| Показатель | 2019 q4 | 2020 q4 | 2021 q4 | 2022 q4 | 2023 q4 | 2024 q4 |
|---|---|---|---|---|---|---|
| reportId | n/a | 11619 | 11620 | 11621 | 11622 | 11624 |
| reportIdAsPrev | 11619 | 11620 | 11621 | 11622 | 11624 | n/a |
| updated_at | 2026-07-23 22:21:29 | 2026-07-23 22:21:29 | 2026-07-23 22:21:37 | 2026-07-23 22:21:37 | 2026-07-23 22:21:31 | 2026-07-10 13:44:28 |
| INCOME STATEMENT | ||||||
| Revenue | 61 777 | 36 040 | 68 204 | 46 492 | 58 936 | 75 129 |
| GrossProfit | 19 897 | 10 397 | 23 137 | 17 745 | 23 477 | 25 940 |
| OperatingIncome | 13 404 | 4 737 | 15 838 | 11 556 | 18 452 | 23 410 |
| BeforeTaxIncome | 13 275 | 1 220 | 2 964 | 20 513 | 15 583 | 37 582 |
| NetIncome | 10 292 | 899 | 2 642 | 20 405 | 15 045 | 37 009 |
| costOfSales | -41 879 | -25 643 | -45 067 | -28 747 | -35 459 | -49 189 |
| commercialGeneralAdminCosts | -6 493 | -5 660 | -7 299 | -6 189 | -5 024 | -2 529 |
| FinancialIncome | 31 | -1 361 | -10 589 | -3 041 | -8 459 | -2 831 |
| PercentProfit | 31 | 1 002 | 3 674 | 426 | 8 063 | 7 469 |
| PercentLoss | n/a | -2 363 | -14 264 | -3 467 | -16 522 | -10 301 |
| BALANCE STATEMENT | ||||||
| TotalEquity | n/a | 3 989 | 14 559 | 96 010 | 156 192 | 304 230 |
| TotalAssets | n/a | 1 122 126 | 1 068 849 | 1 204 966 | 1 808 492 | 2 770 303 |
| DeferredTaxAssets | n/a | 440 | 421 | 421 | 421 | 421 |
| DeferredTaxLiabilities | n/a | 1 713 | n/a | 0 | n/a | n/a |
| NetDebt | -45 909 | 733 835 | 978 702 | 742 499 | 1 158 839 | 2 445 463 |
| totalDebt | n/a | 969 682 | 1 000 000 | 757 991 | 1 438 189 | 2 457 969 |
| cash_equivalents | n/a | 235 847 | 21 298 | 15 492 | 279 350 | 12 506 |
| investments | n/a | 64 000 | n/a | 331 289 | 204 500 | n/a |
| credit | n/a | 1 033 682 | 1 000 000 | 1 089 280 | 1 642 689 | 2 457 969 |
| shorttermAccountsReceivable | n/a | 96 009 | 119 708 | 244 223 | 349 479 | 530 794 |
| shorttermReserves | n/a | 4 | 343 | 12 | 13 | n/a |
| PropertyPlantEquipment | n/a | 138 | 341 | 380 | 29 | 817 |
| longtermOtherInvestments | n/a | 725 683 | 926 737 | 612 944 | 974 544 | 2 225 659 |
| longtermPrepaymentMade | n/a | 5 | 1 | 205 | 156 | 106 |
| shorttermLiabilitiesTradePayables | n/a | 82 262 | 54 042 | 18 847 | 8 260 | 7 656 |
| shorttermLiabilitiesCredit | n/a | n/a | n/a | 1 000 000 | n/a | 103 300 |
| longtermLiabilitiesCredit | n/a | 1 033 682 | 1 000 000 | 89 280 | 1 642 689 | 2 354 669 |
| longtermLiabilitiesOther | n/a | n/a | n/a | n/a | n/a | 0 |
| capitalAuthorized | n/a | 10 | 10 | 10 | 10 | 10 |
| capitalAdditional | n/a | n/a | n/a | 0 | n/a | n/a |
| capitalRetainedProfit | n/a | 3 979 | 14 549 | 96 000 | 156 182 | 304 220 |
| OTHER UNSORTED | ||||||
| netChangeCash | n/a | 225 403 | -214 549 | -5 806 | 263 858 | -266 844 |
| netChangeAccountsReceivable | n/a | 85 192 | 23 699 | 124 515 | 105 256 | 181 315 |
| netChangeReserves | n/a | -98 | n/a | -331 | 1 | n/a |
| netChangeAccountsPayable | n/a | -2 334 | -28 220 | -35 195 | -10 587 | -604 |
| Показатель | 2019 q1-4 | 2020 q1-4 | 2021 q1-4 | 2022 q1-4 | 2023 q1-4 | 2024 q1-4 |
|---|---|---|---|---|---|---|
| reportId | n/a | 11619 | 11620 | 11621 | 11622 | 11624 |
| reportIdAsPrev | 11619 | 11620 | 11621 | 11622 | 11624 | n/a |
| updated_at | 2026-07-23 22:21:29 | 2026-07-23 22:21:29 | 2026-07-23 22:21:37 | 2026-07-23 22:21:37 | 2026-07-23 22:21:31 | 2026-07-10 13:44:28 |
| INCOME STATEMENT | ||||||
| Revenue | 247 109 | 144 163 | 272 818 | 185 968 | 235 746 | 300 517 |
| GrossProfit | 79 590 | 41 589 | 92 549 | 70 980 | 93 908 | 103 760 |
| OperatingIncome | 53 617 | 18 948 | 63 352 | 46 224 | 73 810 | 93 642 |
| BeforeTaxIncome | 53 103 | 4 883 | 11 857 | 82 054 | 62 332 | 150 328 |
| NetIncome | 41 169 | 3 598 | 10 570 | 81 621 | 60 182 | 148 038 |
| costOfSales | -167 519 | -102 574 | -180 269 | -114 988 | -141 838 | -196 757 |
| commercialGeneralAdminCosts | -25 973 | -22 641 | -29 197 | -24 756 | -20 098 | -10 118 |
| FinancialIncome | 126 | -5 445 | -42 359 | -12 164 | -33 838 | -11 327 |
| PercentProfit | 126 | 4 008 | 14 698 | 1 706 | 32 252 | 29 878 |
| PercentLoss | n/a | -9 453 | -57 057 | -13 870 | -66 090 | -41 205 |
| BALANCE STATEMENT | ||||||
| TotalEquity | n/a | 3 989 | 14 559 | 96 010 | 156 192 | 304 230 |
| TotalAssets | n/a | 1 122 126 | 1 068 849 | 1 204 966 | 1 808 492 | 2 770 303 |
| DeferredTaxAssets | n/a | 440 | 421 | 421 | 421 | 421 |
| DeferredTaxLiabilities | n/a | 1 713 | n/a | 0 | n/a | n/a |
| NetDebt | -45 909 | 733 835 | 978 702 | 742 499 | 1 158 839 | 2 445 463 |
| totalDebt | n/a | 969 682 | 1 000 000 | 757 991 | 1 438 189 | 2 457 969 |
| cash_equivalents | n/a | 235 847 | 21 298 | 15 492 | 279 350 | 12 506 |
| investments | n/a | 64 000 | n/a | 331 289 | 204 500 | n/a |
| credit | n/a | 1 033 682 | 1 000 000 | 1 089 280 | 1 642 689 | 2 457 969 |
| shorttermAccountsReceivable | n/a | 96 009 | 119 708 | 244 223 | 349 479 | 530 794 |
| shorttermReserves | n/a | 4 | 343 | 12 | 13 | n/a |
| PropertyPlantEquipment | n/a | 138 | 341 | 380 | 29 | 817 |
| longtermOtherInvestments | n/a | 725 683 | 926 737 | 612 944 | 974 544 | 2 225 659 |
| longtermPrepaymentMade | n/a | 5 | 1 | 205 | 156 | 106 |
| shorttermLiabilitiesTradePayables | n/a | 82 262 | 54 042 | 18 847 | 8 260 | 7 656 |
| shorttermLiabilitiesCredit | n/a | n/a | n/a | 1 000 000 | n/a | 103 300 |
| longtermLiabilitiesCredit | n/a | 1 033 682 | 1 000 000 | 89 280 | 1 642 689 | 2 354 669 |
| longtermLiabilitiesOther | n/a | n/a | n/a | n/a | n/a | 0 |
| capitalAuthorized | n/a | 10 | 10 | 10 | 10 | 10 |
| capitalAdditional | n/a | n/a | n/a | 0 | n/a | n/a |
| capitalRetainedProfit | n/a | 3 979 | 14 549 | 96 000 | 156 182 | 304 220 |
| OTHER UNSORTED | ||||||
| netChangeCash | n/a | 225 403 | -214 549 | -5 806 | 263 858 | -266 844 |
| netChangeAccountsReceivable | n/a | 85 192 | 23 699 | 124 515 | 105 256 | 181 315 |
| netChangeReserves | n/a | -98 | n/a | -331 | 1 | n/a |
| netChangeAccountsPayable | n/a | -2 334 | -28 220 | -35 195 | -10 587 | -604 |