| Показатель | 2022 q4 | 2023 q1 | 2023 q2 | 2023 q3 | 2023 q4 | 2024 q1 | 2024 q2 | 2024 q3 | 2024 q4 | 2025 q1 | 2025 q2 | 2025 q3 | 2025 q4 | 2026 q1 | 2026 q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| reportId | n/a | n/a | n/a | n/a | 16255 | 16256 | 16257 | 16258 | 16259 | 16260 | 16261 | 16262 | 16263 | 16264 | 16265 |
| reportIdAsPrev | 16255 | 16256 | 16257 | 16258 | 16259 | 16260 | 16261 | 16262 | 16261 | 16264 | 16265 | n/a | 16265 | n/a | n/a |
| updated_at | 2026-08-21 09:52:14 | 2026-08-21 20:15:09 | 2026-08-21 02:46:34 | 2026-08-21 22:27:15 | 2026-08-21 22:46:13 | 2026-08-21 20:15:09 | 2026-08-21 22:34:59 | 2026-08-21 22:27:15 | 2026-08-21 22:46:13 | 2026-08-21 02:41:07 | 2026-08-21 22:34:59 | 2026-08-21 08:52:04 | 2026-08-21 05:30:12 | 2026-08-21 02:41:07 | 2026-08-21 04:22:29 |
| INCOME STATEMENT | |||||||||||||||
| Revenue | 1 180 912 | 1 222 021 | 1 288 012 | 1 493 660 | 2 362 616 | 1 952 710 | 1 639 255 | 1 748 810 | 1 865 256 | 1 209 228 | 1 613 443 | 1 382 379 | 1 408 294 | 1 119 195 | 733 933 |
| GrossProfit | 210 932 | 227 825 | 216 627 | 285 108 | 306 381 | 342 679 | 280 329 | 291 105 | 386 697 | 256 154 | 312 628 | 320 091 | 340 421 | 224 030 | 149 236 |
| OperatingIncome | 73 387 | 77 606 | 71 910 | 96 891 | 110 504 | 138 980 | 84 070 | 84 068 | 160 192 | 78 238 | 113 757 | 132 288 | 132 267 | 55 556 | 52 004 |
| BeforeTaxIncome | 22 604 | 36 121 | 35 784 | 1 930 | 35 248 | 48 525 | 22 110 | 37 618 | 93 339 | 2 521 | 52 616 | 62 090 | 79 915 | 2 760 | 1 387 |
| NetIncome | 17 575 | 28 858 | 28 601 | 1 141 | 28 144 | 38 637 | 17 596 | 29 803 | 71 952 | 1 184 | 39 107 | 45 560 | 59 679 | 2 039 | 777 |
| costOfSales | -969 980 | -994 196 | -1 071 385 | -1 208 552 | -2 056 235 | -1 610 031 | -1 358 926 | -1 457 705 | -1 478 559 | -953 074 | -1 300 815 | -1 062 288 | -1 067 873 | -895 165 | -584 697 |
| commercialGeneralAdminCosts | -137 545 | -150 219 | -144 717 | -188 217 | -195 877 | -203 699 | -196 259 | -207 037 | -226 505 | -177 916 | -198 871 | -187 803 | -208 154 | -168 474 | -97 232 |
| FinancialIncome | -30 710 | -26 610 | -32 119 | -48 117 | -66 444 | -72 255 | -56 350 | -44 387 | -49 574 | -73 539 | -60 165 | -48 707 | -43 694 | -53 284 | -46 950 |
| PercentProfit | 1 203 | 372 | 423 | 655 | 1 009 | 1 142 | 7 491 | 12 311 | 20 894 | 17 255 | 15 864 | 15 479 | 13 214 | 13 788 | 13 018 |
| PercentLoss | -31 913 | -26 982 | -32 542 | -48 772 | -67 453 | -73 397 | -63 841 | -56 698 | -70 468 | -90 794 | -76 029 | -64 186 | -56 908 | -67 072 | -59 968 |
| BALANCE STATEMENT | |||||||||||||||
| TotalEquity | n/a | n/a | n/a | n/a | 524 061 | 562 698 | 580 294 | 610 098 | 527 100 | 478 284 | 517 391 | 534 716 | 554 395 | 556 434 | 557 211 |
| TotalAssets | n/a | n/a | n/a | n/a | 3 095 669 | 2 393 828 | 2 511 983 | 2 588 093 | 2 683 673 | 2 311 052 | 2 606 241 | 2 160 511 | 2 295 183 | 2 243 928 | 2 693 136 |
| DeferredTaxAssets | n/a | n/a | n/a | n/a | 19 507 | 18 707 | 16 343 | 13 280 | 17 754 | 29 612 | 28 025 | 24 449 | 22 996 | 21 596 | 22 506 |
| DeferredTaxLiabilities | n/a | n/a | n/a | n/a | 26 175 | 24 159 | 20 640 | 19 144 | 23 029 | 35 783 | 34 325 | 28 908 | 28 125 | 27 413 | 28 420 |
| NetDebt | 611 494 | n/a | n/a | n/a | 1 372 413 | 628 177 | 431 432 | 140 246 | 829 781 | 877 594 | 451 186 | 472 271 | 878 330 | 980 949 | 855 586 |
| totalDebt | n/a | n/a | n/a | n/a | 1 166 987 | 758 381 | 617 111 | 218 417 | 1 045 734 | 929 338 | 821 494 | 529 414 | 959 925 | 1 015 905 | 913 097 |
| cash_equivalents | n/a | n/a | n/a | n/a | 266 977 | 130 204 | 185 679 | 78 171 | 215 953 | 51 744 | 370 308 | 57 143 | 81 595 | 34 956 | 57 511 |
| investments | n/a | n/a | n/a | n/a | 35 500 | 31 810 | 285 500 | 532 500 | 430 500 | 282 500 | 282 500 | 282 500 | 303 750 | 289 400 | 284 400 |
| credit | n/a | n/a | n/a | n/a | 1 202 487 | 790 191 | 902 611 | 750 917 | 1 476 234 | 1 211 838 | 1 103 994 | 811 914 | 1 263 675 | 1 305 305 | 1 197 497 |
| shorttermAccountsReceivable | n/a | n/a | n/a | n/a | 1 651 042 | 1 104 417 | 827 966 | 712 376 | 711 256 | 723 989 | 515 707 | 470 604 | 542 235 | 718 573 | 752 168 |
| shorttermReserves | n/a | n/a | n/a | n/a | 907 453 | 912 006 | 1 015 964 | 1 029 968 | 1 079 802 | 1 033 398 | 1 224 079 | 1 176 685 | 1 200 136 | 1 039 074 | 1 050 154 |
| PropertyPlantEquipment | n/a | n/a | n/a | n/a | 133 083 | 122 113 | 164 695 | 157 113 | 174 241 | 135 873 | 131 934 | 95 779 | 91 330 | 87 339 | 473 510 |
| longtermOtherInvestments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 52 542 | 52 542 | 52 542 | 52 542 | 52 542 | 52 542 | 52 542 | 52 542 |
| longtermPrepaymentMade | n/a | n/a | n/a | n/a | 77 856 | 70 040 | 11 807 | 8 987 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| shorttermLiabilitiesTradePayables | n/a | n/a | n/a | n/a | 1 296 118 | 978 569 | 977 308 | 1 191 600 | 641 301 | 556 970 | 924 973 | 764 034 | 428 844 | 336 811 | 495 122 |
| shorttermLiabilitiesCredit | n/a | n/a | n/a | n/a | 1 134 161 | 693 370 | 800 426 | 651 994 | 1 377 965 | 1 109 870 | 1 001 680 | 504 319 | 913 298 | 954 928 | 847 120 |
| longtermLiabilitiesCredit | n/a | n/a | n/a | n/a | 68 326 | 96 821 | 102 185 | 98 923 | 98 269 | 101 968 | 102 314 | 307 595 | 350 377 | 350 377 | 350 377 |
| longtermLiabilitiesOther | n/a | n/a | n/a | n/a | 2 811 | 2 576 | 2 368 | 2 100 | 1 881 | 9 611 | 9 039 | 8 445 | 7 822 | 7 159 | 403 557 |
| capitalAuthorized | n/a | n/a | n/a | n/a | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 |
| capitalRetainedProfit | n/a | n/a | n/a | n/a | 523 761 | 562 398 | 579 994 | 609 798 | 526 800 | 477 984 | 517 091 | 534 416 | 554 095 | 556 134 | 556 911 |
| capitalTreasuryShares | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0 | 0 | n/a | n/a | 0 | n/a | n/a |
| OTHER UNSORTED | |||||||||||||||
| netChangeCash | n/a | n/a | n/a | n/a | 181 066 | -136 773 | -81 298 | -188 806 | -51 024 | -164 209 | 154 355 | -158 810 | -134 358 | -46 639 | -24 084 |
| netChangeAccountsReceivable | n/a | n/a | n/a | n/a | 388 490 | -546 625 | -823 076 | -938 666 | -939 786 | 12 733 | -195 549 | -240 652 | -169 021 | 176 338 | 209 933 |
| netChangeReserves | n/a | n/a | n/a | n/a | 417 020 | 4 553 | 108 511 | 122 515 | 172 349 | -46 404 | 144 277 | 96 883 | 120 334 | -161 062 | -149 982 |
| netChangeAccountsPayable | n/a | n/a | n/a | n/a | 567 683 | -317 549 | -318 810 | -104 518 | -182 414 | -84 331 | 283 672 | -197 099 | -212 457 | -92 033 | 66 278 |
| Показатель | 2022 q1-4 | 2023 q1-2 | 2023 q1-3 | 2023 q1-4 | 2024 q1-2 | 2024 q1-3 | 2024 q1-4 | 2025 q1-2 | 2025 q1-3 | 2025 q1-4 | 2026 q1-2 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| reportId | n/a | n/a | n/a | 16255 | 16257 | 16258 | 16259 | 16261 | 16262 | 16263 | 16265 |
| reportIdAsPrev | 16255 | 16257 | 16258 | 16259 | 16261 | 16262 | 16261 | 16265 | n/a | 16265 | n/a |
| updated_at | 2026-08-21 09:52:14 | 2026-08-21 02:46:34 | 2026-08-21 22:27:15 | 2026-08-21 22:46:13 | 2026-08-21 22:34:59 | 2026-08-21 22:27:15 | 2026-08-21 22:46:13 | 2026-08-21 22:34:59 | 2026-08-21 08:52:04 | 2026-08-21 05:30:12 | 2026-08-21 04:22:29 |
| INCOME STATEMENT | |||||||||||
| Revenue | 4 723 648 | 2 510 033 | 4 003 693 | 6 366 309 | 3 591 965 | 5 340 775 | 7 206 031 | 2 822 671 | 4 205 050 | 5 613 344 | 1 853 128 |
| GrossProfit | 843 728 | 444 452 | 729 560 | 1 035 941 | 623 008 | 914 113 | 1 300 810 | 568 782 | 888 873 | 1 229 294 | 373 266 |
| OperatingIncome | 293 548 | 149 516 | 246 407 | 356 911 | 223 050 | 307 118 | 467 310 | 191 995 | 324 283 | 456 550 | 107 560 |
| BeforeTaxIncome | 90 417 | 71 905 | 73 835 | 109 083 | 70 635 | 108 254 | 201 592 | 55 137 | 117 227 | 197 142 | 4 147 |
| NetIncome | 70 301 | 57 459 | 58 600 | 86 744 | 56 233 | 86 037 | 157 988 | 40 291 | 85 851 | 145 530 | 2 816 |
| costOfSales | -3 879 920 | -2 065 581 | -3 274 133 | -5 330 368 | -2 968 957 | -4 426 662 | -5 905 221 | -2 253 889 | -3 316 177 | -4 384 050 | -1 479 862 |
| commercialGeneralAdminCosts | -550 180 | -294 936 | -483 153 | -679 030 | -399 958 | -606 995 | -833 500 | -376 787 | -564 590 | -772 744 | -265 706 |
| FinancialIncome | -122 843 | -58 729 | -106 846 | -173 290 | -128 605 | -172 991 | -222 566 | -133 704 | -182 411 | -226 105 | -100 234 |
| PercentProfit | 4 812 | 795 | 1 450 | 2 459 | 8 633 | 20 944 | 41 838 | 33 119 | 48 598 | 61 812 | 26 806 |
| PercentLoss | -127 655 | -59 524 | -108 296 | -175 749 | -137 238 | -193 935 | -264 404 | -166 823 | -231 009 | -287 917 | -127 040 |
| BALANCE STATEMENT | |||||||||||
| TotalEquity | n/a | n/a | n/a | 524 061 | 580 294 | 610 098 | 527 100 | 517 391 | 534 716 | 554 395 | 557 211 |
| TotalAssets | n/a | n/a | n/a | 3 095 669 | 2 511 983 | 2 588 093 | 2 683 673 | 2 606 241 | 2 160 511 | 2 295 183 | 2 693 136 |
| DeferredTaxAssets | n/a | n/a | n/a | 19 507 | 16 343 | 13 280 | 17 754 | 28 025 | 24 449 | 22 996 | 22 506 |
| DeferredTaxLiabilities | n/a | n/a | n/a | 26 175 | 20 640 | 19 144 | 23 029 | 34 325 | 28 908 | 28 125 | 28 420 |
| NetDebt | 611 494 | n/a | n/a | 1 372 413 | 431 432 | 140 246 | 829 781 | 451 186 | 472 271 | 878 330 | 855 586 |
| totalDebt | n/a | n/a | n/a | 1 166 987 | 617 111 | 218 417 | 1 045 734 | 821 494 | 529 414 | 959 925 | 913 097 |
| cash_equivalents | n/a | n/a | n/a | 266 977 | 185 679 | 78 171 | 215 953 | 370 308 | 57 143 | 81 595 | 57 511 |
| investments | n/a | n/a | n/a | 35 500 | 285 500 | 532 500 | 430 500 | 282 500 | 282 500 | 303 750 | 284 400 |
| credit | n/a | n/a | n/a | 1 202 487 | 902 611 | 750 917 | 1 476 234 | 1 103 994 | 811 914 | 1 263 675 | 1 197 497 |
| shorttermAccountsReceivable | n/a | n/a | n/a | 1 651 042 | 827 966 | 712 376 | 711 256 | 515 707 | 470 604 | 542 235 | 752 168 |
| shorttermReserves | n/a | n/a | n/a | 907 453 | 1 015 964 | 1 029 968 | 1 079 802 | 1 224 079 | 1 176 685 | 1 200 136 | 1 050 154 |
| PropertyPlantEquipment | n/a | n/a | n/a | 133 083 | 164 695 | 157 113 | 174 241 | 131 934 | 95 779 | 91 330 | 473 510 |
| longtermOtherInvestments | n/a | n/a | n/a | n/a | n/a | 52 542 | 52 542 | 52 542 | 52 542 | 52 542 | 52 542 |
| longtermPrepaymentMade | n/a | n/a | n/a | 77 856 | 11 807 | 8 987 | n/a | n/a | n/a | n/a | n/a |
| shorttermLiabilitiesTradePayables | n/a | n/a | n/a | 1 296 118 | 977 308 | 1 191 600 | 641 301 | 924 973 | 764 034 | 428 844 | 495 122 |
| shorttermLiabilitiesCredit | n/a | n/a | n/a | 1 134 161 | 800 426 | 651 994 | 1 377 965 | 1 001 680 | 504 319 | 913 298 | 847 120 |
| longtermLiabilitiesCredit | n/a | n/a | n/a | 68 326 | 102 185 | 98 923 | 98 269 | 102 314 | 307 595 | 350 377 | 350 377 |
| longtermLiabilitiesOther | n/a | n/a | n/a | 2 811 | 2 368 | 2 100 | 1 881 | 9 039 | 8 445 | 7 822 | 403 557 |
| capitalAuthorized | n/a | n/a | n/a | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 |
| capitalRetainedProfit | n/a | n/a | n/a | 523 761 | 579 994 | 609 798 | 526 800 | 517 091 | 534 416 | 554 095 | 556 911 |
| capitalTreasuryShares | n/a | n/a | n/a | n/a | n/a | n/a | 0 | n/a | n/a | 0 | n/a |
| OTHER UNSORTED | |||||||||||
| netChangeCash | n/a | n/a | n/a | 181 066 | -81 298 | -188 806 | -51 024 | 154 355 | -158 810 | -134 358 | -24 084 |
| netChangeAccountsReceivable | n/a | n/a | n/a | 388 490 | -823 076 | -938 666 | -939 786 | -195 549 | -240 652 | -169 021 | 209 933 |
| netChangeReserves | n/a | n/a | n/a | 417 020 | 108 511 | 122 515 | 172 349 | 144 277 | 96 883 | 120 334 | -149 982 |
| netChangeAccountsPayable | n/a | n/a | n/a | 567 683 | -318 810 | -104 518 | -182 414 | 283 672 | -197 099 | -212 457 | 66 278 |