Try our mobile app
Компания: АО "Эталон-Финанс" [7705619586]   |   Тикер: INN7705619586   |   Тип отчетности: RSBU   |   Размерность: тысячи руб
кварталы / полугодия
Показатель2019 q22019 q32019 q42020 q12020 q22020 q32020 q42021 q12021 q22021 q32021 q42022 q12022 q22022 q32022 q42023 q12023 q22023 q32023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q12026 q2
reportIdn/an/an/an/a10457104591046010462104631046610467104681047010472104731047510476104781047910481104821048410485104861194614777n/a1551016002
reportIdAsPrev10457104591045910462104631046610467104681047010472104681047510476104781047510481104821048410484104861194614777147771551016002n/a16002n/an/a
updated_at2026-08-21 02:36:272026-08-21 22:44:142026-08-21 22:44:142026-08-21 22:06:412026-08-21 22:20:052026-08-21 22:44:142026-08-21 22:44:252026-08-21 22:06:412026-08-21 22:20:052026-08-21 21:39:052026-08-21 22:44:252026-08-21 22:25:372026-08-21 20:42:262026-08-21 13:29:392026-08-21 22:25:372026-08-21 22:25:372026-08-21 21:56:002026-08-21 22:29:582026-08-21 22:29:582026-08-21 16:55:252026-08-21 21:56:002026-08-21 22:29:582026-08-21 22:16:002026-08-21 22:16:052026-08-21 22:39:072026-08-21 22:16:002026-08-21 22:39:072026-08-21 22:16:052026-08-21 22:39:07
INCOME STATEMENT
Revenue368 210334 012294 025258 453177 55389 04172 76767 57726 99217 75135 7022 7189821 04972 042131 47801 8334 74503 750015 64813 580n/a00
GrossProfit220 265216 416235 574254 676175 571-300 973-41 58830 66622 382-8 318-69 644-1 0219523174213-81901373 389281-303n/an/a0n/an/an/a
OperatingIncome-271 392-166 813-54 30420 819-15 771-8 123-19 416-1 679-63 462-28 924-15 081-4 092-9 294-4 583-5 957-2 626-11 431-5 679-6 951-5 153-6 528-7 047-17 501-6 251-12 222-6 838n/a-2 221-7 954
BeforeTaxIncome69 865103 073160 985796 17128 10018 263194 455-36 161-71 958252 041-629 682-3 096 058-8 7204 599 2594 313 97783 0142 879 773947 477314 223-1 777 3673 159 3982 740 7812 132 254-953 48171 9933 595 465n/a-70 355627 540
NetIncome77 92392 484117 188795 88531 262-42 523204 428-28 681-57 690251 848-502 813-3 178 265-4 6484 498 9344 285 20266 4112 873 819917 982245 313-1 873 1583 103 0202 737 6182 184 272-850 645109 1703 444 315n/a-52 766735 296
costOfSales-147 945-117 595-102 809-3 777-1 982-390 014-114 355-36 911-4 610-26 069-105 346-3 739-887-8180-2 0000-2 2970-1 696-1 356281-4 053n/a-7 824-10 701n/an/an/a
commercialGeneralAdminCosts-491 657-31 132-46 760-233 857-191 342292 85022 172-32 345-85 844-20 60654 563-3 071-9 389-4 814-5 964-2 668-11 444-4 860-6 951-5 290-9 917-7 328-17 198-6 251-12 222-6 839n/a-2 221-7 954
FinancialIncome32 11717 147-9 254-11 315821-11 433-30 418-22 820-6 098-13 417-26 498-5 969-2 49915 553102 141123 310130 770187 380221 481253 585219 236111 573-302 230-403 256-52 544601 258n/a-66 183-304 651
PercentProfit233 245228 003231 092237 355234 143236 231215 062229 871235 600294 157520 941516 732504 786587 453694 566826 309974 5791 051 2361 096 6101 232 0131 228 2541 165 0021 379 3981 287 6782 212 7682 938 862n/a2 846 0912 873 621
PercentLoss-201 128-210 856-240 346-248 670-233 322-247 664-245 480-252 691-241 698-307 574-547 439-522 701-507 285-571 900-592 425-702 999-843 809-863 856-875 129-978 428-1 009 018-1 053 429-1 681 628-1 690 934-2 265 312-2 337 604n/a-2 912 274-3 178 272
BALANCE STATEMENT
TotalEquityn/an/an/an/a18 920 33018 360 44216 964 86216 936 18116 878 49117 130 30916 627 52513 449 26013 444 61217 943 54622 228 74922 295 15925 168 97826 086 96026 332 27324 459 10027 562 12130 299 73932 484 00931 633 36431 742 53435 186 848n/a47 142 14647 877 442
TotalAssetsn/an/an/an/a28 462 83027 848 07828 178 00832 573 63030 580 00946 650 58044 902 93640 095 41841 275 01849 028 23154 222 46762 526 68264 168 70762 665 33369 323 43068 840 74172 726 49778 180 86485 393 55689 568 072100 880 230105 141 551n/a132 239 924140 618 029
DeferredTaxAssetsn/an/an/an/a64 87162 207123 521120 678118 956110 047234 673150 705153 620121 420105 804105 751105 679105 63771 76925 09425 34425 0136 367109 204146 4713 723n/a196 397304 153
DeferredTaxLiabilitiesn/an/an/an/a1 2531 08739 063122101n/a1 762n/an/a1331351371371371641661 135187257257348354n/a342342
NetDebtn/an/a3 104 203n/a3 082 7484 150 2187 756 2998 791 99811 032 68516 839 59117 566 98720 898 21225 399 77428 057 08926 972 01933 124 42532 732 78732 487 13941 262 67143 046 36543 400 13445 627 80141 276 03543 593 85953 643 83263 090 77680 812 35679 757 52986 958 775
totalDebtn/an/an/an/a3 119 3564 392 3727 423 3779 024 54311 050 27726 804 93925 876 05324 034 72825 400 80728 387 80830 568 71838 540 35737 614 94035 747 37242 357 29043 850 48444 380 60145 715 33541 290 79844 323 26455 496 16763 179 510n/a80 040 62887 689 403
cash_equivalentsn/an/an/an/a36 608242 154116 790232 54517 5929 965 3488 309 0663 136 5161 033330 7193 596 6995 415 9324 882 1533 260 2331 094 619804 119980 46787 53414 763729 4051 852 33588 734n/a283 099730 628
investmentsn/an/an/an/a5 965 9094 566 7423 582 8346 449 5082 506 8422 560 0342 272 1492 484 5872 309 4122 515 3361 304 3151 546 1411 254 987709 967477 753338 727586 8082 021 24311 491 91213 591 65713 598 8176 760 977n/a4 981 6705 028 213
creditn/an/an/an/a9 085 2658 959 11411 006 21115 474 05113 557 11929 364 97328 148 20226 519 31527 710 21930 903 14431 873 03340 086 49838 869 92736 457 33942 835 04344 189 21144 967 40947 736 57852 782 71057 914 92169 094 98469 940 487n/a85 022 29892 717 616
shorttermAccountsReceivablen/an/an/an/a4 391 9234 137 0044 061 5144 293 9434 554 5024 981 0014 870 6874 892 7525 280 7015 503 1705 890 9516 490 2407 709 9606 799 2807 831 3399 169 66710 210 63711 321 04412 590 81213 855 91516 042 7551 927 935n/a3 008 1161 116 163
shorttermReservesn/an/an/an/a67 19359 40348 87347 51150 38350 05427 12424 93824 15823 27723 27733 80642 28240 09527 94326 24825 37227 09043 98665 63871 71468 357n/a124 554137 460
PropertyPlantEquipmentn/an/an/an/a25 47824 62323 32525 32724 543950482n/an/a0n/an/an/an/an/an/an/an/a00n/a0n/an/an/a
longtermOtherInvestmentsn/an/an/an/a17 628 89818 556 41320 209 76721 396 84023 300 30028 978 18329 184 53629 400 59533 501 36740 529 95443 299 29348 931 46250 169 80251 746 36659 815 78858 473 62060 893 71164 695 63861 241 59561 207 82769 158 45281 859 550n/a104 771 094108 245 636
longtermPrepaymentMaden/an/an/an/a9 7864 7373 146n/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/a14 423 699n/a18 854 55325 032 427
shorttermLiabilitiesTradePayablesn/an/an/an/a455 273526 764167 376162 751143 810154 859124 738126 207119 632180 998120 026144 358129 147120 398155 516192 026195 599144 129117 2569 98932 78613 862n/a74 90522 396
shorttermLiabilitiesCreditn/an/an/an/a2 046 4662 073 7262 221 5325 939 6112 871 0134 126 7944 548 8993 559 8614 760 4869 748 69813 348 3177 034 4703 165 0703 158 6801 374 6981 594 5102 828 1504 882 63926 042 05127 812 63026 788 18430 660 649n/a8 969 0878 549 381
longtermLiabilitiesCreditn/an/an/an/a7 038 7996 885 3888 784 6799 534 44010 686 10625 238 17923 599 30322 959 45422 949 73321 154 44618 524 71633 052 02835 704 85733 298 65941 460 34542 594 70142 139 25942 853 93926 740 65930 102 29142 306 80039 279 838n/a76 053 21184 168 235
longtermLiabilitiesOthern/an/an/an/an/an/a0n/an/an/an/an/an/an/an/an/an/an/a0n/an/an/an/an/an/an/an/a0n/a
capitalAuthorizedn/an/an/an/a1 0111 0111 0111 0111 0111 0111 0111 0111 0111 0111 0111 0111 0111 0111 0111 0111 0111 0111 0111 0111 0111 011n/a1 0111 011
capitalAdditionaln/an/an/an/a10 150 92010 150 92010 150 92010 150 92010 150 92010 150 92010 150 92010 150 92010 150 92010 150 92010 150 92010 150 92010 150 92010 150 92010 150 92010 150 92010 150 92010 150 92010 150 92010 150 92010 150 92010 150 920n/a22 116 76622 116 766
capitalRetainedProfitn/an/an/an/a8 768 3488 208 4616 812 8806 784 1996 726 5096 978 3286 475 5443 297 2783 292 6307 791 56512 076 76712 143 17815 016 99715 934 97816 180 29114 307 11817 410 14020 147 75822 332 02821 481 38221 590 55225 034 867n/a25 024 31925 759 615
capitalTreasurySharesn/an/an/an/an/a0n/an/an/an/an/an/an/an/an/an/an/an/an/an/an/a0n/an/an/an/an/an/an/a
OTHER UNSORTED
netChangeCashn/an/an/an/a-52 374153 17227 808115 755-99 1989 848 5588 192 276-5 172 550-8 308 033-7 978 347-4 712 3671 819 2331 285 454-336 466-2 502 080-290 500-114 152-1 007 085-1 079 856714 6421 837 57273 971n/a172 714620 243
netChangeAccountsReceivablen/an/an/an/a732 418477 499402 009232 429492 988919 487809 17322 065410 014632 4831 020 264599 2891 819 009908 3291 940 3881 338 3282 379 2983 489 7054 759 4731 265 1033 451 943-10 662 877n/a2 016 202124 249
netChangeReservesn/an/an/an/a-1 540-9 330-19 860-1 3621 5101 181-21 749-2 186-2 966-3 847-3 84710 52919 00516 8184 666-1 695-2 571-85316 04321 65227 72824 371n/a12 15725 063
netChangeAccountsPayablen/an/an/an/a199 920271 411-87 977-4 625-23 566-12 517-42 6381 469-5 10656 260-4 71224 3329 12137235 49036 51040 083-11 387-38 260-107 267-84 470-103 394n/a-125 066-177 575
с начала года
Показатель2019 q1-22019 q1-32019 q1-42020 q1-22020 q1-32020 q1-42021 q1-22021 q1-32021 q1-42022 q1-22022 q1-32022 q1-42023 q1-22023 q1-32023 q1-42024 q1-22024 q1-32024 q1-42025 q1-22025 q1-32025 q1-42026 q1-2
reportIdn/an/an/a1045710459104601046310466104671047010472104731047610478104791048210484104851194614777n/a16002
reportIdAsPrev10457104591045910463104661046710470104721047310476104781047610482104841048411946147771477716002n/a16002n/a
updated_at2026-08-21 02:36:272026-08-21 22:44:142026-08-21 22:44:142026-08-21 22:20:052026-08-21 22:44:142026-08-21 22:44:252026-08-21 22:20:052026-08-21 21:39:052026-08-21 22:44:252026-08-21 20:42:262026-08-21 13:29:392026-08-21 20:42:262026-08-21 21:56:002026-08-21 22:29:582026-08-21 22:29:582026-08-21 21:56:002026-08-21 22:29:582026-08-21 22:16:002026-08-21 22:39:072026-08-21 22:16:002026-08-21 22:39:072026-08-21 22:39:07
INCOME STATEMENT
Revenue736 4201 002 0371 296 062436 006525 047597 81494 569112 320148 0223 7004 7494 7562 0553 5333 5336 5786 57810 32815 64829 228n/a0
GrossProfit440 530649 250884 824430 247129 27487 68653 04844 730-24 914-926-695-68855-764-7643 5263 8073 504n/a1n/an/a
OperatingIncome-542 785-500 441-554 7455 048-3 075-22 491-65 141-94 065-109 146-13 386-17 969-23 926-14 057-19 736-26 687-11 681-18 728-36 229-18 473-25 311n/a-10 175
BeforeTaxIncome139 731309 219470 204824 271842 5341 036 989-108 119143 922-485 760-3 104 7781 494 4815 808 4582 962 7873 910 2644 224 4861 382 0314 122 8126 255 065-881 4882 713 977n/a557 185
NetIncome155 846277 453394 641827 147784 624989 052-86 371165 477-337 336-3 182 9131 316 0215 601 2232 940 2303 858 2124 103 5241 229 8623 967 4806 151 751-741 4752 702 840n/a682 530
costOfSales-295 890-352 787-411 238-5 759-395 773-510 128-41 521-67 590-172 936-4 626-5 444-5 444-2 000-4 297-4 297-3 052-2 771-6 824-15 648-29 227n/an/a
commercialGeneralAdminCosts-983 315-1 149 691-1 439 569-425 199-132 349-110 177-118 189-138 795-84 232-12 460-17 274-23 238-14 112-18 972-25 923-15 207-22 535-39 733-18 473-25 312n/a-10 175
FinancialIncome64 23551 44142 187-10 494-21 927-52 345-28 918-42 335-68 833-8 4687 085109 226254 080441 460662 941472 821584 394282 164-455 800145 458n/a-370 834
PercentProfit466 491684 011915 103471 498707 729922 791465 471759 6281 280 5691 021 5181 608 9712 303 5371 800 8882 852 1243 948 7342 460 2673 625 2695 010 6863 500 4466 439 308n/a5 719 712
PercentLoss-402 256-632 570-872 916-481 992-729 656-975 136-494 389-801 963-1 349 402-1 029 986-1 601 886-2 194 311-1 546 808-2 410 664-3 285 793-1 987 446-3 040 875-4 728 522-3 956 246-6 293 850n/a-6 090 546
BALANCE STATEMENT
TotalEquityn/an/an/a18 920 33018 360 44216 964 86216 878 49117 130 30916 627 52513 444 61217 943 54622 228 74925 168 97826 086 96026 332 27327 562 12130 299 73932 484 00931 742 53435 186 848n/a47 877 442
TotalAssetsn/an/an/a28 462 83027 848 07828 178 00830 580 00946 650 58044 902 93641 275 01849 028 23154 222 46764 168 70762 665 33369 323 43072 726 49778 180 86485 393 556100 880 230105 141 551n/a140 618 029
DeferredTaxAssetsn/an/an/a64 87162 207123 521118 956110 047234 673153 620121 420105 804105 679105 63771 76925 34425 0136 367146 4713 723n/a304 153
DeferredTaxLiabilitiesn/an/an/a1 2531 08739 063101n/a1 762n/a1331351371371641 135187257348354n/a342
NetDebtn/an/a3 104 2033 082 7484 150 2187 756 29911 032 68516 839 59117 566 98725 399 77428 057 08926 972 01932 732 78732 487 13941 262 67143 400 13445 627 80141 276 03553 643 83263 090 77680 812 35686 958 775
totalDebtn/an/an/a3 119 3564 392 3727 423 37711 050 27726 804 93925 876 05325 400 80728 387 80830 568 71837 614 94035 747 37242 357 29044 380 60145 715 33541 290 79855 496 16763 179 510n/a87 689 403
cash_equivalentsn/an/an/a36 608242 154116 79017 5929 965 3488 309 0661 033330 7193 596 6994 882 1533 260 2331 094 619980 46787 53414 7631 852 33588 734n/a730 628
investmentsn/an/an/a5 965 9094 566 7423 582 8342 506 8422 560 0342 272 1492 309 4122 515 3361 304 3151 254 987709 967477 753586 8082 021 24311 491 91213 598 8176 760 977n/a5 028 213
creditn/an/an/a9 085 2658 959 11411 006 21113 557 11929 364 97328 148 20227 710 21930 903 14431 873 03338 869 92736 457 33942 835 04344 967 40947 736 57852 782 71069 094 98469 940 487n/a92 717 616
shorttermAccountsReceivablen/an/an/a4 391 9234 137 0044 061 5144 554 5024 981 0014 870 6875 280 7015 503 1705 890 9517 709 9606 799 2807 831 33910 210 63711 321 04412 590 81216 042 7551 927 935n/a1 116 163
shorttermReservesn/an/an/a67 19359 40348 87350 38350 05427 12424 15823 27723 27742 28240 09527 94325 37227 09043 98671 71468 357n/a137 460
PropertyPlantEquipmentn/an/an/a25 47824 62323 32524 543950482n/a0n/an/an/an/an/an/a0n/a0n/an/a
longtermOtherInvestmentsn/an/an/a17 628 89818 556 41320 209 76723 300 30028 978 18329 184 53633 501 36740 529 95443 299 29350 169 80251 746 36659 815 78860 893 71164 695 63861 241 59569 158 45281 859 550n/a108 245 636
longtermPrepaymentMaden/an/an/a9 7864 7373 146n/an/an/an/an/an/an/an/an/an/an/an/an/a14 423 699n/a25 032 427
shorttermLiabilitiesTradePayablesn/an/an/a455 273526 764167 376143 810154 859124 738119 632180 998120 026129 147120 398155 516195 599144 129117 25632 78613 862n/a22 396
shorttermLiabilitiesCreditn/an/an/a2 046 4662 073 7262 221 5322 871 0134 126 7944 548 8994 760 4869 748 69813 348 3173 165 0703 158 6801 374 6982 828 1504 882 63926 042 05126 788 18430 660 649n/a8 549 381
longtermLiabilitiesCreditn/an/an/a7 038 7996 885 3888 784 67910 686 10625 238 17923 599 30322 949 73321 154 44618 524 71635 704 85733 298 65941 460 34542 139 25942 853 93926 740 65942 306 80039 279 838n/a84 168 235
longtermLiabilitiesOthern/an/an/an/an/a0n/an/an/an/an/an/an/an/a0n/an/an/an/an/an/an/a
capitalAuthorizedn/an/an/a1 0111 0111 0111 0111 0111 0111 0111 0111 0111 0111 0111 0111 0111 0111 0111 0111 011n/a1 011
capitalAdditionaln/an/an/a10 150 92010 150 92010 150 92010 150 92010 150 92010 150 92010 150 92010 150 92010 150 92010 150 92010 150 92010 150 92010 150 92010 150 92010 150 92010 150 92010 150 920n/a22 116 766
capitalRetainedProfitn/an/an/a8 768 3488 208 4616 812 8806 726 5096 978 3286 475 5443 292 6307 791 56512 076 76715 016 99715 934 97816 180 29117 410 14020 147 75822 332 02821 590 55225 034 867n/a25 759 615
capitalTreasurySharesn/an/an/an/a0n/an/an/an/an/an/an/an/an/an/an/a0n/an/an/an/an/a
OTHER UNSORTED
netChangeCashn/an/an/a-52 374153 17227 808-99 1989 848 5588 192 276-8 308 033-7 978 347-4 712 3671 285 454-336 466-2 502 080-114 152-1 007 085-1 079 8561 837 57273 971n/a620 243
netChangeAccountsReceivablen/an/an/a732 418477 499402 009492 988919 487809 173410 014632 4831 020 2641 819 009908 3291 940 3882 379 2983 489 7054 759 4733 451 943-10 662 877n/a124 249
netChangeReservesn/an/an/a-1 540-9 330-19 8601 5101 181-21 749-2 966-3 847-3 84719 00516 8184 666-2 571-85316 04327 72824 371n/a25 063
netChangeAccountsPayablen/an/an/a199 920271 411-87 977-23 566-12 517-42 638-5 10656 260-4 7129 12137235 49040 083-11 387-38 260-84 470-103 394n/a-177 575