Try our mobile app
Компания: ДАРС-Девелопмент [7328079149]   |   Тикер: INN7328079149   |   Тип отчетности: MSFO   |   Размерность: тысячи руб
кварталы / полугодия
Показатель2021 H22022 H22023 H22024 H12024 H22025 H12025 H22026 H1
reportIdn/a1153611538n/a11541130921555416826
reportIdAsPrev115361153811541130921555416826n/an/a
updated_at2026-08-19 01:30:332026-08-19 01:34:522026-08-30 08:07:002026-08-21 19:28:192026-08-30 08:07:002026-08-21 19:28:192026-08-30 02:16:382026-08-20 17:37:41
INCOME STATEMENT
Revenue2 061 5795 691 9249 934 54614 474 09213 787 88211 527 67613 750 26015 122 597
GrossProfit451 1901 047 9072 795 1713 190 4261 767 5692 931 0532 447 9783 607 288
OperatingIncome246 238966 3291 815 7933 642 022711 6281 832 7462 456 2393 009 964
BeforeTaxIncome242 087954 9051 946 1522 139 455-205 747818 505868 784681 475
NetIncome191 071759 0161 628 2751 354 617114 676335 371943 347n/a
EBITDA35 140 189 32271 399 511 3581 963 0003 642 022858 8341 832 7464 068 6113 112 390
EBITn/a966 3291 963 420n/a711 6281 832 7462 456 2393 009 964
EBITDARn/a35 140 909 41371 400 508 450n/a858 8341 832 7464 068 6113 112 390
costOfSales-1 610 388-4 644 016-7 139 602-11 283 666-11 333 221-8 596 623-11 302 606-11 515 309
commercialGeneralAdminCosts-255 475-292 033-1 075 846-1 456 589-1 067 129-1 015 667-1 500 450-883 352
financialProfitPositive94325 815311 409437 305457 593450 586341 909n/a
financialLossNegative-5 094-37 239-181 051-1 939 872-1 374 968-1 464 827-1 929 364-2 328 489
incomeTax-9 380-20 669-317 877-784 838320 423-483 13474 563131 356
nonControllingInterests-73n/an/an/an/a-1 682-31 747n/a
FinancialIncome-4 151-11 424130 358-1 502 567-917 375-1 014 241-1 587 455-2 328 489
PercentProfit94325 815311 409437 305457 593450 586341 909n/a
PercentLoss-5 094-37 239-181 051-1 939 872-1 374 968-1 464 827-1 929 364-2 328 489
BALANCE STATEMENT
TotalEquityn/a3 067 2546 265 364n/a7 734 6568 071 7719 015 3209 565 439
TotalAssetsn/a24 803 90535 115 866n/a45 858 98948 776 39052 164 57155 470 537
DeferredTaxAssetsn/an/an/an/a352 239766 982421 451461 700
DeferredTaxLiabilitiesn/a1 011 2331 468 982n/a985 1451 736 8382 909 4192 958 528
NetDebtn/a9 321 77413 156 340n/a19 543 87721 558 43426 987 54929 351 441
totalDebtn/a9 432 65513 331 811n/a19 736 57422 341 62827 153 49330 724 481
cash_equivalentsn/a110 881175 471n/a192 702781 455180 1501 373 040
investmentsn/a46 90733 717n/an/an/an/an/a
creditn/a9 180 72213 260 193n/a19 527 43022 164 71627 098 22130 626 421
leasen/a204 409105 335n/a209 144176 91255 27298 060
bondsn/a94 431n/an/an/an/an/an/a
MinorityInterestn/an/an/an/a5-1 73914 206n/a
shorttermAccountsReceivablen/a2 357 7433 134 987n/a2 258 8111 830 7402 600 1311 590 382
shorttermReservesn/a7 441 46413 618 827n/a13 178 45812 709 51220 570 98719 672 739
shorttermPrepaymentn/a1 607 9683 607 812n/a6 206 5497 256 02210 393 94211 275 500
shorttermAssetsTotaln/a23 668 85533 345 784n/a42 737 79946 152 25847 240 891n/a
PropertyPlantEquipmentn/a216 602185 757n/a109 886109 470129 508129 793
longtermIntangibleAssetsn/an/an/an/a1 1275 9318 394n/a
longtermOtherInvestmentsn/a88 12788 127n/an/an/a2 018 9182 018 918
longtermPrepaymentMaden/an/an/an/a817 589208 8781 637 3951 319 324
shorttermLiabilitiesTradePayablesn/a8 622 03212 976 727n/a14 345 22111 989 2013 686 5222 942 612
shorttermLiabilitiesPrepaymentReceivedn/an/an/an/a2 431 1053 474 8839 021 3277 770 588
shorttermLiabilitiesCreditn/a778 417614 539n/a3 387 0473 577 2827 165 0366 825 973
shorttermLiabilitiesLeasen/an/an/an/a55 06150 91055 27269 407
shorttermLiabilitiesTotaln/a12 079 40814 718 739n/a20 955 28722 886 18922 912 36722 208 700
longtermLiabilitiesCreditn/a8 402 30511 540 949n/a14 029 81914 972 42917 235 78920 709 217
longtermLiabilitiesLeasen/a204 409105 335n/a154 083126 00291 67628 653
longtermLiabilitiesTotaln/a9 657 24314 131 763n/a17 169 04717 820 16920 236 884n/a
capitalAuthorizedn/a1010n/a10101010
capitalAdditionaln/a507 070507 070n/a507 070507 070507 070507 070
capitalRetainedProfitn/a2 560 1745 758 279n/a7 227 5717 564 6918 494 034n/a
CASHFLOW STATEMENT
Amortization35 139 943 08471 398 545 029147 20662 367147 206102 4261 612 372102 426
OperatingCashflow-2 871 573-4 112 4537 753 438-5 945 25316 490 296-5 891 132n/an/a
InvestingNetCashflow-125 959-880 430-764 881n/a-332 812n/a-730 772n/a
FinancialCashflow2 681 2934 974 711-6675 685 467-5 700 4446 719 19913 808 954n/a
TotalCashflown/an/an/a44 824n/a588 753n/an/a
cashflowPurchaseOfPPEn/an/a-205 357-22 763-61 405-11 782-545 557n/a
cashflowPurchaseOfSubsidiaries-56 500-44 904n/an/an/an/an/an/a
cashflowLoansPaid-134 359-411 658-5 207 737n/an/an/an/an/a
cashflowCreditPercentPaid-2 872-1 933-220 119-55 398-168 756-251 781-177 743n/a
OTHER UNSORTED
netChangeCashn/a-18 85432 37944 824-27 593588 753-601 3051 192 890
netChangeAccountsReceivablen/a-733 899388 622n/a-249 153-428 071769 391-1 009 749
netChangeReservesn/a1 057 2223 088 681n/a-220 184-468 9467 861 475-898 248
netChangeAccountsPayablen/a1 332 1992 177 347n/a1 579 476-2 356 020-8 302 679-743 910
с начала года
Показатель2021 H1-22022 H1-22023 H1-22024 H1-22025 H1-2
reportIdn/a11536115381154115554
reportIdAsPrev11536115381154115554n/a
updated_at2026-08-19 01:30:332026-08-19 01:34:522026-08-30 08:07:002026-08-30 08:07:002026-08-30 02:16:38
INCOME STATEMENT
Revenue4 123 15811 383 84819 869 54627 574 88225 278 260
GrossProfit902 3812 095 8155 590 3424 957 9955 379 031
OperatingIncome492 4771 932 6583 631 5874 353 6504 288 985
BeforeTaxIncome484 1741 909 8103 892 3041 933 7081 687 289
NetIncome382 1431 518 0333 256 5501 469 2931 278 718
EBITDAn/an/an/an/an/a
EBITn/an/an/an/an/a
EBITDARn/an/an/an/an/a
costOfSales-3 220 777-9 288 033-14 279 204-22 616 887-19 899 229
commercialGeneralAdminCosts-510 951-584 066-2 151 693-2 523 718-2 516 117
financialProfitPositive1 88651 630622 819894 898792 495
financialLossNegative-10 189-74 478-362 102-3 314 840-3 394 191
incomeTax-18 761-41 339-635 755-464 415-408 571
nonControllingInterests-146n/an/an/a-33 429
FinancialIncome-8 303-22 848260 717-2 419 942-2 601 696
PercentProfit1 88651 630622 819894 898792 495
PercentLoss-10 189-74 478-362 102-3 314 840-3 394 191
BALANCE STATEMENT
TotalEquityn/a3 067 2546 265 3647 734 6569 015 320
TotalAssetsn/a24 803 90535 115 86645 858 98952 164 571
DeferredTaxAssetsn/an/an/a352 239421 451
DeferredTaxLiabilitiesn/a1 011 2331 468 982985 1452 909 419
NetDebtn/a9 321 77413 156 34019 543 87726 987 549
totalDebtn/a9 432 65513 331 81119 736 57427 153 493
cash_equivalentsn/a110 881175 471192 702180 150
investmentsn/a46 90733 717n/an/a
creditn/a9 180 72213 260 19319 527 43027 098 221
leasen/a204 409105 335209 14455 272
bondsn/a94 431n/an/an/a
MinorityInterestn/an/an/a514 206
shorttermAccountsReceivablen/a2 357 7433 134 9872 258 8112 600 131
shorttermReservesn/a7 441 46413 618 82713 178 45820 570 987
shorttermPrepaymentn/a1 607 9683 607 8126 206 54910 393 942
shorttermAssetsTotaln/a23 668 85533 345 78442 737 79947 240 891
PropertyPlantEquipmentn/a216 602185 757109 886129 508
longtermIntangibleAssetsn/an/an/a1 1278 394
longtermOtherInvestmentsn/a88 12788 127n/a2 018 918
longtermPrepaymentMaden/an/an/a817 5891 637 395
shorttermLiabilitiesTradePayablesn/a8 622 03212 976 72714 345 2213 686 522
shorttermLiabilitiesPrepaymentReceivedn/an/an/a2 431 1059 021 327
shorttermLiabilitiesCreditn/a778 417614 5393 387 0477 165 036
shorttermLiabilitiesLeasen/an/an/a55 06155 272
shorttermLiabilitiesTotaln/a12 079 40814 718 73920 955 28722 912 367
longtermLiabilitiesCreditn/a8 402 30511 540 94914 029 81917 235 789
longtermLiabilitiesLeasen/a204 409105 335154 08391 676
longtermLiabilitiesTotaln/a9 657 24314 131 76317 169 04720 236 884
capitalAuthorizedn/a10101010
capitalAdditionaln/a507 070507 070507 070507 070
capitalRetainedProfitn/a2 560 1745 758 2797 227 5718 494 034
CASHFLOW STATEMENT
Amortizationn/an/an/an/an/a
OperatingCashflow-5 743 146-8 224 90715 506 87710 545 043n/a
InvestingNetCashflow-251 918-1 760 860-1 529 763-665 624-1 461 544
FinancialCashflow5 362 5869 949 422-1 335-14 97720 528 153
TotalCashflown/an/an/an/an/a
cashflowPurchaseOfPPEn/an/a-410 714-84 168-557 339
cashflowPurchaseOfSubsidiaries-113 000-89 809n/an/an/a
cashflowLoansPaid-268 719-823 316-10 415 474n/an/a
cashflowCreditPercentPaid-5 745-3 866-440 239-224 154-429 524
OTHER UNSORTED
netChangeCashn/a-37 70964 75917 231-12 552
netChangeAccountsReceivablen/a-1 467 799777 244-498 306341 320
netChangeReservesn/a2 114 4446 177 363-440 3697 392 529
netChangeAccountsPayablen/a2 664 3994 354 6953 158 952-10 658 699