| Показатель | 2020 q4 | 2021 q4 | 2022 q4 | 2023 q3 | 2023 q4 | 2024 q1 | 2024 q2 | 2024 q3 | 2024 q4 | 2025 q1 | 2025 q2 | 2025 q3 | 2025 q4 | 2026 q1 | 2026 q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| reportId | n/a | 11535 | 11534 | n/a | 11537 | n/a | n/a | 11539 | 11542 | 11543 | 12421 | 14846 | 15463 | 15731 | 16823 |
| reportIdAsPrev | 11535 | 11534 | 11537 | 11539 | 11542 | 11543 | 12421 | 14846 | 14846 | 15731 | 16823 | n/a | 16823 | n/a | n/a |
| updated_at | 2026-08-30 04:31:14 | 2026-08-30 04:31:14 | 2026-08-19 01:30:15 | 2026-08-19 01:27:23 | 2026-08-27 13:54:34 | 2026-08-19 01:29:54 | 2026-08-21 19:33:22 | 2026-08-30 10:08:13 | 2026-08-30 10:08:13 | 2026-08-30 02:16:39 | 2026-08-30 04:24:28 | 2026-08-30 10:08:13 | 2026-08-30 04:24:28 | 2026-08-30 02:16:39 | 2026-08-30 04:24:28 |
| INCOME STATEMENT | |||||||||||||||
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24 308 | -24 308 | 0 | 0 | 0 | n/a | n/a | n/a |
| GrossProfit | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 5 967 | -1 989 | n/a | n/a | n/a | n/a | n/a | n/a |
| OperatingIncome | -35 | -95 | -307 | -7 696 | -8 948 | -19 738 | -20 754 | -54 474 | 8 444 | -37 557 | -50 194 | -46 045 | 17 319 | -18 936 | -28 244 |
| BeforeTaxIncome | -1 146 | -431 | 7 857 | 334 | 299 | 5 961 | 36 864 | 410 236 | -44 034 | 20 438 | 30 821 | 454 890 | 313 929 | 6 263 | 289 190 |
| NetIncome | -917 | -589 | 7 070 | 265 | 175 | 1 524 | 35 635 | 414 788 | -53 020 | 20 292 | 22 401 | 455 199 | 313 575 | 4 690 | 283 174 |
| costOfSales | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -2 135 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| commercialGeneralAdminCosts | -35 | -95 | n/a | -7 696 | -8 948 | -19 738 | -20 754 | -72 376 | 26 346 | -37 557 | -50 194 | -46 045 | 17 319 | -18 936 | -28 244 |
| FinancialIncome | -265 | -214 | 8 164 | 8 404 | 9 885 | 29 156 | 45 819 | 230 385 | -190 671 | 29 793 | 65 153 | 699 371 | -627 215 | 35 607 | 55 762 |
| PercentProfit | n/a | n/a | 8 253 | 18 112 | 30 748 | 66 628 | 119 632 | 148 080 | 186 954 | 188 874 | 277 919 | 327 524 | 368 918 | 365 164 | 396 698 |
| PercentLoss | -265 | -214 | -89 | -9 707 | -20 863 | -37 472 | -73 813 | 82 305 | -377 625 | -159 081 | -212 766 | n/a | -312 143 | -329 557 | -340 936 |
| BALANCE STATEMENT | |||||||||||||||
| TotalEquity | n/a | -27 064 | 151 624 | n/a | 152 415 | n/a | n/a | 604 363 | 551 342 | 571 634 | 594 035 | 1 049 235 | 554 701 | 559 391 | 842 565 |
| TotalAssets | n/a | 796 465 | 2 543 446 | n/a | 5 167 998 | n/a | n/a | 6 904 115 | 7 496 624 | 7 377 703 | 8 370 023 | 9 650 455 | 10 627 097 | 11 742 009 | 10 934 666 |
| DeferredTaxAssets | n/a | 2 097 | 2 097 | n/a | 3 172 | n/a | n/a | 3 172 | 38 007 | 33 674 | 24 017 | 19 077 | 14 470 | 8 656 | 1 105 |
| DeferredTaxLiabilities | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 44 104 | 39 280 | 37 924 | 32 526 | 27 405 | 22 489 | 20 797 |
| NetDebt | 26 917 | 595 828 | 1 951 963 | n/a | 4 675 464 | n/a | n/a | 5 966 642 | 6 048 052 | 6 104 873 | 6 938 137 | 8 318 398 | 8 989 317 | 9 745 877 | 8 232 769 |
| totalDebt | n/a | 596 700 | 1 952 106 | n/a | 4 677 329 | n/a | n/a | 5 967 733 | 6 133 248 | 6 128 850 | 6 943 781 | 8 321 863 | 8 999 275 | 9 804 598 | 8 443 401 |
| cash_equivalents | n/a | 872 | 143 | n/a | 1 865 | n/a | n/a | 1 091 | 85 196 | 23 977 | 5 644 | 3 465 | 9 958 | 58 721 | 210 632 |
| investments | n/a | 155 150 | n/a | n/a | n/a | n/a | n/a | n/a | 540 109 | 472 979 | 634 750 | 100 585 | 933 315 | 1 258 050 | 1 556 006 |
| credit | n/a | 751 850 | 1 952 106 | n/a | 4 677 329 | n/a | n/a | 5 967 733 | 6 673 357 | 6 601 829 | 7 578 531 | 8 422 448 | 9 932 590 | 11 062 648 | 9 999 407 |
| shorttermAccountsReceivable | n/a | 991 | 599 743 | n/a | 1 730 195 | n/a | n/a | 1 362 145 | 1 668 449 | 1 581 042 | 1 096 832 | 1 619 562 | 970 066 | 1 091 031 | 558 852 |
| shorttermReserves | n/a | 0 | n/a | n/a | n/a | n/a | n/a | n/a | 1 596 | n/a | n/a | n/a | n/a | n/a | n/a |
| PropertyPlantEquipment | n/a | 0 | n/a | n/a | n/a | n/a | n/a | 168 687 | 154 699 | 139 957 | 121 797 | 105 901 | 90 783 | 75 684 | 54 736 |
| longtermOtherInvestments | n/a | 637 355 | 1 937 527 | n/a | 3 432 438 | n/a | n/a | 5 368 391 | 5 007 794 | 5 125 288 | 6 485 938 | 7 800 616 | 7 441 999 | 7 818 779 | 7 457 415 |
| longtermPrepaymentMade | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 1 165 217 | 1 429 170 | 1 093 907 |
| shorttermLiabilitiesTradePayables | n/a | 71 679 | 439 554 | n/a | 338 042 | n/a | n/a | 157 947 | 65 001 | 14 687 | 24 197 | 24 307 | 3 524 | 7 297 | 6 404 |
| shorttermLiabilitiesCredit | n/a | 590 | 4 838 | n/a | 89 138 | n/a | n/a | 425 359 | 2 721 670 | 2 772 578 | 3 119 785 | 3 045 645 | 7 095 861 | 7 590 043 | 4 119 954 |
| longtermLiabilitiesCredit | n/a | 751 260 | 1 947 268 | n/a | 4 588 191 | n/a | n/a | 5 542 374 | 3 951 687 | 3 829 251 | 4 458 746 | 5 376 803 | 2 836 729 | 3 472 605 | 5 879 453 |
| longtermLiabilitiesOther | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 171 410 | 123 845 | 118 663 | 101 685 | 71 134 | 53 751 | 35 986 | 36 821 |
| capitalAuthorized | n/a | 10 | 10 | n/a | 10 | n/a | n/a | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| capitalAdditional | n/a | n/a | 150 400 | n/a | 150 400 | n/a | n/a | 150 400 | 150 400 | 150 400 | 150 400 | 150 400 | 150 400 | 150 400 | 150 400 |
| capitalRetainedProfit | n/a | -27 074 | 1 214 | n/a | 2 005 | n/a | n/a | 453 953 | 400 932 | 421 224 | 443 625 | 898 825 | 404 291 | 408 981 | 692 155 |
| capitalTreasuryShares | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0 | n/a | n/a | n/a | n/a | n/a | n/a |
| OTHER UNSORTED | |||||||||||||||
| netChangeCash | n/a | 858 | -729 | n/a | 1 722 | n/a | n/a | -774 | 83 331 | -61 219 | -79 552 | -81 731 | -75 238 | 48 763 | 200 674 |
| netChangeAccountsReceivable | n/a | n/a | 598 752 | n/a | 1 130 452 | n/a | n/a | -368 050 | -61 745 | -87 407 | -571 617 | -48 887 | 535 785 | 120 965 | -411 214 |
| netChangeAccountsPayable | n/a | 71 460 | 367 875 | n/a | -101 512 | n/a | n/a | -180 095 | -273 041 | -50 314 | -40 804 | -40 694 | -61 477 | 3 773 | 2 880 |
| Показатель | 2020 q1-4 | 2021 q1-4 | 2022 q1-4 | 2023 q1-3 | 2023 q1-4 | 2024 q1-2 | 2024 q1-3 | 2024 q1-4 | 2025 q1-2 | 2025 q1-3 | 2025 q1-4 | 2026 q1-2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| reportId | n/a | 11535 | 11534 | n/a | 11537 | n/a | 11539 | 11542 | 12421 | 14846 | 15463 | 16823 |
| reportIdAsPrev | 11535 | 11534 | 11537 | 11539 | 11542 | 12421 | 14846 | 14846 | 16823 | n/a | 16823 | n/a |
| updated_at | 2026-08-30 04:31:14 | 2026-08-30 04:31:14 | 2026-08-19 01:30:15 | 2026-08-19 01:27:23 | 2026-08-27 13:54:34 | 2026-08-21 19:33:22 | 2026-08-30 10:08:13 | 2026-08-30 10:08:13 | 2026-08-30 04:24:28 | 2026-08-30 10:08:13 | 2026-08-30 04:24:28 | 2026-08-30 04:24:28 |
| INCOME STATEMENT | ||||||||||||
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 24 308 | 0 | 0 | 0 | n/a | n/a |
| GrossProfit | n/a | n/a | n/a | n/a | n/a | n/a | 17 902 | 0 | n/a | n/a | n/a | n/a |
| OperatingIncome | -141 | -381 | n/a | -23 090 | -34 542 | -40 492 | -94 966 | -86 522 | -87 751 | -133 796 | -116 477 | -47 180 |
| BeforeTaxIncome | -4 585 | -1 726 | 31 431 | 1 004 | 1 233 | 42 825 | 453 061 | 409 027 | 51 259 | 506 149 | 820 078 | 295 453 |
| NetIncome | -3 670 | -2 356 | 28 283 | 796 | 791 | 37 159 | 451 947 | 398 927 | 42 693 | 497 892 | 811 467 | 287 864 |
| costOfSales | n/a | n/a | n/a | n/a | n/a | n/a | -6 406 | n/a | n/a | n/a | n/a | n/a |
| commercialGeneralAdminCosts | -141 | -381 | n/a | -23 090 | -34 542 | -40 492 | -112 868 | -86 522 | -87 751 | -133 796 | -116 477 | -47 180 |
| FinancialIncome | -1 063 | -857 | 32 659 | 25 214 | 38 060 | 74 975 | 305 360 | 114 689 | 94 946 | 794 317 | 167 102 | 91 369 |
| PercentProfit | n/a | n/a | 33 015 | 54 337 | 110 358 | 186 260 | 334 340 | 521 294 | 466 793 | 794 317 | 1 163 235 | 761 862 |
| PercentLoss | -1 063 | -857 | -356 | -29 123 | -72 298 | -111 285 | -28 980 | -406 605 | -371 847 | n/a | -996 133 | -670 493 |
| BALANCE STATEMENT | ||||||||||||
| TotalEquity | n/a | -27 064 | 151 624 | n/a | 152 415 | n/a | 604 363 | 551 342 | 594 035 | 1 049 235 | 554 701 | 842 565 |
| TotalAssets | n/a | 796 465 | 2 543 446 | n/a | 5 167 998 | n/a | 6 904 115 | 7 496 624 | 8 370 023 | 9 650 455 | 10 627 097 | 10 934 666 |
| DeferredTaxAssets | n/a | 2 097 | 2 097 | n/a | 3 172 | n/a | 3 172 | 38 007 | 24 017 | 19 077 | 14 470 | 1 105 |
| DeferredTaxLiabilities | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 44 104 | 37 924 | 32 526 | 27 405 | 20 797 |
| NetDebt | 26 917 | 595 828 | 1 951 963 | n/a | 4 675 464 | n/a | 5 966 642 | 6 048 052 | 6 938 137 | 8 318 398 | 8 989 317 | 8 232 769 |
| totalDebt | n/a | 596 700 | 1 952 106 | n/a | 4 677 329 | n/a | 5 967 733 | 6 133 248 | 6 943 781 | 8 321 863 | 8 999 275 | 8 443 401 |
| cash_equivalents | n/a | 872 | 143 | n/a | 1 865 | n/a | 1 091 | 85 196 | 5 644 | 3 465 | 9 958 | 210 632 |
| investments | n/a | 155 150 | n/a | n/a | n/a | n/a | n/a | 540 109 | 634 750 | 100 585 | 933 315 | 1 556 006 |
| credit | n/a | 751 850 | 1 952 106 | n/a | 4 677 329 | n/a | 5 967 733 | 6 673 357 | 7 578 531 | 8 422 448 | 9 932 590 | 9 999 407 |
| shorttermAccountsReceivable | n/a | 991 | 599 743 | n/a | 1 730 195 | n/a | 1 362 145 | 1 668 449 | 1 096 832 | 1 619 562 | 970 066 | 558 852 |
| shorttermReserves | n/a | 0 | n/a | n/a | n/a | n/a | n/a | 1 596 | n/a | n/a | n/a | n/a |
| PropertyPlantEquipment | n/a | 0 | n/a | n/a | n/a | n/a | 168 687 | 154 699 | 121 797 | 105 901 | 90 783 | 54 736 |
| longtermOtherInvestments | n/a | 637 355 | 1 937 527 | n/a | 3 432 438 | n/a | 5 368 391 | 5 007 794 | 6 485 938 | 7 800 616 | 7 441 999 | 7 457 415 |
| longtermPrepaymentMade | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 1 165 217 | 1 093 907 |
| shorttermLiabilitiesTradePayables | n/a | 71 679 | 439 554 | n/a | 338 042 | n/a | 157 947 | 65 001 | 24 197 | 24 307 | 3 524 | 6 404 |
| shorttermLiabilitiesCredit | n/a | 590 | 4 838 | n/a | 89 138 | n/a | 425 359 | 2 721 670 | 3 119 785 | 3 045 645 | 7 095 861 | 4 119 954 |
| longtermLiabilitiesCredit | n/a | 751 260 | 1 947 268 | n/a | 4 588 191 | n/a | 5 542 374 | 3 951 687 | 4 458 746 | 5 376 803 | 2 836 729 | 5 879 453 |
| longtermLiabilitiesOther | n/a | n/a | n/a | n/a | n/a | n/a | 171 410 | 123 845 | 101 685 | 71 134 | 53 751 | 36 821 |
| capitalAuthorized | n/a | 10 | 10 | n/a | 10 | n/a | 10 | 10 | 10 | 10 | 10 | 10 |
| capitalAdditional | n/a | n/a | 150 400 | n/a | 150 400 | n/a | 150 400 | 150 400 | 150 400 | 150 400 | 150 400 | 150 400 |
| capitalRetainedProfit | n/a | -27 074 | 1 214 | n/a | 2 005 | n/a | 453 953 | 400 932 | 443 625 | 898 825 | 404 291 | 692 155 |
| capitalTreasuryShares | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0 | n/a | n/a | n/a | n/a |
| OTHER UNSORTED | ||||||||||||
| netChangeCash | n/a | 858 | -729 | n/a | 1 722 | n/a | -774 | 83 331 | -79 552 | -81 731 | -75 238 | 200 674 |
| netChangeAccountsReceivable | n/a | n/a | 598 752 | n/a | 1 130 452 | n/a | -368 050 | -61 745 | -571 617 | -48 887 | 535 785 | -411 214 |
| netChangeAccountsPayable | n/a | 71 460 | 367 875 | n/a | -101 512 | n/a | -180 095 | -273 041 | -40 804 | -40 694 | -61 477 | 2 880 |