| Показатель | 2016 q4 | 2017 q4 | 2018 q4 | 2019 q4 | 2020 q4 | 2021 q4 | 2022 q4 | 2023 q4 | 2024 q4 |
|---|---|---|---|---|---|---|---|---|---|
| reportId | n/a | 13297 | 13296 | 13298 | 13300 | 13301 | 13302 | 13303 | 13304 |
| reportIdAsPrev | 13297 | 13296 | 13298 | 13300 | 13301 | 13302 | 13303 | 13304 | n/a |
| updated_at | 2026-08-30 04:24:31 | 2026-08-30 04:24:31 | 2026-08-30 04:24:25 | 2026-08-30 04:24:25 | 2026-08-30 03:21:50 | 2026-08-30 03:21:11 | 2026-08-30 03:21:43 | 2026-08-30 03:21:43 | 2026-08-30 03:21:24 |
| INCOME STATEMENT | |||||||||
| Revenue | 30 002 | 46 890 | 121 574 | 176 191 | 219 983 | 299 008 | 325 239 | 397 135 | 619 038 |
| GrossProfit | 15 623 | 36 654 | 72 134 | 138 060 | 200 831 | 244 747 | 301 661 | 381 621 | 602 742 |
| OperatingIncome | -4 499 | 2 535 | 3 423 | 20 109 | 32 810 | 41 949 | 40 768 | 29 568 | 90 012 |
| BeforeTaxIncome | -5 633 | 512 | 17 | 10 972 | 21 527 | 10 671 | 21 868 | 19 145 | 72 354 |
| NetIncome | -4 522 | 254 | -214 | 8 511 | 17 130 | 8 087 | 17 323 | 15 232 | 56 388 |
| costOfSales | -14 378 | -10 236 | -49 440 | -38 131 | -19 152 | -54 261 | -23 577 | -15 514 | -16 296 |
| commercialGeneralAdminCosts | -20 123 | -34 118 | -68 710 | -117 951 | -168 021 | -202 798 | -260 893 | -352 052 | -512 729 |
| FinancialIncome | -717 | -1 016 | -238 | -709 | -2 628 | -10 354 | -11 330 | -14 844 | -13 834 |
| PercentProfit | 31 | 330 | 1 402 | 1 242 | 1 707 | 2 069 | 3 638 | 3 812 | 6 471 |
| PercentLoss | -749 | -1 346 | -1 641 | -1 951 | -4 335 | -12 423 | -14 969 | -18 656 | -20 306 |
| BALANCE STATEMENT | |||||||||
| TotalEquity | n/a | -23 767 | -24 626 | 9 419 | 77 941 | 110 289 | 200 173 | 254 865 | 480 401 |
| TotalAssets | n/a | 104 581 | 329 494 | 386 834 | 567 745 | 751 606 | 882 856 | 1 141 224 | 1 554 729 |
| DeferredTaxAssets | n/a | 6 252 | 6 232 | 1 545 | 136 | 117 | 8 699 | 10 895 | 83 797 |
| DeferredTaxLiabilities | n/a | 129 | 425 | 573 | 373 | 492 | 6 531 | 10 551 | 93 591 |
| NetDebt | 12 348 | 18 074 | -54 085 | 27 818 | 109 789 | 304 768 | 336 048 | 418 910 | 398 392 |
| totalDebt | n/a | 19 154 | -48 212 | 33 551 | 129 333 | 324 160 | 355 070 | 477 052 | 423 815 |
| cash_equivalents | n/a | 1 080 | 5 873 | 5 733 | 19 544 | 19 392 | 19 022 | 58 142 | 25 423 |
| investments | n/a | 29 855 | 95 315 | 102 050 | 158 950 | 157 685 | 159 478 | 161 156 | 159 366 |
| credit | n/a | 49 009 | 47 103 | 135 601 | 288 283 | 481 845 | 514 548 | 638 208 | 583 181 |
| shorttermAccountsReceivable | n/a | 43 017 | 175 584 | 237 519 | 261 514 | 381 774 | 349 589 | 446 754 | 702 515 |
| shorttermReserves | n/a | 14 575 | 28 481 | 13 088 | 57 416 | 23 032 | 30 590 | 57 794 | 43 424 |
| PropertyPlantEquipment | n/a | 9 166 | 17 602 | 14 000 | 13 820 | 29 012 | 59 844 | 47 756 | 68 465 |
| longtermOtherInvestments | n/a | n/a | 0 | n/a | n/a | n/a | n/a | n/a | 0 |
| longtermPrepaymentMade | n/a | n/a | n/a | n/a | 24 233 | 60 179 | 82 148 | 152 036 | 57 |
| shorttermLiabilitiesTradePayables | n/a | 76 856 | 302 076 | 231 581 | 159 805 | 142 180 | 138 110 | 210 397 | 358 389 |
| shorttermLiabilitiesCredit | n/a | 49 009 | 47 103 | 75 601 | 32 039 | 5 031 | 16 408 | 138 208 | 10 571 |
| longtermLiabilitiesCredit | n/a | n/a | n/a | 60 000 | 256 244 | 476 814 | 498 140 | 500 000 | 572 610 |
| capitalAuthorized | n/a | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 |
| capitalAdditional | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0 |
| capitalRetainedProfit | n/a | -23 792 | -24 651 | 9 394 | 77 916 | 110 264 | 200 148 | 254 840 | 480 376 |
| capitalTreasuryShares | n/a | n/a | n/a | n/a | n/a | 0 | n/a | n/a | n/a |
| OTHER UNSORTED | |||||||||
| netChangeCash | n/a | -337 | 4 793 | -140 | 13 811 | -152 | -370 | 39 120 | -32 719 |
| netChangeAccountsReceivable | n/a | 29 090 | 132 567 | 61 935 | 23 995 | 120 260 | -32 185 | 97 165 | 255 761 |
| netChangeReserves | n/a | 12 890 | 13 906 | -15 393 | 44 328 | -34 384 | 7 558 | 27 204 | -14 370 |
| netChangeAccountsPayable | n/a | 39 791 | 225 220 | -70 495 | -71 776 | -17 625 | -4 070 | 72 287 | 147 992 |
| Показатель | 2016 q1-4 | 2017 q1-4 | 2018 q1-4 | 2019 q1-4 | 2020 q1-4 | 2021 q1-4 | 2022 q1-4 | 2023 q1-4 | 2024 q1-4 |
|---|---|---|---|---|---|---|---|---|---|
| reportId | n/a | 13297 | 13296 | 13298 | 13300 | 13301 | 13302 | 13303 | 13304 |
| reportIdAsPrev | 13297 | 13296 | 13298 | 13300 | 13301 | 13302 | 13303 | 13304 | n/a |
| updated_at | 2026-08-30 04:24:31 | 2026-08-30 04:24:31 | 2026-08-30 04:24:25 | 2026-08-30 04:24:25 | 2026-08-30 03:21:50 | 2026-08-30 03:21:11 | 2026-08-30 03:21:43 | 2026-08-30 03:21:43 | 2026-08-30 03:21:24 |
| INCOME STATEMENT | |||||||||
| Revenue | 120 009 | 187 562 | 486 299 | 704 766 | 879 935 | 1 196 035 | 1 300 957 | 1 588 541 | 2 476 154 |
| GrossProfit | 62 495 | 146 616 | 288 538 | 552 242 | 803 327 | 978 990 | 1 206 647 | 1 526 484 | 2 410 970 |
| OperatingIncome | -17 998 | 10 141 | 13 695 | 80 437 | 131 243 | 167 797 | 163 073 | 118 274 | 360 051 |
| BeforeTaxIncome | -22 535 | 2 051 | 70 | 43 889 | 86 110 | 42 685 | 87 472 | 76 582 | 289 416 |
| NetIncome | -18 091 | 1 016 | -858 | 34 045 | 68 522 | 32 348 | 69 292 | 60 931 | 225 555 |
| costOfSales | -57 514 | -40 946 | -197 761 | -152 524 | -76 608 | -217 045 | -94 310 | -62 057 | -65 184 |
| commercialGeneralAdminCosts | -80 493 | -136 475 | -274 843 | -471 805 | -672 084 | -811 193 | -1 043 574 | -1 408 210 | -2 050 919 |
| FinancialIncome | -2 871 | -4 064 | -953 | -2 838 | -10 512 | -41 416 | -45 322 | -59 376 | -55 338 |
| PercentProfit | 127 | 1 323 | 5 611 | 4 968 | 6 830 | 8 276 | 14 555 | 15 249 | 25 887 |
| PercentLoss | -2 998 | -5 387 | -6 564 | -7 806 | -17 342 | -49 692 | -59 877 | -74 625 | -81 225 |
| BALANCE STATEMENT | |||||||||
| TotalEquity | n/a | -23 767 | -24 626 | 9 419 | 77 941 | 110 289 | 200 173 | 254 865 | 480 401 |
| TotalAssets | n/a | 104 581 | 329 494 | 386 834 | 567 745 | 751 606 | 882 856 | 1 141 224 | 1 554 729 |
| DeferredTaxAssets | n/a | 6 252 | 6 232 | 1 545 | 136 | 117 | 8 699 | 10 895 | 83 797 |
| DeferredTaxLiabilities | n/a | 129 | 425 | 573 | 373 | 492 | 6 531 | 10 551 | 93 591 |
| NetDebt | 12 348 | 18 074 | -54 085 | 27 818 | 109 789 | 304 768 | 336 048 | 418 910 | 398 392 |
| totalDebt | n/a | 19 154 | -48 212 | 33 551 | 129 333 | 324 160 | 355 070 | 477 052 | 423 815 |
| cash_equivalents | n/a | 1 080 | 5 873 | 5 733 | 19 544 | 19 392 | 19 022 | 58 142 | 25 423 |
| investments | n/a | 29 855 | 95 315 | 102 050 | 158 950 | 157 685 | 159 478 | 161 156 | 159 366 |
| credit | n/a | 49 009 | 47 103 | 135 601 | 288 283 | 481 845 | 514 548 | 638 208 | 583 181 |
| shorttermAccountsReceivable | n/a | 43 017 | 175 584 | 237 519 | 261 514 | 381 774 | 349 589 | 446 754 | 702 515 |
| shorttermReserves | n/a | 14 575 | 28 481 | 13 088 | 57 416 | 23 032 | 30 590 | 57 794 | 43 424 |
| PropertyPlantEquipment | n/a | 9 166 | 17 602 | 14 000 | 13 820 | 29 012 | 59 844 | 47 756 | 68 465 |
| longtermOtherInvestments | n/a | n/a | 0 | n/a | n/a | n/a | n/a | n/a | 0 |
| longtermPrepaymentMade | n/a | n/a | n/a | n/a | 24 233 | 60 179 | 82 148 | 152 036 | 57 |
| shorttermLiabilitiesTradePayables | n/a | 76 856 | 302 076 | 231 581 | 159 805 | 142 180 | 138 110 | 210 397 | 358 389 |
| shorttermLiabilitiesCredit | n/a | 49 009 | 47 103 | 75 601 | 32 039 | 5 031 | 16 408 | 138 208 | 10 571 |
| longtermLiabilitiesCredit | n/a | n/a | n/a | 60 000 | 256 244 | 476 814 | 498 140 | 500 000 | 572 610 |
| capitalAuthorized | n/a | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 |
| capitalAdditional | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0 |
| capitalRetainedProfit | n/a | -23 792 | -24 651 | 9 394 | 77 916 | 110 264 | 200 148 | 254 840 | 480 376 |
| capitalTreasuryShares | n/a | n/a | n/a | n/a | n/a | 0 | n/a | n/a | n/a |
| OTHER UNSORTED | |||||||||
| netChangeCash | n/a | -337 | 4 793 | -140 | 13 811 | -152 | -370 | 39 120 | -32 719 |
| netChangeAccountsReceivable | n/a | 29 090 | 132 567 | 61 935 | 23 995 | 120 260 | -32 185 | 97 165 | 255 761 |
| netChangeReserves | n/a | 12 890 | 13 906 | -15 393 | 44 328 | -34 384 | 7 558 | 27 204 | -14 370 |
| netChangeAccountsPayable | n/a | 39 791 | 225 220 | -70 495 | -71 776 | -17 625 | -4 070 | 72 287 | 147 992 |