| Показатель | 2022 q4 | 2023 q1 | 2023 q2 | 2023 q3 | 2023 q4 | 2024 q1 | 2024 q2 | 2024 q3 | 2024 q4 | 2025 q1 | 2025 q2 | 2025 q3 | 2025 q4 | 2026 q1 | 2026 q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| reportId | n/a | n/a | n/a | n/a | 16114 | 16115 | 16116 | 16117 | 16118 | 16120 | 16121 | 16122 | 16123 | 16125 | 16847 |
| reportIdAsPrev | 16114 | 16115 | 16116 | 16117 | 16118 | 16120 | 16121 | 16122 | 16120 | 16125 | 16847 | n/a | 16125 | n/a | n/a |
| updated_at | 2026-08-30 03:21:47 | 2026-08-30 03:21:10 | 2026-08-30 03:21:27 | 2026-08-30 03:21:38 | 2026-08-30 03:21:51 | 2026-08-30 04:24:27 | 2026-08-30 03:21:27 | 2026-08-30 03:21:49 | 2026-08-30 04:24:27 | 2026-08-30 04:24:27 | 2026-08-30 02:23:24 | 2026-08-30 03:21:49 | 2026-08-30 04:24:26 | 2026-08-30 04:24:25 | 2026-08-25 07:57:53 |
| INCOME STATEMENT | |||||||||||||||
| Revenue | 3 668 576 | 3 522 683 | 3 648 979 | 3 815 748 | 4 396 947 | 4 116 462 | 4 187 513 | 4 660 711 | 5 119 012 | 4 694 434 | 4 819 454 | 5 133 842 | 5 981 842 | 4 878 832 | 4 906 408 |
| GrossProfit | 699 786 | 712 969 | 804 806 | 755 513 | 779 816 | 873 227 | 870 566 | 1 035 101 | 976 640 | 1 078 461 | 1 208 597 | 1 040 765 | 1 197 117 | 1 008 386 | 1 302 268 |
| OperatingIncome | 144 854 | 206 265 | 140 177 | 94 984 | 102 328 | 189 248 | 445 216 | 253 876 | 186 559 | 235 533 | 314 798 | 140 424 | 208 586 | 216 827 | 215 363 |
| BeforeTaxIncome | 29 256 | 46 860 | 40 094 | 6 807 | 5 133 | 49 152 | 100 639 | 92 162 | 26 049 | 42 043 | 137 788 | 35 586 | 82 841 | 52 101 | 77 130 |
| NetIncome | 21 198 | 36 520 | 31 043 | 4 221 | 2 397 | 38 115 | 80 853 | 72 603 | 19 805 | 10 312 | 118 551 | 26 134 | 60 830 | 38 564 | 53 610 |
| costOfSales | -2 968 790 | -2 809 714 | -2 844 173 | -3 060 235 | -3 617 131 | -3 243 235 | -3 316 947 | -3 625 610 | -4 142 372 | -3 615 973 | -3 610 857 | -4 093 077 | -4 784 725 | -3 870 446 | -3 604 140 |
| commercialGeneralAdminCosts | -554 932 | -506 704 | -664 629 | -660 529 | -677 488 | -683 979 | -614 409 | -781 225 | -790 081 | -842 928 | -893 799 | -900 341 | -988 531 | -791 559 | -1 086 905 |
| FinancialIncome | -45 760 | -47 216 | -49 353 | -38 105 | -42 944 | -34 828 | -50 894 | -56 595 | -55 711 | -28 862 | -25 892 | 16 861 | -12 784 | -29 814 | -24 226 |
| PercentProfit | 10 832 | 2 095 | 2 876 | 7 085 | 22 465 | 38 975 | 35 656 | 50 914 | 68 681 | 53 530 | 74 196 | 148 114 | 79 941 | 79 093 | 95 908 |
| PercentLoss | -56 593 | -49 311 | -52 229 | -45 190 | -65 409 | -73 803 | -86 550 | -107 509 | -124 392 | -82 392 | -100 088 | -131 253 | -92 725 | -108 907 | -120 134 |
| BALANCE STATEMENT | |||||||||||||||
| TotalEquity | n/a | n/a | n/a | n/a | 664 485 | 702 449 | 775 448 | 848 052 | 875 710 | 966 931 | 1 065 255 | 1 091 389 | 1 142 219 | 1 180 783 | 1 234 393 |
| TotalAssets | n/a | n/a | n/a | n/a | 5 673 822 | 6 390 961 | 6 183 373 | 6 944 806 | 6 090 109 | 5 904 745 | 8 262 609 | 8 315 492 | 6 919 513 | 7 101 755 | 7 484 268 |
| DeferredTaxAssets | n/a | n/a | n/a | n/a | 47 424 | 43 429 | 39 565 | 33 271 | 39 432 | 36 641 | 31 559 | 24 590 | 41 693 | 34 651 | 35 554 |
| DeferredTaxLiabilities | n/a | n/a | n/a | n/a | 39 347 | 35 791 | 31 805 | 27 599 | 30 186 | 46 342 | 41 423 | 37 921 | 57 339 | 53 283 | 49 186 |
| NetDebt | 1 784 201 | n/a | n/a | n/a | 931 401 | 760 564 | 894 779 | 1 592 529 | 810 566 | 1 018 051 | 381 058 | 532 866 | 1 009 186 | 1 048 261 | 436 092 |
| totalDebt | n/a | n/a | n/a | n/a | 1 095 582 | 1 049 575 | 947 914 | 1 718 855 | 855 418 | 1 128 395 | 562 616 | 554 569 | 1 035 385 | 1 067 300 | 480 359 |
| cash_equivalents | n/a | n/a | n/a | n/a | 164 181 | 289 011 | 53 135 | 126 326 | 44 852 | 110 344 | 181 558 | 21 703 | 26 199 | 19 039 | 44 267 |
| investments | n/a | n/a | n/a | n/a | 697 217 | 667 413 | 790 129 | 743 284 | 487 879 | 340 119 | 2 187 794 | 1 530 045 | 776 185 | 1 548 721 | 2 052 776 |
| credit | n/a | n/a | n/a | n/a | 1 792 799 | 1 716 988 | 1 738 043 | 2 462 139 | 1 343 297 | 1 468 514 | 2 750 410 | 2 084 614 | 1 811 570 | 2 616 021 | 2 533 135 |
| shorttermAccountsReceivable | n/a | n/a | n/a | n/a | 1 821 606 | 1 799 523 | 1 803 000 | 2 041 223 | 2 115 746 | 2 030 619 | 2 148 601 | 2 509 286 | 2 621 013 | 2 284 574 | 2 153 875 |
| shorttermReserves | n/a | n/a | n/a | n/a | 2 587 788 | 3 214 841 | 3 175 599 | 3 507 678 | 2 921 141 | 2 844 542 | 3 137 113 | 3 145 733 | 2 806 982 | 2 558 291 | 2 517 921 |
| PropertyPlantEquipment | n/a | n/a | n/a | n/a | 346 459 | 327 571 | 309 211 | 285 618 | 272 459 | 111 116 | 90 141 | 73 592 | 131 006 | 115 040 | 100 803 |
| longtermOtherInvestments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 190 000 | 190 000 | 190 200 | 215 150 | 719 420 | 240 000 | 269 400 | 297 690 |
| longtermPrepaymentMade | n/a | n/a | n/a | n/a | 708 | 606 | 504 | 43 | 40 | 36 | 32 | 28 | 25 | 2 088 | 2 920 |
| shorttermLiabilitiesTradePayables | n/a | n/a | n/a | n/a | 2 987 745 | 3 755 566 | 3 469 574 | 3 467 091 | 3 711 796 | 3 308 771 | 4 307 254 | 5 029 190 | 3 771 658 | 3 139 636 | 3 546 532 |
| shorttermLiabilitiesCredit | n/a | n/a | n/a | n/a | 1 492 799 | 1 416 988 | 1 438 043 | 2 162 139 | 1 043 297 | 1 168 514 | 2 450 410 | 1 202 083 | 1 229 039 | 2 033 490 | 1 950 604 |
| longtermLiabilitiesCredit | n/a | n/a | n/a | n/a | 300 000 | 300 000 | 300 000 | 300 000 | 300 000 | 300 000 | 300 000 | 882 531 | 582 531 | 582 531 | 582 531 |
| longtermLiabilitiesOther | n/a | n/a | n/a | n/a | 83 697 | 65 703 | 45 791 | 25 847 | 7 931 | 7 733 | 6 075 | 8 123 | 46 026 | 32 744 | 21 402 |
| capitalAuthorized | n/a | n/a | n/a | n/a | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 |
| capitalRetainedProfit | n/a | n/a | n/a | n/a | 664 470 | 702 434 | 775 433 | 848 037 | 875 695 | 966 916 | 1 065 240 | 1 091 374 | 1 142 204 | 1 180 768 | 1 234 378 |
| OTHER UNSORTED | |||||||||||||||
| netChangeCash | n/a | n/a | n/a | n/a | 134 317 | 124 830 | -111 046 | -37 855 | -119 329 | 65 492 | 136 706 | -23 149 | -18 653 | -7 160 | 18 068 |
| netChangeAccountsReceivable | n/a | n/a | n/a | n/a | 65 817 | -22 083 | -18 606 | 219 617 | 294 140 | -85 127 | 32 855 | 393 540 | 505 267 | -336 439 | -467 138 |
| netChangeReserves | n/a | n/a | n/a | n/a | -34 666 | 627 053 | 587 811 | 919 890 | 333 353 | -76 599 | 215 972 | 224 592 | -114 159 | -248 691 | -289 061 |
| netChangeAccountsPayable | n/a | n/a | n/a | n/a | 815 102 | 767 821 | 481 829 | 479 346 | 724 051 | -403 025 | 595 458 | 1 317 394 | 59 862 | -632 022 | -225 126 |
| Показатель | 2022 q1-4 | 2023 q1-2 | 2023 q1-3 | 2023 q1-4 | 2024 q1-2 | 2024 q1-3 | 2024 q1-4 | 2025 q1-2 | 2025 q1-3 | 2025 q1-4 | 2026 q1-2 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| reportId | n/a | n/a | n/a | 16114 | 16116 | 16117 | 16118 | 16121 | 16122 | 16123 | 16847 |
| reportIdAsPrev | 16114 | 16116 | 16117 | 16118 | 16121 | 16122 | 16123 | 16847 | n/a | 16847 | n/a |
| updated_at | 2026-08-30 03:21:48 | 2026-08-30 03:21:27 | 2026-08-30 03:21:38 | 2026-08-30 03:21:51 | 2026-08-30 03:21:27 | 2026-08-30 03:21:49 | 2026-08-30 04:24:26 | 2026-08-30 02:23:24 | 2026-08-30 03:21:49 | 2026-08-30 04:24:26 | 2026-08-25 07:57:53 |
| INCOME STATEMENT | |||||||||||
| Revenue | 14 674 306 | 7 171 662 | 10 987 410 | 15 384 357 | 8 303 975 | 12 964 686 | 18 083 698 | 9 513 888 | 14 647 730 | 20 629 572 | 9 785 240 |
| GrossProfit | 2 799 144 | 1 517 775 | 2 273 288 | 3 053 104 | 1 743 793 | 2 778 894 | 3 755 534 | 2 287 058 | 3 327 823 | 4 524 940 | 2 310 654 |
| OperatingIncome | 579 416 | 346 442 | 441 426 | 543 754 | 445 405 | 699 281 | 885 840 | 550 331 | 690 755 | 899 341 | 432 190 |
| BeforeTaxIncome | 117 024 | 86 954 | 93 761 | 98 894 | 149 791 | 241 953 | 268 002 | 179 831 | 215 417 | 298 258 | 129 231 |
| NetIncome | 84 793 | 67 563 | 71 784 | 74 181 | 118 968 | 191 571 | 211 376 | 128 863 | 154 997 | 215 827 | 92 174 |
| costOfSales | -11 875 162 | -5 653 887 | -8 714 122 | -12 331 253 | -6 560 182 | -10 185 792 | -14 328 164 | -7 226 830 | -11 319 907 | -16 104 632 | -7 474 586 |
| commercialGeneralAdminCosts | -2 219 728 | -1 171 333 | -1 831 862 | -2 509 350 | -1 298 388 | -2 079 613 | -2 869 694 | -1 736 727 | -2 637 068 | -3 625 599 | -1 878 464 |
| FinancialIncome | -183 043 | -96 569 | -134 674 | -177 618 | -85 722 | -142 317 | -198 028 | -54 754 | -37 893 | -50 677 | -54 040 |
| PercentProfit | 43 331 | 4 971 | 12 056 | 34 521 | 74 631 | 125 545 | 194 226 | 127 726 | 275 840 | 355 781 | 175 001 |
| PercentLoss | -226 374 | -101 540 | -146 730 | -212 139 | -160 353 | -267 862 | -392 254 | -182 480 | -313 733 | -406 458 | -229 041 |
| BALANCE STATEMENT | |||||||||||
| TotalEquity | n/a | n/a | n/a | 664 485 | 775 448 | 848 052 | 875 710 | 1 065 255 | 1 091 389 | 1 142 219 | 1 234 393 |
| TotalAssets | n/a | n/a | n/a | 5 673 822 | 6 183 373 | 6 944 806 | 6 090 109 | 8 262 609 | 8 315 492 | 6 919 513 | 7 484 268 |
| DeferredTaxAssets | n/a | n/a | n/a | 47 424 | 39 565 | 33 271 | 39 432 | 31 559 | 24 590 | 41 693 | 35 554 |
| DeferredTaxLiabilities | n/a | n/a | n/a | 39 347 | 31 805 | 27 599 | 30 186 | 41 423 | 37 921 | 57 339 | 49 186 |
| NetDebt | 1 784 201 | n/a | n/a | 931 401 | 894 779 | 1 592 529 | 810 566 | 381 058 | 532 866 | 1 009 186 | 436 092 |
| totalDebt | n/a | n/a | n/a | 1 095 582 | 947 914 | 1 718 855 | 855 418 | 562 616 | 554 569 | 1 035 385 | 480 359 |
| cash_equivalents | n/a | n/a | n/a | 164 181 | 53 135 | 126 326 | 44 852 | 181 558 | 21 703 | 26 199 | 44 267 |
| investments | n/a | n/a | n/a | 697 217 | 790 129 | 743 284 | 487 879 | 2 187 794 | 1 530 045 | 776 185 | 2 052 776 |
| credit | n/a | n/a | n/a | 1 792 799 | 1 738 043 | 2 462 139 | 1 343 297 | 2 750 410 | 2 084 614 | 1 811 570 | 2 533 135 |
| shorttermAccountsReceivable | n/a | n/a | n/a | 1 821 606 | 1 803 000 | 2 041 223 | 2 115 746 | 2 148 601 | 2 509 286 | 2 621 013 | 2 153 875 |
| shorttermReserves | n/a | n/a | n/a | 2 587 788 | 3 175 599 | 3 507 678 | 2 921 141 | 3 137 113 | 3 145 733 | 2 806 982 | 2 517 921 |
| PropertyPlantEquipment | n/a | n/a | n/a | 346 459 | 309 211 | 285 618 | 272 459 | 90 141 | 73 592 | 131 006 | 100 803 |
| longtermOtherInvestments | n/a | n/a | n/a | n/a | n/a | 190 000 | 190 000 | 215 150 | 719 420 | 240 000 | 297 690 |
| longtermPrepaymentMade | n/a | n/a | n/a | 708 | 504 | 43 | 40 | 32 | 28 | 25 | 2 920 |
| shorttermLiabilitiesTradePayables | n/a | n/a | n/a | 2 987 745 | 3 469 574 | 3 467 091 | 3 711 796 | 4 307 254 | 5 029 190 | 3 771 658 | 3 546 532 |
| shorttermLiabilitiesCredit | n/a | n/a | n/a | 1 492 799 | 1 438 043 | 2 162 139 | 1 043 297 | 2 450 410 | 1 202 083 | 1 229 039 | 1 950 604 |
| longtermLiabilitiesCredit | n/a | n/a | n/a | 300 000 | 300 000 | 300 000 | 300 000 | 300 000 | 882 531 | 582 531 | 582 531 |
| longtermLiabilitiesOther | n/a | n/a | n/a | 83 697 | 45 791 | 25 847 | 7 931 | 6 075 | 8 123 | 46 026 | 21 402 |
| capitalAuthorized | n/a | n/a | n/a | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 |
| capitalRetainedProfit | n/a | n/a | n/a | 664 470 | 775 433 | 848 037 | 875 695 | 1 065 240 | 1 091 374 | 1 142 204 | 1 234 378 |
| OTHER UNSORTED | |||||||||||
| netChangeCash | n/a | n/a | n/a | 134 317 | -111 046 | -37 855 | -119 329 | 136 706 | -23 149 | -18 653 | 18 068 |
| netChangeAccountsReceivable | n/a | n/a | n/a | 65 817 | -18 606 | 219 617 | 294 140 | 32 855 | 393 540 | 505 267 | -467 138 |
| netChangeReserves | n/a | n/a | n/a | -34 666 | 587 811 | 919 890 | 333 353 | 215 972 | 224 592 | -114 159 | -289 061 |
| netChangeAccountsPayable | n/a | n/a | n/a | 815 102 | 481 829 | 479 346 | 724 051 | 595 458 | 1 317 394 | 59 862 | -225 126 |