| Показатель | 2020 q4 | 2021 q4 | 2022 q4 | 2023 q2 | 2023 q3 | 2023 q4 | 2024 q2 | 2024 q3 | 2024 q4 | 2025 q1 | 2025 q2 | 2025 q3 | 2025 q4 | 2026 q1 | 2026 q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| reportId | n/a | 11189 | 11188 | n/a | n/a | 11187 | 11190 | 11191 | 11192 | 11193 | n/a | 14907 | n/a | 15727 | 16998 |
| reportIdAsPrev | 11189 | 11188 | 11187 | 11190 | 11191 | 11190 | n/a | 14907 | 14907 | 15727 | 16998 | n/a | 15727 | n/a | n/a |
| updated_at | 2026-05-11 23:27:43 | 2026-05-11 23:27:43 | 2026-05-10 23:03:09 | 2026-08-30 04:36:58 | 2026-04-15 07:41:53 | 2026-08-30 04:36:58 | 2026-08-30 04:36:58 | 2026-08-27 17:49:20 | 2026-08-30 03:26:10 | 2026-08-30 08:09:34 | 2026-08-29 20:34:32 | 2026-08-27 17:49:20 | 2026-08-30 02:16:43 | 2026-08-30 02:16:43 | 2026-08-29 20:34:32 |
| INCOME STATEMENT | |||||||||||||||
| Revenue | 38 489 | 5 023 | 53 404 | 145 059 | n/a | 183 353 | 201 665 | 171 042 | 346 111 | 245 159 | 274 796 | 167 380 | n/a | 178 897 | 128 584 |
| GrossProfit | 5 594 | 388 | 9 477 | 29 414 | n/a | 39 841 | 40 065 | 39 755 | 42 304 | 46 697 | 33 360 | 2 011 | n/a | 40 525 | 23 548 |
| OperatingIncome | 756 | -2 633 | 1 154 | 4 663 | n/a | 6 288 | 6 642 | 3 809 | 3 544 | 17 077 | 13 215 | -19 250 | n/a | -5 269 | -18 450 |
| BeforeTaxIncome | 393 | -4 825 | 821 | 1 475 | n/a | 1 497 | 3 234 | 636 | -16 303 | 4 753 | 118 | -32 347 | n/a | -22 962 | -41 466 |
| NetIncome | 336 | -4 827 | 533 | 383 | n/a | -65 | 2 257 | 733 | -13 988 | 3 443 | -1 841 | -25 539 | n/a | -18 495 | -31 464 |
| costOfSales | -32 894 | -4 635 | -43 926 | -115 644 | n/a | -143 511 | -161 600 | -131 287 | -303 806 | -198 462 | -241 436 | -165 369 | n/a | -138 372 | -105 036 |
| commercialGeneralAdminCosts | -4 838 | -3 021 | -8 323 | -24 751 | n/a | -33 553 | -33 423 | -35 946 | -38 760 | -29 620 | -20 145 | -21 262 | n/a | -45 794 | -41 998 |
| FinancialIncome | -58 | -3 | -210 | -916 | n/a | -1 294 | -2 109 | -2 689 | -4 803 | -5 824 | -7 319 | -6 580 | n/a | -15 691 | -18 859 |
| PercentProfit | 0 | 0 | n/a | n/a | n/a | n/a | n/a | 21 | 14 | 1 368 | 4 688 | 6 359 | n/a | 995 | 705 |
| PercentLoss | -58 | -4 | -210 | -916 | n/a | -1 294 | -2 109 | -2 721 | -4 819 | -7 192 | -12 007 | -12 939 | n/a | -16 686 | -19 564 |
| BALANCE STATEMENT | |||||||||||||||
| TotalEquity | n/a | 1 086 | 23 745 | n/a | n/a | 39 451 | 43 966 | 43 921 | 27 387 | n/a | n/a | -19 616 | n/a | -63 397 | -94 861 |
| TotalAssets | n/a | 26 116 | 102 387 | n/a | n/a | 187 701 | 237 789 | 289 852 | 240 497 | n/a | n/a | 343 257 | n/a | 289 813 | 254 625 |
| DeferredTaxAssets | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 40 866 | n/a | 17 155 | 27 156 |
| DeferredTaxLiabilities | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 5 136 | n/a | n/a | 33 701 | n/a | 0 | n/a |
| NetDebt | 15 582 | 6 159 | 61 805 | n/a | n/a | 58 872 | 60 733 | 107 344 | 68 229 | n/a | n/a | 241 166 | 193 804 | 229 669 | 242 475 |
| totalDebt | n/a | 6 636 | 51 337 | n/a | n/a | 61 744 | 60 895 | 108 059 | 78 493 | n/a | n/a | 243 141 | n/a | 230 633 | 244 397 |
| cash_equivalents | n/a | 477 | 79 | n/a | n/a | 2 872 | 162 | 715 | 10 264 | n/a | n/a | 1 975 | n/a | 964 | 1 922 |
| investments | n/a | n/a | n/a | n/a | n/a | n/a | 3 848 | n/a | 25 000 | n/a | n/a | n/a | n/a | 2 488 | n/a |
| credit | n/a | 6 636 | 51 337 | n/a | n/a | 61 744 | 64 743 | 108 059 | 103 493 | n/a | n/a | 243 141 | n/a | 233 121 | 244 397 |
| shorttermAccountsReceivable | n/a | 7 282 | 36 602 | n/a | n/a | 43 068 | 77 267 | 61 845 | 59 681 | 11 | n/a | 91 928 | n/a | 63 166 | 35 663 |
| shorttermReserves | n/a | 11 076 | 25 708 | n/a | n/a | 46 423 | 31 051 | 105 269 | 36 931 | n/a | n/a | 82 163 | n/a | 26 821 | 19 381 |
| PropertyPlantEquipment | n/a | 7 113 | 39 339 | n/a | n/a | 95 315 | 125 439 | 122 005 | 108 313 | 10 | n/a | 126 029 | n/a | 170 902 | 164 658 |
| longtermOtherInvestments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 6 532 | 5 695 |
| shorttermLiabilitiesTradePayables | n/a | 18 390 | 26 237 | n/a | n/a | 39 175 | 42 036 | 57 731 | 43 766 | n/a | n/a | 20 815 | n/a | 16 112 | 6 807 |
| shorttermLiabilitiesCredit | n/a | 2 500 | 11 673 | n/a | n/a | 20 000 | 32 866 | 21 000 | 10 000 | n/a | n/a | 86 618 | n/a | 78 034 | 98 817 |
| longtermLiabilitiesCredit | n/a | 4 136 | 39 664 | n/a | n/a | 41 744 | 31 877 | 87 059 | 93 493 | n/a | n/a | 156 523 | n/a | 155 087 | 145 580 |
| longtermLiabilitiesOther | n/a | 4 | 1 069 | n/a | n/a | 32 944 | 72 657 | 72 657 | 43 578 | n/a | n/a | 49 253 | n/a | 55 931 | 68 089 |
| capitalAuthorized | n/a | 20 | 20 | n/a | n/a | 20 | 20 | 20 | 20 | n/a | n/a | 20 | n/a | 20 | 20 |
| capitalAdditional | n/a | n/a | 0 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| capitalRetainedProfit | n/a | 1 066 | -4 671 | n/a | n/a | -4 471 | 44 | -1 | -35 768 | n/a | n/a | -82 771 | n/a | -132 866 | -164 330 |
| OTHER UNSORTED | |||||||||||||||
| netChangeCash | n/a | -1 926 | -398 | n/a | n/a | 2 793 | -2 710 | -2 157 | 7 392 | n/a | n/a | -8 289 | n/a | -17 681 | -16 723 |
| netChangeAccountsReceivable | n/a | -11 277 | 29 321 | n/a | n/a | 6 466 | 34 199 | 18 777 | 16 613 | n/a | n/a | 32 247 | n/a | 3 692 | -23 811 |
| netChangeReserves | n/a | 4 386 | 14 632 | n/a | n/a | 20 715 | -15 372 | 58 846 | -9 492 | n/a | n/a | 45 232 | n/a | -33 922 | -41 362 |
| netChangeAccountsPayable | n/a | -1 526 | 7 847 | n/a | n/a | 23 485 | 2 861 | 18 556 | 4 591 | n/a | n/a | -22 951 | n/a | -39 408 | -48 713 |
| Показатель | 2020 q1-4 | 2021 q1-4 | 2022 q1-4 | 2023 q1-2 | 2023 q1-3 | 2023 q1-4 | 2024 q1-2 | 2024 q1-3 | 2024 q1-4 | 2025 q1-2 | 2025 q1-3 | 2025 q1-4 | 2026 q1-2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| reportId | n/a | 11189 | 11188 | n/a | n/a | 11187 | 11190 | 11191 | 11192 | n/a | 14907 | n/a | 16998 |
| reportIdAsPrev | 11189 | 11188 | 11187 | 11190 | 11191 | 11190 | n/a | 14907 | 14907 | 16998 | n/a | 16998 | n/a |
| updated_at | 2026-05-11 23:27:43 | 2026-05-11 23:27:43 | 2026-05-10 23:03:09 | 2026-08-30 04:36:58 | 2026-04-15 07:41:53 | 2026-08-30 04:36:58 | 2026-08-30 04:36:58 | 2026-08-27 17:49:20 | 2026-08-30 03:26:10 | 2026-08-29 20:34:32 | 2026-08-27 17:49:20 | 2026-08-29 20:34:32 | 2026-08-29 20:34:32 |
| INCOME STATEMENT | |||||||||||||
| Revenue | 153 957 | 20 092 | 213 617 | 290 118 | 0 | 695 118 | 403 330 | 543 613 | 1 064 929 | 519 955 | 579 920 | n/a | 307 481 |
| GrossProfit | 22 378 | 1 552 | 37 910 | 58 829 | n/a | 148 939 | 80 130 | 94 458 | 164 429 | 80 057 | 50 720 | n/a | 64 073 |
| OperatingIncome | 3 025 | -10 534 | 4 618 | 9 327 | n/a | 23 527 | 13 284 | -15 496 | 17 539 | 30 292 | -21 424 | n/a | -23 719 |
| BeforeTaxIncome | 1 574 | -19 301 | 3 284 | 2 950 | n/a | 5 966 | 6 469 | -25 497 | -28 736 | 4 871 | -59 942 | n/a | -64 428 |
| NetIncome | 1 345 | -19 308 | 2 135 | 766 | n/a | 186 | 4 515 | -25 499 | -24 986 | 1 602 | -47 636 | n/a | -49 959 |
| costOfSales | -131 579 | -18 540 | -175 707 | -231 289 | n/a | -546 179 | -323 200 | -449 155 | -900 500 | -439 898 | -529 200 | n/a | -243 408 |
| commercialGeneralAdminCosts | -19 353 | -12 086 | -33 292 | -49 502 | n/a | -125 412 | -66 846 | -109 954 | -146 890 | -49 765 | -72 144 | n/a | -87 792 |
| FinancialIncome | -233 | -14 | -843 | -1 833 | n/a | -4 799 | -4 219 | -7 487 | -14 404 | -13 143 | -18 984 | n/a | -34 550 |
| PercentProfit | 2 | 2 | n/a | n/a | n/a | n/a | n/a | 65 | 65 | 6 056 | 14 087 | n/a | 1 700 |
| PercentLoss | -235 | -16 | -843 | -1 833 | n/a | -4 799 | -4 219 | -7 552 | -14 469 | -19 199 | -33 071 | n/a | -36 250 |
| BALANCE STATEMENT | |||||||||||||
| TotalEquity | n/a | 1 086 | 23 745 | n/a | n/a | 39 451 | 43 966 | 43 921 | 27 387 | n/a | -19 616 | n/a | -94 861 |
| TotalAssets | n/a | 26 116 | 102 387 | n/a | n/a | 187 701 | 237 789 | 289 852 | 240 497 | n/a | 343 257 | n/a | 254 625 |
| DeferredTaxAssets | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 40 866 | n/a | 27 156 |
| DeferredTaxLiabilities | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 5 136 | n/a | 33 701 | n/a | n/a |
| NetDebt | 15 582 | 6 159 | 61 805 | n/a | n/a | 58 872 | 60 733 | 107 344 | 68 229 | n/a | 241 166 | 193 804 | 242 475 |
| totalDebt | n/a | 6 636 | 51 337 | n/a | n/a | 61 744 | 60 895 | 108 059 | 78 493 | n/a | 243 141 | n/a | 244 397 |
| cash_equivalents | n/a | 477 | 79 | n/a | n/a | 2 872 | 162 | 715 | 10 264 | n/a | 1 975 | n/a | 1 922 |
| investments | n/a | n/a | n/a | n/a | n/a | n/a | 3 848 | n/a | 25 000 | n/a | n/a | n/a | n/a |
| credit | n/a | 6 636 | 51 337 | n/a | n/a | 61 744 | 64 743 | 108 059 | 103 493 | n/a | 243 141 | n/a | 244 397 |
| shorttermAccountsReceivable | n/a | 7 282 | 36 602 | n/a | n/a | 43 068 | 77 267 | 61 845 | 59 681 | n/a | 91 928 | n/a | 35 663 |
| shorttermReserves | n/a | 11 076 | 25 708 | n/a | n/a | 46 423 | 31 051 | 105 269 | 36 931 | n/a | 82 163 | n/a | 19 381 |
| PropertyPlantEquipment | n/a | 7 113 | 39 339 | n/a | n/a | 95 315 | 125 439 | 122 005 | 108 313 | n/a | 126 029 | n/a | 164 658 |
| longtermOtherInvestments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 5 695 |
| shorttermLiabilitiesTradePayables | n/a | 18 390 | 26 237 | n/a | n/a | 39 175 | 42 036 | 57 731 | 43 766 | n/a | 20 815 | n/a | 6 807 |
| shorttermLiabilitiesCredit | n/a | 2 500 | 11 673 | n/a | n/a | 20 000 | 32 866 | 21 000 | 10 000 | n/a | 86 618 | n/a | 98 817 |
| longtermLiabilitiesCredit | n/a | 4 136 | 39 664 | n/a | n/a | 41 744 | 31 877 | 87 059 | 93 493 | n/a | 156 523 | n/a | 145 580 |
| longtermLiabilitiesOther | n/a | 4 | 1 069 | n/a | n/a | 32 944 | 72 657 | 72 657 | 43 578 | n/a | 49 253 | n/a | 68 089 |
| capitalAuthorized | n/a | 20 | 20 | n/a | n/a | 20 | 20 | 20 | 20 | n/a | 20 | n/a | 20 |
| capitalAdditional | n/a | n/a | 0 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| capitalRetainedProfit | n/a | 1 066 | -4 671 | n/a | n/a | -4 471 | 44 | -1 | -35 768 | n/a | -82 771 | n/a | -164 330 |
| OTHER UNSORTED | |||||||||||||
| netChangeCash | n/a | -1 926 | -398 | n/a | n/a | 2 793 | -2 710 | -2 157 | 7 392 | n/a | -8 289 | n/a | -16 723 |
| netChangeAccountsReceivable | n/a | -11 277 | 29 321 | n/a | n/a | 6 466 | 34 199 | 18 777 | 16 613 | n/a | 32 247 | n/a | -23 811 |
| netChangeReserves | n/a | 4 386 | 14 632 | n/a | n/a | 20 715 | -15 372 | 58 846 | -9 492 | n/a | 45 232 | n/a | -41 362 |
| netChangeAccountsPayable | n/a | -1 526 | 7 847 | n/a | n/a | 23 485 | 2 861 | 18 556 | 4 591 | n/a | -22 951 | n/a | -48 713 |