesAmount | n/a | n/a | n/a | n/a | n/a | n/a | 228 000 000 | 228 000 000 | 228 000 000 | 228 000 000 |
| BALANCE STATEMENT | ||||||||||
| TotalEquity | n/a | 771 262 | 1 117 309 | n/a | 650 896 | n/a | 346 928 | 608 860 | 678 919 | 664 182 |
| TotalAssets | n/a | 778 525 | 1 130 101 | n/a | 692 201 | n/a | 363 989 | 616 913 | 714 614 | 686 952 |
| DeferredTaxAssets | n/a | n/a | 374 | n/a | 354 | n/a | 3 184 | 76 581 | 53 327 | 55 570 |
| DeferredTaxLiabilities | n/a | n/a | 359 | n/a | 327 | n/a | 288 | 343 | 307 | 289 |
| NetDebt | -12 697 | -527 490 | -550 807 | n/a | -68 039 | n/a | -142 438 | -47 058 | -246 046 | -214 735 |
| totalDebt | n/a | 0 | 0 | n/a | -6 950 | n/a | -73 500 | -22 756 | 0 | 0 |
| cash_equivalents | n/a | 527 490 | 550 807 | n/a | 61 089 | n/a | 68 938 | 24 302 | 246 046 | 214 735 |
| investments | n/a | n/a | n/a | n/a | 6 950 | n/a | 73 500 | 22 756 | n/a | n/a |
| shorttermAccountsReceivable | n/a | 18 683 | 340 107 | n/a | 368 425 | n/a | 8 497 | 140 381 | 28 982 | 30 308 |
| PropertyPlantEquipment | n/a | n/a | 1 248 | n/a | 1 016 | n/a | 1 009 | 803 | 722 | 800 |
| longtermOtherInvestments | n/a | 232 308 | 237 223 | n/a | 253 920 | n/a | 208 860 | 352 089 | 385 532 | 385 532 |
| shorttermLiabilitiesTradePayables | n/a | 419 | 19 | n/a | 23 286 | n/a | 7 494 | 1 658 | 29 066 | 9 044 |
| longtermLiabilitiesOther | n/a | n/a | 1 147 | n/a | 1 024 | n/a | 956 | 811 | 770 | 749 |
| capitalAuthorized | n/a | 14 | 14 | n/a | 14 | n/a | 10 000 | 11 628 | 11 628 | 11 628 |
| capitalAdditional | n/a | 760 700 | 760 700 | n/a | 234 821 | n/a | 234 821 | 234 821 | 234 821 | 234 821 |
| capitalRetainedProfit | n/a | 10 548 | 356 595 | n/a | 416 061 | n/a | 102 107 | 362 411 | 431 889 | 417 152 |
| OTHER UNSORTED | ||||||||||
| netChangeCash | n/a | 514 793 | 23 317 | n/a | -489 718 | n/a | 7 849 | -36 787 | 221 744 | 190 433 |
| netChangeAccountsReceivable | n/a | 15 969 | 321 424 | n/a | 28 318 | n/a | -359 928 | -228 044 | -111 399 | -110 073 |
| netChangeAccountsPayable | n/a | -2 634 | -400 | n/a | 23 267 | n/a | -15 792 | -21 628 | 27 408 | 7 386 |