| Показатель | 2022 q4 | 2023 q1 | 2023 q2 | 2023 q3 | 2023 q4 | 2024 q1 | 2024 q2 | 2024 q3 | 2024 q4 | 2025 q1 | 2025 q2 | 2025 q3 | 2025 q4 | 2026 q1 | 2026 q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| reportId | n/a | n/a | n/a | n/a | 16203 | 16204 | 16205 | 16206 | 16207 | 16208 | 16209 | 16210 | 16211 | 16212 | 16213 |
| reportIdAsPrev | 16203 | 16204 | 16205 | 16206 | 16207 | 16208 | 16209 | 16210 | 16209 | 16212 | 16213 | n/a | 16213 | n/a | n/a |
| updated_at | 2026-08-21 22:28:50 | 2026-08-21 04:07:30 | 2026-08-21 20:34:56 | 2026-08-21 21:12:21 | 2026-08-21 22:31:21 | 2026-08-21 04:07:30 | 2026-08-21 22:25:37 | 2026-08-21 21:12:21 | 2026-08-21 22:31:21 | 2026-08-21 21:11:03 | 2026-08-21 22:42:39 | 2026-08-21 08:10:57 | 2026-08-21 22:42:39 | 2026-08-21 21:11:03 | 2026-08-21 22:42:39 |
| INCOME STATEMENT | |||||||||||||||
| Revenue | 267 647 | 224 573 | 294 555 | 214 024 | 313 914 | 274 624 | 240 637 | 232 114 | 227 692 | 222 829 | 256 136 | 253 369 | 243 019 | 179 700 | 220 458 |
| GrossProfit | 98 367 | 87 728 | 106 197 | 99 103 | -17 984 | 126 354 | 118 462 | 113 409 | -105 459 | 85 335 | 60 890 | 53 671 | 78 393 | 55 365 | 65 548 |
| OperatingIncome | 36 314 | 23 570 | 47 800 | 30 773 | 62 963 | 45 332 | 23 924 | 45 142 | 35 510 | 44 196 | 21 950 | 16 159 | 38 245 | 14 363 | 28 497 |
| BeforeTaxIncome | 34 278 | 21 338 | 45 226 | 29 678 | 51 760 | 32 706 | 6 966 | 28 282 | 25 755 | 40 447 | 694 | -7 461 | 25 523 | 6 684 | 10 232 |
| NetIncome | 27 448 | 16 207 | 36 073 | 23 740 | 42 686 | 26 122 | 5 004 | 22 524 | 9 997 | 27 873 | 461 | -5 237 | 18 699 | 4 891 | 7 465 |
| costOfSales | -169 279 | -136 845 | -188 358 | -114 921 | -331 898 | -148 270 | -122 175 | -118 705 | -333 151 | -137 494 | -195 246 | -199 698 | -164 626 | -124 335 | -154 910 |
| commercialGeneralAdminCosts | -62 053 | -64 158 | -58 397 | -68 330 | 80 947 | -81 022 | -94 538 | -68 267 | 140 969 | -41 139 | -38 940 | -37 512 | -40 148 | -41 002 | -37 051 |
| FinancialIncome | -2 125 | -182 | -788 | 1 451 | -1 518 | -10 472 | -12 742 | -11 054 | -13 315 | -9 714 | -18 871 | -23 855 | -20 088 | -3 943 | -18 540 |
| PercentProfit | 590 | 1 646 | 2 232 | 3 079 | 4 396 | 7 694 | 6 310 | 5 996 | 6 354 | 5 735 | 9 820 | 132 | 11 148 | 5 487 | 5 517 |
| PercentLoss | -2 715 | -1 828 | -3 020 | -1 628 | -5 914 | -18 166 | -19 052 | -17 050 | -19 669 | -15 449 | -28 691 | -29 722 | -31 236 | -9 430 | -24 057 |
| BALANCE STATEMENT | |||||||||||||||
| TotalEquity | n/a | n/a | n/a | n/a | 316 387 | 342 508 | 347 513 | 370 038 | 427 395 | 457 070 | 455 925 | 452 297 | 470 996 | 475 887 | 483 355 |
| TotalAssets | n/a | n/a | n/a | n/a | 1 072 185 | 1 066 690 | 963 896 | 993 556 | 1 066 140 | 1 153 022 | 1 122 376 | 1 138 838 | 1 137 055 | 1 165 793 | 1 150 921 |
| DeferredTaxAssets | n/a | n/a | n/a | n/a | 13 577 | 12 244 | 10 095 | 7 053 | 7 951 | 6 083 | 5 256 | 5 613 | 4 412 | 5 014 | 6 388 |
| DeferredTaxLiabilities | n/a | n/a | n/a | n/a | 19 676 | 18 624 | 17 759 | 15 975 | 31 079 | 33 907 | 33 499 | 30 680 | 28 641 | 28 832 | 29 861 |
| NetDebt | 81 181 | n/a | n/a | n/a | 414 830 | 273 483 | 236 361 | 188 116 | 434 101 | 391 859 | 428 329 | 411 413 | 437 957 | 417 529 | 405 838 |
| totalDebt | n/a | n/a | n/a | n/a | 416 274 | 330 418 | 237 805 | 194 140 | 437 983 | 393 909 | 429 592 | 417 995 | 442 452 | 428 245 | 410 822 |
| cash_equivalents | n/a | n/a | n/a | n/a | 1 444 | 56 935 | 1 444 | 6 024 | 3 882 | 2 050 | 1 263 | 6 582 | 4 495 | 10 716 | 4 984 |
| investments | n/a | n/a | n/a | n/a | 146 400 | 206 013 | 226 398 | 250 163 | 1 550 | 45 600 | n/a | n/a | n/a | n/a | n/a |
| credit | n/a | n/a | n/a | n/a | 562 674 | 536 431 | 464 203 | 444 303 | 439 533 | 439 509 | 429 592 | 417 995 | 442 452 | 428 245 | 410 822 |
| shorttermAccountsReceivable | n/a | n/a | n/a | n/a | 206 050 | 302 679 | 270 053 | 238 149 | 245 761 | 175 903 | 198 890 | 214 044 | 238 659 | 224 933 | 208 370 |
| shorttermReserves | n/a | n/a | n/a | n/a | 112 823 | 87 286 | 74 222 | 76 595 | 101 614 | 107 312 | 130 842 | 112 301 | 103 116 | 117 036 | 132 650 |
| PropertyPlantEquipment | n/a | n/a | n/a | n/a | 412 138 | 397 354 | 342 486 | 412 553 | 465 956 | 570 603 | 552 689 | 567 603 | 553 613 | 553 945 | 544 892 |
| longtermOtherInvestments | n/a | n/a | n/a | n/a | 161 113 | n/a | n/a | 0 | 235 608 | 235 608 | 229 086 | 229 086 | 229 086 | 229 086 | 229 086 |
| longtermPrepaymentMade | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 21 896 |
| shorttermLiabilitiesTradePayables | n/a | n/a | n/a | n/a | 108 970 | 113 807 | 87 994 | 136 409 | 142 683 | 200 040 | 184 592 | 221 768 | 182 249 | 226 783 | 220 386 |
| shorttermLiabilitiesCredit | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 5 000 | 276 066 | 271 484 | 66 561 | 68 976 | 101 372 | 84 631 | 77 335 |
| longtermLiabilitiesCredit | n/a | n/a | n/a | n/a | 562 674 | 536 431 | 464 203 | 439 303 | 163 467 | 168 025 | 363 031 | 349 019 | 341 080 | 343 614 | 333 487 |
| longtermLiabilitiesOther | n/a | n/a | n/a | n/a | 64 478 | 55 319 | 46 427 | 26 830 | 9 849 | n/a | 0 | n/a | 3 533 | n/a | n/a |
| capitalAuthorized | n/a | n/a | n/a | n/a | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| capitalAdditional | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0 | n/a | n/a | n/a | n/a |
| capitalRetainedProfit | n/a | n/a | n/a | n/a | 316 287 | 342 408 | 347 413 | 369 938 | 427 295 | 456 970 | 455 825 | 452 197 | 470 896 | 475 787 | 483 255 |
| OTHER UNSORTED | |||||||||||||||
| netChangeCash | n/a | n/a | n/a | n/a | 1 093 | 55 491 | 0 | 4 580 | -143 962 | -1 832 | -2 619 | 2 700 | 613 | 6 221 | 489 |
| netChangeAccountsReceivable | n/a | n/a | n/a | n/a | 135 473 | 96 490 | 64 016 | 32 112 | 39 711 | -69 858 | -46 871 | -31 717 | -7 102 | -13 726 | -30 289 |
| netChangeReserves | n/a | n/a | n/a | n/a | 54 337 | -25 537 | -38 601 | -36 228 | -11 209 | 5 691 | 29 228 | 10 687 | 1 502 | 13 920 | 29 534 |
| netChangeAccountsPayable | n/a | n/a | n/a | n/a | 53 260 | 4 837 | -20 976 | 27 439 | 33 713 | 57 357 | 41 909 | 79 085 | 39 566 | 39 734 | 33 337 |
| Показатель | 2022 q1-4 | 2023 q1-2 | 2023 q1-3 | 2023 q1-4 | 2024 q1-2 | 2024 q1-3 | 2024 q1-4 | 2025 q1-2 | 2025 q1-3 | 2025 q1-4 | 2026 q1-2 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| reportId | n/a | n/a | n/a | 16203 | 16205 | 16206 | 16207 | 16209 | 16210 | 16211 | 16213 |
| reportIdAsPrev | 16203 | 16205 | 16206 | 16207 | 16209 | 16210 | 16209 | 16213 | n/a | 16213 | n/a |
| updated_at | 2026-08-21 22:28:50 | 2026-08-21 20:34:56 | 2026-08-21 21:12:21 | 2026-08-21 22:31:21 | 2026-08-21 22:25:37 | 2026-08-21 21:12:21 | 2026-08-21 22:31:21 | 2026-08-21 22:42:39 | 2026-08-21 08:10:57 | 2026-08-21 22:42:39 | 2026-08-21 22:42:39 |
| INCOME STATEMENT | |||||||||||
| Revenue | 1 070 588 | 519 128 | 733 152 | 1 047 066 | 515 261 | 747 375 | 975 067 | 478 965 | 727 465 | 970 484 | 400 158 |
| GrossProfit | 393 469 | 193 925 | 293 028 | 275 044 | 244 816 | 358 225 | 252 766 | 146 225 | 201 376 | 279 769 | 120 913 |
| OperatingIncome | 145 257 | 71 370 | 102 143 | 165 106 | 69 256 | 114 398 | 149 908 | 66 146 | 84 933 | 123 178 | 42 860 |
| BeforeTaxIncome | 137 114 | 66 564 | 96 242 | 148 002 | 39 672 | 67 954 | 93 709 | 41 141 | 36 084 | 61 607 | 16 916 |
| NetIncome | 109 794 | 52 280 | 76 020 | 118 706 | 31 126 | 53 650 | 63 647 | 28 334 | 24 900 | 43 599 | 12 356 |
| costOfSales | -677 119 | -325 203 | -440 124 | -772 022 | -270 445 | -389 150 | -722 301 | -332 740 | -526 089 | -690 715 | -279 245 |
| commercialGeneralAdminCosts | -248 212 | -122 555 | -190 885 | -109 938 | -175 560 | -243 827 | -102 858 | -80 079 | -116 443 | -156 591 | -78 053 |
| FinancialIncome | -8 500 | -970 | 481 | -1 037 | -23 214 | -34 268 | -47 583 | -28 585 | -48 810 | -68 898 | -22 483 |
| PercentProfit | 2 362 | 3 878 | 6 957 | 11 353 | 14 004 | 20 000 | 26 354 | 15 555 | 15 687 | 26 835 | 11 004 |
| PercentLoss | -10 862 | -4 848 | -6 476 | -12 390 | -37 218 | -54 268 | -73 937 | -44 140 | -64 497 | -95 733 | -33 487 |
| BALANCE STATEMENT | |||||||||||
| TotalEquity | n/a | n/a | n/a | 316 387 | 347 513 | 370 038 | 427 395 | 455 925 | 452 297 | 470 996 | 483 355 |
| TotalAssets | n/a | n/a | n/a | 1 072 185 | 963 896 | 993 556 | 1 066 140 | 1 122 376 | 1 138 838 | 1 137 055 | 1 150 921 |
| DeferredTaxAssets | n/a | n/a | n/a | 13 577 | 10 095 | 7 053 | 7 951 | 5 256 | 5 613 | 4 412 | 6 388 |
| DeferredTaxLiabilities | n/a | n/a | n/a | 19 676 | 17 759 | 15 975 | 31 079 | 33 499 | 30 680 | 28 641 | 29 861 |
| NetDebt | 81 181 | n/a | n/a | 414 830 | 236 361 | 188 116 | 434 101 | 428 329 | 411 413 | 437 957 | 405 838 |
| totalDebt | n/a | n/a | n/a | 416 274 | 237 805 | 194 140 | 437 983 | 429 592 | 417 995 | 442 452 | 410 822 |
| cash_equivalents | n/a | n/a | n/a | 1 444 | 1 444 | 6 024 | 3 882 | 1 263 | 6 582 | 4 495 | 4 984 |
| investments | n/a | n/a | n/a | 146 400 | 226 398 | 250 163 | 1 550 | n/a | n/a | n/a | n/a |
| credit | n/a | n/a | n/a | 562 674 | 464 203 | 444 303 | 439 533 | 429 592 | 417 995 | 442 452 | 410 822 |
| shorttermAccountsReceivable | n/a | n/a | n/a | 206 050 | 270 053 | 238 149 | 245 761 | 198 890 | 214 044 | 238 659 | 208 370 |
| shorttermReserves | n/a | n/a | n/a | 112 823 | 74 222 | 76 595 | 101 614 | 130 842 | 112 301 | 103 116 | 132 650 |
| PropertyPlantEquipment | n/a | n/a | n/a | 412 138 | 342 486 | 412 553 | 465 956 | 552 689 | 567 603 | 553 613 | 544 892 |
| longtermOtherInvestments | n/a | n/a | n/a | 161 113 | n/a | 0 | 235 608 | 229 086 | 229 086 | 229 086 | 229 086 |
| longtermPrepaymentMade | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 21 896 |
| shorttermLiabilitiesTradePayables | n/a | n/a | n/a | 108 970 | 87 994 | 136 409 | 142 683 | 184 592 | 221 768 | 182 249 | 220 386 |
| shorttermLiabilitiesCredit | n/a | n/a | n/a | n/a | n/a | 5 000 | 276 066 | 66 561 | 68 976 | 101 372 | 77 335 |
| longtermLiabilitiesCredit | n/a | n/a | n/a | 562 674 | 464 203 | 439 303 | 163 467 | 363 031 | 349 019 | 341 080 | 333 487 |
| longtermLiabilitiesOther | n/a | n/a | n/a | 64 478 | 46 427 | 26 830 | 9 849 | 0 | n/a | 3 533 | n/a |
| capitalAuthorized | n/a | n/a | n/a | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| capitalAdditional | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0 | n/a | n/a | n/a |
| capitalRetainedProfit | n/a | n/a | n/a | 316 287 | 347 413 | 369 938 | 427 295 | 455 825 | 452 197 | 470 896 | 483 255 |
| OTHER UNSORTED | |||||||||||
| netChangeCash | n/a | n/a | n/a | 1 093 | 0 | 4 580 | -143 962 | -2 619 | 2 700 | 613 | 489 |
| netChangeAccountsReceivable | n/a | n/a | n/a | 135 473 | 64 016 | 32 112 | 39 711 | -46 871 | -31 717 | -7 102 | -30 289 |
| netChangeReserves | n/a | n/a | n/a | 54 337 | -38 601 | -36 228 | -11 209 | 29 228 | 10 687 | 1 502 | 29 534 |
| netChangeAccountsPayable | n/a | n/a | n/a | 53 260 | -20 976 | 27 439 | 33 713 | 41 909 | 79 085 | 39 566 | 33 337 |