Показатель | 2019 q4 | 2020 q1 | 2020 q2 | 2020 q3 | 2020 q4 | 2021 q1 | 2021 q2 | 2021 q3 | 2021 q4 | 2022 q1 | 2022 q2 | 2022 q3 | 2022 q4 | 2023 q1 | 2023 q2 | 2023 q3 | 2023 q4 | 2024 q1 | 2024 q2 | 2024 q3 | 2024 q4 | 2025 q1 | 2025 q2 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
reportId | n/a | n/a | n/a | n/a | 9670 | 9671 | 9672 | 9673 | 9674 | 9675 | 9678 | 9679 | 9680 | 9683 | 9684 | 9687 | 9688 | 9692 | 9693 | 9696 | 9697 | 10960 | 12827 |
reportIdAsPrev | 9670 | 9671 | 9672 | 9673 | 9673 | 9675 | 9678 | 9679 | 9679 | 9683 | 9684 | 9687 | 9684 | 9692 | 9693 | 9696 | 9696 | 10960 | 12827 | n/a | 10960 | n/a | n/a |
updated_at | 2025-10-08 18:10:31 | 2025-10-08 11:38:28 | 2025-10-08 06:55:36 | 2025-10-08 22:39:40 | 2025-10-08 22:39:40 | 2025-10-08 11:38:28 | 2025-10-08 12:06:36 | 2025-10-08 22:39:40 | 2025-10-08 17:48:05 | 2025-10-08 09:36:56 | 2025-10-08 18:47:17 | 2025-10-08 17:48:05 | 2025-10-08 18:47:17 | 2025-10-08 09:36:56 | 2025-10-08 19:16:09 | 2025-10-08 21:53:03 | 2025-10-08 21:53:03 | 2025-10-08 13:46:07 | 2025-10-08 19:16:09 | 2025-10-08 21:53:03 | 2025-10-08 13:46:07 | 2025-10-08 13:46:07 | 2025-10-08 12:05:45 |
INCOME STATEMENT | |||||||||||||||||||||||
Revenue | 1 164 093 | 962 134 | 135 778 | 294 406 | 442 074 | 508 373 | 617 998 | 705 616 | 1 184 977 | 1 387 537 | 1 561 002 | 1 927 801 | 1 221 260 | 1 009 068 | 758 961 | 379 381 | 524 220 | 334 690 | 336 038 | 348 738 | 391 970 | 243 703 | 7 853 |
GrossProfit | 304 167 | 275 222 | 58 368 | 156 684 | 184 395 | 227 883 | 264 856 | 311 545 | 340 753 | 488 310 | 321 261 | 378 598 | 166 367 | 259 056 | 214 317 | 275 544 | 279 381 | 238 179 | 227 520 | 263 559 | 304 563 | 167 584 | 306 |
OperatingIncome | 63 902 | 127 376 | -40 340 | 156 542 | 113 336 | 153 951 | 173 904 | 220 763 | 246 287 | 362 852 | 384 399 | 347 484 | 133 696 | 227 139 | 180 856 | 262 789 | 266 480 | 228 453 | 217 727 | 255 270 | 295 939 | 148 385 | -3 432 |
BeforeTaxIncome | 75 612 | 110 517 | -20 479 | 210 002 | 123 618 | 175 469 | 190 869 | 252 570 | 280 533 | 429 280 | 186 071 | 364 334 | 105 393 | 10 431 | -278 163 | -559 121 | 1 099 374 | 171 264 | 105 629 | 74 483 | 50 212 | -393 185 | -303 412 |
NetIncome | 59 931 | 92 006 | -17 940 | 171 143 | 98 381 | 139 981 | 152 106 | 201 751 | 224 202 | 352 982 | 152 245 | 311 396 | 49 205 | 10 075 | -220 634 | -445 518 | 878 552 | 137 085 | 82 946 | 74 636 | 65 004 | -376 277 | -251 565 |
costOfSales | -859 925 | -686 912 | -382 161 | 167 029 | -45 325 | -280 490 | -353 142 | -394 071 | -619 147 | -899 227 | -1 239 741 | -1 549 203 | -1 302 048 | -750 012 | -544 644 | -103 837 | -297 773 | -96 511 | -108 518 | -85 179 | -89 295 | -76 119 | -7 547 |
commercialGeneralAdminCosts | -240 265 | -147 846 | -123 | -98 727 | -84 893 | -73 | -164 811 | -90 782 | -174 984 | -125 458 | 63 138 | -31 114 | -31 892 | -31 917 | -33 461 | -12 755 | -19 705 | -9 726 | -9 793 | -8 289 | -8 473 | -19 199 | -3 738 |
FinancialIncome | 15 426 | 28 150 | 28 239 | 24 848 | 24 978 | 24 817 | 28 193 | 34 549 | 40 021 | 5 263 | 5 319 | 3 832 | -32 624 | -227 741 | -436 537 | -763 305 | 841 964 | -57 133 | -111 351 | -182 642 | -319 365 | -221 150 | -213 167 |
PercentProfit | 271 712 | 337 950 | 338 039 | 338 052 | 338 183 | 331 213 | 337 993 | 347 753 | 353 225 | 311 659 | 313 933 | 208 002 | 208 033 | 311 786 | 255 394 | 257 965 | 1 404 153 | 800 559 | 746 342 | 990 202 | 1 094 492 | 1 093 125 | 1 034 553 |
PercentLoss | -256 285 | -309 800 | -309 800 | -313 204 | -313 205 | -306 396 | -309 800 | -313 204 | -313 204 | -306 396 | -308 614 | -204 170 | -240 657 | -539 527 | -691 931 | -1 021 270 | -562 189 | -857 692 | -857 693 | -1 172 844 | -1 413 857 | -1 314 275 | -1 247 720 |
BALANCE STATEMENT | |||||||||||||||||||||||
TotalEquity | n/a | n/a | n/a | n/a | 2 728 332 | 2 868 313 | 3 020 419 | 3 222 170 | 3 446 373 | 3 799 354 | 3 951 600 | 4 297 741 | 4 346 946 | 4 357 022 | 4 136 387 | 3 690 870 | 4 569 421 | 4 706 506 | 4 789 452 | 4 864 088 | 4 929 092 | 4 552 815 | 4 301 250 |
TotalAssets | n/a | n/a | n/a | n/a | 18 548 483 | 18 851 557 | 19 241 145 | 19 468 411 | 19 470 805 | 20 154 939 | 15 125 188 | 16 068 345 | 20 629 351 | 28 664 343 | 36 433 239 | 36 720 855 | 29 303 332 | 29 906 504 | 29 513 900 | 63 425 724 | 66 333 300 | 59 419 038 | 56 698 393 |
DeferredTaxAssets | n/a | n/a | n/a | n/a | 13 526 | 13 567 | 15 123 | 15 099 | 10 080 | 10 492 | 3 909 | 3 270 | 8 020 | 8 007 | 65 193 | 178 795 | 13 160 | 13 139 | 11 619 | 11 615 | 35 336 | 52 244 | 104 090 |
DeferredTaxLiabilities | n/a | n/a | n/a | n/a | 23 | 17 | 14 | 9 | n/a | 8 | 7 | 3 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
NetDebt | 14 985 886 | n/a | n/a | n/a | 14 999 530 | 14 999 873 | -15 098 459 | 14 998 770 | -1 149 | -285 | -2 119 | -608 | 9 997 559 | 22 326 098 | 30 233 527 | 30 228 333 | 22 873 734 | 22 887 802 | 22 077 580 | 55 914 324 | 51 222 055 | 45 890 742 | 45 215 075 |
totalDebt | n/a | n/a | n/a | n/a | 15 000 000 | 15 000 000 | -15 000 000 | 15 000 000 | 0 | 0 | 0 | 0 | 15 000 000 | 22 335 000 | 30 233 965 | 30 233 965 | 22 898 965 | 22 898 965 | 22 081 401 | 55 915 971 | 51 229 659 | 45 892 142 | 45 216 430 |
cash_equivalents | n/a | n/a | n/a | n/a | 470 | 127 | 98 459 | 1 230 | 1 149 | 285 | 2 119 | 608 | 5 002 441 | 8 902 | 438 | 5 632 | 25 231 | 11 163 | 3 821 | 1 647 | 7 604 | 1 400 | 1 355 |
investments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 15 000 000 | 15 000 000 | 10 000 000 | 10 000 000 | n/a | n/a | n/a | n/a | n/a | n/a | 817 564 | n/a | 8 372 700 | 7 131 550 | 5 407 637 |
credit | n/a | n/a | n/a | n/a | 15 000 000 | 15 000 000 | -15 000 000 | 15 000 000 | 15 000 000 | 15 000 000 | 10 000 000 | 10 000 000 | 15 000 000 | 22 335 000 | 30 233 965 | 30 233 965 | 22 898 965 | 22 898 965 | 22 898 965 | 55 915 971 | 59 602 359 | 53 023 692 | 50 624 067 |
shorttermAccountsReceivable | n/a | n/a | n/a | n/a | 1 157 874 | 1 477 371 | 1 776 729 | 2 076 152 | 2 017 944 | 2 739 528 | 2 712 126 | 3 615 584 | 2 922 517 | 14 639 799 | 22 356 675 | 22 506 148 | 6 570 215 | 7 367 276 | 8 217 846 | 44 269 762 | 7 175 257 | 7 372 565 | 7 670 210 |
shorttermReserves | n/a | n/a | n/a | n/a | 46 413 | 30 344 | 26 198 | 22 260 | 100 754 | 66 600 | 69 924 | 105 685 | 258 804 | 124 979 | 128 656 | 167 638 | 3 988 | 1 910 | 54 846 | 56 006 | 48 639 | 45 935 | 39 999 |
PropertyPlantEquipment | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0 | n/a | n/a | n/a | 0 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
longtermOtherInvestments | n/a | n/a | n/a | n/a | 17 317 564 | 17 317 564 | 17 317 564 | 17 317 564 | 2 317 564 | 2 317 564 | 2 317 564 | 2 317 564 | 12 317 564 | 13 847 564 | 13 847 564 | 13 847 564 | 22 682 405 | 22 507 405 | 20 397 840 | 19 078 564 | 45 384 879 | 39 000 577 | 37 151 518 |
longtermPrepaymentMade | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 5 297 627 | 5 805 179 | 6 316 022 |
shorttermLiabilitiesTradePayables | n/a | n/a | n/a | n/a | 819 104 | 981 994 | 1 219 571 | 1 245 211 | 1 023 099 | 1 354 070 | 1 171 902 | 1 769 110 | 1 280 931 | 1 970 800 | 2 061 106 | 2 794 444 | 1 833 210 | 2 299 403 | 1 823 927 | 2 644 093 | 1 799 869 | 1 840 844 | 1 771 445 |
shorttermLiabilitiesCredit | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 15 000 000 | 15 000 000 | 10 000 000 | 10 000 000 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 15 884 167 | 15 821 347 | 15 697 324 |
longtermLiabilitiesCredit | n/a | n/a | n/a | n/a | 15 000 000 | 15 000 000 | -15 000 000 | 15 000 000 | n/a | n/a | n/a | n/a | 15 000 000 | 22 335 000 | 30 233 965 | 30 233 965 | 22 898 965 | 22 898 965 | 22 898 965 | 55 915 971 | 43 718 192 | 37 202 345 | 34 926 743 |
longtermLiabilitiesOther | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0 | 0 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
capitalAuthorized | n/a | n/a | n/a | n/a | 5 040 | 5 040 | 5 040 | 5 040 | 5 040 | 5 040 | 5 040 | 5 040 | 5 040 | 5 040 | 5 040 | 5 040 | 5 040 | 5 040 | 5 040 | 5 040 | 5 040 | 5 040 | 5 040 |
capitalAdditional | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0 |
capitalRetainedProfit | n/a | n/a | n/a | n/a | 2 723 040 | 2 863 021 | 3 015 127 | 3 216 878 | 3 441 081 | 3 794 062 | 3 946 308 | 4 292 449 | 4 341 654 | 4 351 730 | 4 131 095 | 3 685 578 | 4 564 129 | 4 701 214 | 4 784 160 | 4 858 796 | 4 923 800 | 4 547 523 | 4 295 958 |
OTHER UNSORTED | |||||||||||||||||||||||
netChangeCash | n/a | n/a | n/a | n/a | -13 644 | -343 | 97 989 | 760 | 679 | -864 | 970 | -541 | 5 001 292 | -4 993 539 | -5 002 003 | -4 996 809 | -4 977 210 | -14 068 | -21 410 | -23 584 | -17 627 | -6 204 | -6 249 |
netChangeAccountsReceivable | n/a | n/a | n/a | n/a | -490 915 | 319 497 | 618 855 | 918 278 | 860 070 | 721 584 | 694 182 | 1 597 640 | 904 573 | 11 717 282 | 19 434 158 | 19 583 631 | 3 647 698 | 797 061 | 1 647 631 | 37 699 547 | 605 042 | 197 308 | 494 953 |
netChangeReserves | n/a | n/a | n/a | n/a | -150 286 | -16 069 | -20 215 | -24 153 | 54 341 | -34 154 | -30 830 | 4 931 | 158 050 | -133 825 | -130 148 | -91 166 | -254 816 | -2 078 | 50 858 | 52 018 | 44 651 | -2 704 | -8 640 |
netChangeAccountsPayable | n/a | n/a | n/a | n/a | -534 877 | 162 890 | 400 467 | 426 107 | 203 995 | 330 971 | 148 803 | 746 011 | 257 832 | 689 869 | 780 175 | 1 513 513 | 552 279 | 466 193 | -9 283 | 810 883 | -33 341 | 40 975 | -28 424 |
Показатель | 2019 q1-4 | 2020 q1-2 | 2020 q1-3 | 2020 q1-4 | 2021 q1-2 | 2021 q1-3 | 2021 q1-4 | 2022 q1-2 | 2022 q1-3 | 2022 q1-4 | 2023 q1-2 | 2023 q1-3 | 2023 q1-4 | 2024 q1-2 | 2024 q1-3 | 2024 q1-4 | 2025 q1-2 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
reportId | n/a | n/a | n/a | 9670 | 9672 | 9673 | 9674 | 9678 | 9679 | 9680 | 9684 | 9687 | 9688 | 9693 | 9696 | 9697 | 12827 |
reportIdAsPrev | 9670 | 9672 | 9673 | 9673 | 9678 | 9679 | 9679 | 9684 | 9687 | 9684 | 9693 | 9696 | 9696 | 12827 | n/a | 12827 | n/a |
updated_at | 2025-10-08 18:10:31 | 2025-10-08 06:55:36 | 2025-10-08 22:39:40 | 2025-10-08 22:39:40 | 2025-10-08 12:06:36 | 2025-10-08 22:39:40 | 2025-10-08 17:48:05 | 2025-10-08 18:47:17 | 2025-10-08 17:48:05 | 2025-10-08 18:47:17 | 2025-10-08 19:16:09 | 2025-10-08 21:53:03 | 2025-10-08 21:53:03 | 2025-10-08 19:16:09 | 2025-10-08 21:53:03 | 2025-10-08 12:05:45 | 2025-10-08 12:05:45 |
INCOME STATEMENT | |||||||||||||||||
Revenue | 4 656 372 | 1 097 912 | 1 392 318 | 1 834 392 | 1 126 371 | 1 831 987 | 3 016 964 | 2 948 539 | 4 876 340 | 6 097 600 | 1 768 029 | 2 147 410 | 2 671 630 | 670 728 | 1 019 466 | 1 411 436 | 251 556 |
GrossProfit | 1 216 670 | 333 590 | 490 274 | 674 669 | 492 739 | 804 284 | 1 145 037 | 809 571 | 1 188 169 | 1 354 536 | 473 373 | 748 917 | 1 028 298 | 465 699 | 729 258 | 1 033 821 | 167 890 |
OperatingIncome | 255 610 | 87 036 | 243 578 | 356 914 | 327 855 | 548 618 | 794 905 | 747 251 | 1 094 735 | 1 228 431 | 407 995 | 670 784 | 937 264 | 446 180 | 701 450 | 997 389 | 144 953 |
BeforeTaxIncome | 302 449 | 90 038 | 300 040 | 423 658 | 366 338 | 618 908 | 899 441 | 615 351 | 979 685 | 1 085 078 | -267 732 | -826 853 | 272 521 | 276 893 | 351 376 | 401 588 | -696 597 |
NetIncome | 239 727 | 74 066 | 245 209 | 343 590 | 292 087 | 493 838 | 718 040 | 505 227 | 816 623 | 865 828 | -210 559 | -656 077 | 222 475 | 220 031 | 294 667 | 359 671 | -627 842 |
costOfSales | -3 439 702 | -764 322 | -902 044 | -1 159 723 | -633 632 | -1 027 703 | -1 871 927 | -2 138 968 | -3 688 171 | -4 743 064 | -1 294 656 | -1 398 493 | -1 643 332 | -205 029 | -290 208 | -377 615 | -83 666 |
commercialGeneralAdminCosts | -961 060 | -246 | -246 696 | -317 755 | -164 884 | -255 666 | -350 132 | -62 320 | -93 434 | -126 105 | -65 378 | -78 133 | -91 034 | -19 519 | -27 808 | -36 432 | -22 937 |
FinancialIncome | 61 707 | 56 389 | 81 237 | 106 215 | 53 010 | 87 559 | 127 580 | 10 582 | 14 414 | -18 210 | -664 278 | -1 427 583 | -585 619 | -168 484 | -351 126 | -670 491 | -434 317 |
PercentProfit | 1 086 849 | 675 989 | 1 014 041 | 1 352 224 | 669 206 | 1 016 959 | 1 370 184 | 625 592 | 833 594 | 1 041 627 | 567 180 | 825 145 | 2 229 298 | 1 546 901 | 2 537 103 | 3 631 595 | 2 127 678 |
PercentLoss | -1 025 142 | -619 600 | -932 804 | -1 246 009 | -616 196 | -929 400 | -1 242 604 | -615 010 | -819 180 | -1 059 837 | -1 231 458 | -2 252 728 | -2 814 917 | -1 715 385 | -2 888 229 | -4 302 086 | -2 561 995 |
BALANCE STATEMENT | |||||||||||||||||
TotalEquity | n/a | n/a | n/a | 2 728 332 | 3 020 419 | 3 222 170 | 3 446 373 | 3 951 600 | 4 297 741 | 4 346 946 | 4 136 387 | 3 690 870 | 4 569 421 | 4 789 452 | 4 864 088 | 4 929 092 | 4 301 250 |
TotalAssets | n/a | n/a | n/a | 18 548 483 | 19 241 145 | 19 468 411 | 19 470 805 | 15 125 188 | 16 068 345 | 20 629 351 | 36 433 239 | 36 720 855 | 29 303 332 | 29 513 900 | 63 425 724 | 66 333 300 | 56 698 393 |
DeferredTaxAssets | n/a | n/a | n/a | 13 526 | 15 123 | 15 099 | 10 080 | 3 909 | 3 270 | 8 020 | 65 193 | 178 795 | 13 160 | 11 619 | 11 615 | 35 336 | 104 090 |
DeferredTaxLiabilities | n/a | n/a | n/a | 23 | 14 | 9 | n/a | 7 | 3 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
NetDebt | 14 985 886 | n/a | n/a | 14 999 530 | -15 098 459 | 14 998 770 | -1 149 | -2 119 | -608 | 9 997 559 | 30 233 527 | 30 228 333 | 22 873 734 | 22 077 580 | 55 914 324 | 51 222 055 | 45 215 075 |
totalDebt | n/a | n/a | n/a | 15 000 000 | -15 000 000 | 15 000 000 | 0 | 0 | 0 | 15 000 000 | 30 233 965 | 30 233 965 | 22 898 965 | 22 081 401 | 55 915 971 | 51 229 659 | 45 216 430 |
cash_equivalents | n/a | n/a | n/a | 470 | 98 459 | 1 230 | 1 149 | 2 119 | 608 | 5 002 441 | 438 | 5 632 | 25 231 | 3 821 | 1 647 | 7 604 | 1 355 |
investments | n/a | n/a | n/a | n/a | n/a | n/a | 15 000 000 | 10 000 000 | 10 000 000 | n/a | n/a | n/a | n/a | 817 564 | n/a | 8 372 700 | 5 407 637 |
credit | n/a | n/a | n/a | 15 000 000 | -15 000 000 | 15 000 000 | 15 000 000 | 10 000 000 | 10 000 000 | 15 000 000 | 30 233 965 | 30 233 965 | 22 898 965 | 22 898 965 | 55 915 971 | 59 602 359 | 50 624 067 |
shorttermAccountsReceivable | n/a | n/a | n/a | 1 157 874 | 1 776 729 | 2 076 152 | 2 017 944 | 2 712 126 | 3 615 584 | 2 922 517 | 22 356 675 | 22 506 148 | 6 570 215 | 8 217 846 | 44 269 762 | 7 175 257 | 7 670 210 |
shorttermReserves | n/a | n/a | n/a | 46 413 | 26 198 | 22 260 | 100 754 | 69 924 | 105 685 | 258 804 | 128 656 | 167 638 | 3 988 | 54 846 | 56 006 | 48 639 | 39 999 |
PropertyPlantEquipment | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
longtermOtherInvestments | n/a | n/a | n/a | 17 317 564 | 17 317 564 | 17 317 564 | 2 317 564 | 2 317 564 | 2 317 564 | 12 317 564 | 13 847 564 | 13 847 564 | 22 682 405 | 20 397 840 | 19 078 564 | 45 384 879 | 37 151 518 |
longtermPrepaymentMade | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 5 297 627 | 6 316 022 |
shorttermLiabilitiesTradePayables | n/a | n/a | n/a | 819 104 | 1 219 571 | 1 245 211 | 1 023 099 | 1 171 902 | 1 769 110 | 1 280 931 | 2 061 106 | 2 794 444 | 1 833 210 | 1 823 927 | 2 644 093 | 1 799 869 | 1 771 445 |
shorttermLiabilitiesCredit | n/a | n/a | n/a | n/a | n/a | n/a | 15 000 000 | 10 000 000 | 10 000 000 | n/a | n/a | n/a | n/a | n/a | n/a | 15 884 167 | 15 697 324 |
longtermLiabilitiesCredit | n/a | n/a | n/a | 15 000 000 | -15 000 000 | 15 000 000 | n/a | n/a | n/a | 15 000 000 | 30 233 965 | 30 233 965 | 22 898 965 | 22 898 965 | 55 915 971 | 43 718 192 | 34 926 743 |
longtermLiabilitiesOther | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
capitalAuthorized | n/a | n/a | n/a | 5 040 | 5 040 | 5 040 | 5 040 | 5 040 | 5 040 | 5 040 | 5 040 | 5 040 | 5 040 | 5 040 | 5 040 | 5 040 | 5 040 |
capitalAdditional | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0 |
capitalRetainedProfit | n/a | n/a | n/a | 2 723 040 | 3 015 127 | 3 216 878 | 3 441 081 | 3 946 308 | 4 292 449 | 4 341 654 | 4 131 095 | 3 685 578 | 4 564 129 | 4 784 160 | 4 858 796 | 4 923 800 | 4 295 958 |
OTHER UNSORTED | |||||||||||||||||
netChangeCash | n/a | n/a | n/a | -13 644 | 97 989 | 760 | 679 | 970 | -541 | 5 001 292 | -5 002 003 | -4 996 809 | -4 977 210 | -21 410 | -23 584 | -17 627 | -6 249 |
netChangeAccountsReceivable | n/a | n/a | n/a | -490 915 | 618 855 | 918 278 | 860 070 | 694 182 | 1 597 640 | 904 573 | 19 434 158 | 19 583 631 | 3 647 698 | 1 647 631 | 37 699 547 | 605 042 | 494 953 |
netChangeReserves | n/a | n/a | n/a | -150 286 | -20 215 | -24 153 | 54 341 | -30 830 | 4 931 | 158 050 | -130 148 | -91 166 | -254 816 | 50 858 | 52 018 | 44 651 | -8 640 |
netChangeAccountsPayable | n/a | n/a | n/a | -534 877 | 400 467 | 426 107 | 203 995 | 148 803 | 746 011 | 257 832 | 780 175 | 1 513 513 | 552 279 | -9 283 | 810 883 | -33 341 | -28 424 |