Try our mobile app
Компания: ООО "реСтор" [7709678550]   |   Тикер: INN7709678550   |   Тип отчетности: MSFO   |   Размерность: тысячи руб
кварталы / полугодия
Показатель2022 H22023 H22024 H22025 H2
reportIdn/a157631576415831
reportIdAsPrev157631576415831n/a
updated_at2026-07-28 10:49:502026-07-28 10:49:502026-06-29 16:30:362026-06-25 18:45:54
INCOME STATEMENT
Revenue29 465 50033 098 00038 577 00035 070 000
GrossProfit9 730 5008 904 50011 044 50011 059 000
OperatingIncome1 656 0001 954 5002 736 0002 906 000
BeforeTaxIncome1 446 000586 000338 0001 059 500
NetIncome1 199 500601 500357 500588 500
EBITDA3 772 0003 456 0004 359 0004 711 500
EBITn/a1 954 5002 736 0002 906 000
EBITDARn/a3 456 0004 359 5004 711 500
costOfSales-19 735 000-24 193 500-27 532 500-24 011 000
commercialGeneralAdminCosts-7 029 500-6 720 000-8 686 000-8 854 500
otherOperatingCosts-1 045 000-230 000n/an/a
financialProfitPositive480 50080 00084 000668 500
financialLossNegative-690 500-1 448 500-2 482 000-2 515 000
incomeTax-246 50015 50019 500-471 000
nonControllingInterests54 50029 0001 000-2 000
FinancialIncome-210 000-1 368 500-2 398 000-1 846 500
PercentProfit480 50080 00084 000668 500
PercentLoss-690 500-1 448 500-2 482 000-2 515 000
BALANCE STATEMENT
TotalEquityn/a5 735 0006 534 0007 711 000
TotalAssetsn/a41 762 00042 526 00034 608 000
DeferredTaxAssetsn/a2 140 0002 276 000963 000
DeferredTaxLiabilitiesn/a159 000795 000n/a
NetDebtn/a17 141 00018 837 00013 681 000
totalDebtn/a18 826 00020 477 00014 764 000
cash_equivalentsn/a1 814 0001 771 0001 210 000
investmentsn/a147 000145 000687 000
creditn/a12 110 00012 827 0007 178 000
leasen/a6 863 0007 795 0008 273 000
MinorityInterestn/a129 000131 000127 000
shorttermAccountsReceivablen/a11 215 00010 151 0006 556 000
shorttermReservesn/a19 442 00018 872 00014 095 000
shorttermPrepaymentn/an/a52 000n/a
shorttermAssetsTotaln/a32 618 00030 991 00022 548 000
PropertyPlantEquipmentn/a664 0001 314 0001 225 000
goodwilln/a826 000826 000826 000
longtermIntangibleAssetsn/a228 0001 131 0002 726 000
longtermOtherInvestmentsn/a266 000n/an/a
shorttermLiabilitiesTradePayablesn/a15 097 00012 402 00010 237 000
shorttermLiabilitiesCreditn/a11 768 00012 530 0006 178 000
shorttermLiabilitiesLeasen/a2 764 0003 175 0002 595 000
shorttermLiabilitiesTotaln/a31 427 00030 280 00020 218 000
longtermLiabilitiesCreditn/a342 000297 0001 000 000
longtermLiabilitiesLeasen/a4 099 0004 620 0005 678 000
longtermLiabilitiesTotaln/a4 600 0005 712 0006 678 000
capitalAuthorizedn/a1 0001 0001 000
capitalRetainedProfitn/a5 545 0006 342 0007 523 000
CASHFLOW STATEMENT
Amortization2 116 0001 501 5001 623 5001 805 500
Dividend-1 052 000n/an/an/a
OperatingCashflow-3 791 000-848 5002 074 0005 146 500
InvestingNetCashflow24 000-96 000-809 500-1 334 000
FinancialCashflow167 000745 000-1 286 000-4 053 000
cashflowPurchaseOfPPE-171 500-163 000-6 000-564 000
cashflowPurchaseOfIntangibleAssets-100 000-6 000-6 000n/a
cashflowLoansPaid-2 771 000-6 854 500-10 256 000-18 542 500
cashflowEffectOfExchangeRate-32 000-13 500-10 500-570 500
cashflowCreditPercentPaidn/a-169 000-140 000n/a
cashflowInterestIncomen/a1 434 5001 147 500n/a
OTHER UNSORTED
netChangeCash-3 599 500-199 500-21 500-240 500
netChangeAccountsReceivablen/a1 002 500-532 000-1 797 500
netChangeReservesn/a5 729 000-285 000-2 388 500
netChangeAccountsPayablen/a4 100 000-1 347 500-1 082 500
с начала года
Показатель2022 H1-22023 H1-22024 H1-22025 H1-2
reportIdn/a157631576415831
reportIdAsPrev157631576415831n/a
updated_at2026-07-28 10:49:502026-07-28 10:49:502026-06-29 16:30:362026-06-25 18:45:54
INCOME STATEMENT
Revenue58 931 00066 196 00077 154 00070 140 000
GrossProfit19 461 00017 809 00022 089 00022 118 000
OperatingIncome3 312 0003 909 0005 472 0005 812 000
BeforeTaxIncome2 892 0001 172 000676 0002 119 000
NetIncome2 399 0001 203 000715 0001 177 000
EBITDA7 544 0006 912 0008 719 0009 423 000
EBIT3 312 0003 909 0005 472 0005 812 000
EBITDAR7 544 0006 912 0008 719 0009 423 000
costOfSales-39 470 000-48 387 000-55 065 000-48 022 000
commercialGeneralAdminCosts-14 059 000-13 440 000-17 372 000-17 709 000
otherOperatingCosts-2 090 000-460 000n/an/a
financialProfitPositive961 000160 000168 0001 337 000
financialLossNegative-1 381 000-2 897 000-4 964 000-5 030 000
incomeTax-493 00031 00039 000-942 000
nonControllingInterests109 00058 0002 000-4 000
FinancialIncome-420 000-2 737 000-4 796 000-3 693 000
PercentProfit961 000160 000168 0001 337 000
PercentLoss-1 381 000-2 897 000-4 964 000-5 030 000
BALANCE STATEMENT
TotalEquityn/a5 735 0006 534 0007 711 000
TotalAssetsn/a41 762 00042 526 00034 608 000
DeferredTaxAssetsn/a2 140 0002 276 000963 000
DeferredTaxLiabilitiesn/a159 000795 000n/a
NetDebtn/a17 141 00018 837 00013 681 000
totalDebtn/a18 826 00020 477 00014 764 000
cash_equivalentsn/a1 814 0001 771 0001 210 000
investmentsn/a147 000145 000687 000
creditn/a12 110 00012 827 0007 178 000
leasen/a6 863 0007 795 0008 273 000
MinorityInterestn/a129 000131 000127 000
shorttermAccountsReceivablen/a11 215 00010 151 0006 556 000
shorttermReservesn/a19 442 00018 872 00014 095 000
shorttermPrepaymentn/an/a52 000n/a
shorttermAssetsTotaln/a32 618 00030 991 00022 548 000
PropertyPlantEquipmentn/a664 0001 314 0001 225 000
goodwilln/a826 000826 000826 000
longtermIntangibleAssetsn/a228 0001 131 0002 726 000
longtermOtherInvestmentsn/a266 000n/an/a
shorttermLiabilitiesTradePayablesn/a15 097 00012 402 00010 237 000
shorttermLiabilitiesCreditn/a11 768 00012 530 0006 178 000
shorttermLiabilitiesLeasen/a2 764 0003 175 0002 595 000
shorttermLiabilitiesTotaln/a31 427 00030 280 00020 218 000
longtermLiabilitiesCreditn/a342 000297 0001 000 000
longtermLiabilitiesLeasen/a4 099 0004 620 0005 678 000
longtermLiabilitiesTotaln/a4 600 0005 712 0006 678 000
capitalAuthorizedn/a1 0001 0001 000
capitalRetainedProfitn/a5 545 0006 342 0007 523 000
CASHFLOW STATEMENT
Amortization4 232 0003 003 0003 247 0003 611 000
Dividend-2 104 000n/an/an/a
OperatingCashflow-7 582 000-1 697 0004 148 00010 293 000
InvestingNetCashflow48 000-192 000-1 619 000-2 668 000
FinancialCashflow334 0001 490 000-2 572 000-8 106 000
cashflowPurchaseOfPPE-343 000-326 000-12 000-1 128 000
cashflowPurchaseOfIntangibleAssets-200 000-12 000-12 000n/a
cashflowLoansPaid-5 542 000-13 709 000-20 512 000-37 085 000
cashflowEffectOfExchangeRate-64 000-27 000-21 000-1 141 000
cashflowCreditPercentPaidn/a-338 000-280 000n/a
cashflowInterestIncomen/a2 869 0002 295 000n/a
OTHER UNSORTED
netChangeCash-7 199 000-399 000-43 000-481 000
netChangeAccountsReceivablen/a2 005 000-1 064 000-3 595 000
netChangeReservesn/a11 458 000-570 000-4 777 000
netChangeAccountsPayablen/a8 200 000-2 695 000-2 165 000