| Показатель | 2021 q4 | 2022 q4 | 2023 q2 | 2023 q3 | 2023 q4 | 2024 q1 | 2024 q2 | 2024 q3 | 2024 q4 | 2025 q1 | 2025 q2 | 2025 q3 | 2025 q4 | 2026 q1 | 2026 q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| reportId | n/a | 16547 | n/a | n/a | 16546 | n/a | 16548 | 16549 | 16550 | 16551 | 16552 | 16553 | 16554 | 16555 | 16936 |
| reportIdAsPrev | 16547 | 16546 | 16548 | 16549 | 16549 | 16551 | 16552 | 16553 | 16551 | 16555 | 16936 | n/a | 16936 | n/a | n/a |
| updated_at | 2026-08-22 02:45:13 | 2026-08-22 02:45:23 | 2026-08-22 02:45:19 | 2026-08-22 02:45:29 | 2026-08-22 02:45:29 | 2026-08-22 02:45:25 | 2026-08-22 02:45:22 | 2026-08-22 02:45:29 | 2026-08-22 02:45:28 | 2026-08-22 02:45:30 | 2026-08-28 11:51:37 | 2026-08-22 02:45:21 | 2026-08-28 11:51:37 | 2026-08-22 02:45:30 | 2026-08-28 11:51:37 |
| INCOME STATEMENT | |||||||||||||||
| Revenue | 64 758 | 106 612 | 130 574 | n/a | 128 046 | 118 451 | 143 382 | 123 680 | 203 978 | 234 925 | 298 698 | 256 199 | 243 357 | 212 328 | 242 898 |
| GrossProfit | 6 330 | 28 980 | 47 900 | n/a | 36 720 | 39 132 | 63 277 | 50 441 | 99 925 | 78 884 | 124 268 | 83 705 | 109 464 | 55 154 | 64 513 |
| OperatingIncome | -5 267 | 7 702 | 17 056 | n/a | 15 876 | 22 848 | 44 075 | 15 780 | 50 833 | 30 615 | 68 070 | 25 797 | 51 136 | -14 140 | -10 729 |
| BeforeTaxIncome | 1 127 | 2 055 | 6 409 | n/a | 1 738 | 14 450 | 14 399 | 2 930 | 38 272 | 11 977 | 36 282 | -2 564 | 15 405 | -41 004 | -33 258 |
| NetIncome | 883 | 1 373 | 4 860 | n/a | 485 | 11 418 | 11 565 | 668 | 24 911 | 7 731 | 26 956 | -1 973 | 9 863 | -30 173 | -25 184 |
| costOfSales | -58 428 | -77 631 | -82 674 | n/a | -91 326 | -79 319 | -80 105 | -73 239 | -104 053 | -156 041 | -174 430 | -172 494 | 519 851 | -157 174 | -178 385 |
| commercialGeneralAdminCosts | -11 597 | -21 278 | -30 844 | n/a | -20 844 | -16 284 | -19 202 | -34 661 | -49 092 | -48 269 | -56 198 | -57 908 | -58 328 | -69 294 | -75 242 |
| FinancialIncome | -847 | -4 762 | -6 366 | n/a | -6 219 | -3 173 | -3 623 | -20 741 | -11 546 | -11 364 | -23 207 | -40 626 | -23 714 | -31 645 | -22 310 |
| PercentProfit | n/a | n/a | 34 | n/a | 11 | n/a | n/a | 1 262 | 4 938 | 11 330 | 12 112 | 12 129 | 13 693 | 7 427 | 15 359 |
| PercentLoss | -847 | -4 762 | -6 401 | n/a | -6 230 | -3 173 | -3 623 | -24 528 | -22 542 | -22 694 | -35 319 | -76 214 | -38 972 | -39 072 | -37 669 |
| BALANCE STATEMENT | |||||||||||||||
| TotalEquity | n/a | 61 035 | n/a | n/a | 67 350 | n/a | 85 009 | 91 001 | 217 867 | 224 071 | 159 612 | 153 952 | 118 827 | 88 653 | 63 469 |
| TotalAssets | n/a | 574 977 | n/a | n/a | 475 805 | n/a | 477 411 | 632 239 | 1 193 153 | 1 292 396 | 1 569 585 | 1 482 978 | 1 421 539 | 1 376 951 | 1 368 059 |
| DeferredTaxAssets | n/a | 56 132 | n/a | n/a | 42 722 | n/a | 37 970 | 33 483 | 134 645 | 154 488 | 223 588 | 212 544 | 202 732 | 209 631 | 213 674 |
| DeferredTaxLiabilities | n/a | 70 467 | n/a | n/a | 57 681 | n/a | 53 105 | 48 788 | 153 897 | 169 227 | 233 236 | 218 484 | 211 330 | 207 398 | 203 367 |
| NetDebt | 103 127 | 92 958 | n/a | n/a | 85 683 | n/a | 60 657 | 45 783 | 226 887 | 179 880 | 344 712 | 367 342 | 392 248 | 391 322 | 389 562 |
| totalDebt | n/a | 96 149 | n/a | n/a | 89 008 | n/a | 67 913 | 54 458 | 240 856 | 186 837 | 357 412 | 378 867 | 398 340 | 395 552 | 392 179 |
| cash_equivalents | n/a | 3 191 | n/a | n/a | 3 326 | n/a | 7 256 | 8 675 | 13 969 | 6 957 | 12 700 | 11 525 | 6 092 | 4 230 | 2 617 |
| investments | n/a | 19 320 | n/a | n/a | n/a | n/a | 4 000 | 200 981 | n/a | 47 000 | 50 000 | 22 500 | n/a | n/a | n/a |
| credit | n/a | 115 469 | n/a | n/a | 89 008 | n/a | 71 913 | 255 439 | 240 856 | 233 837 | 407 412 | 401 367 | 398 340 | 395 552 | 392 179 |
| shorttermAccountsReceivable | n/a | 31 252 | n/a | n/a | 79 028 | n/a | 116 880 | 112 638 | 128 062 | 148 434 | 203 045 | 222 447 | 230 183 | 196 094 | 190 158 |
| shorttermReserves | n/a | 74 413 | n/a | n/a | 23 010 | n/a | 15 346 | 12 632 | 13 564 | 9 026 | 11 337 | 7 476 | 6 524 | 6 311 | 6 012 |
| PropertyPlantEquipment | n/a | 357 272 | n/a | n/a | 296 931 | n/a | 246 466 | 216 357 | 634 053 | 662 002 | 790 842 | 735 324 | 732 461 | 706 294 | 703 966 |
| longtermOtherInvestments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 191 981 | 191 981 | 211 981 | 211 981 | 191 981 | 192 031 | 192 031 |
| longtermPrepaymentMade | n/a | 1 746 | n/a | n/a | 201 | n/a | 3 | n/a | 48 664 | 42 071 | 35 479 | 28 886 | 22 293 | 15 701 | 12 478 |
| shorttermLiabilitiesTradePayables | n/a | 125 971 | n/a | n/a | 117 857 | n/a | 110 366 | 107 856 | 258 704 | 171 034 | 122 436 | 111 606 | 120 476 | 122 632 | 327 544 |
| shorttermLiabilitiesCredit | n/a | 21 156 | n/a | n/a | 31 358 | n/a | 16 285 | 7 485 | 22 515 | 18 564 | n/a | n/a | 8 868 | 278 | n/a |
| longtermLiabilitiesCredit | n/a | 94 313 | n/a | n/a | 57 650 | n/a | 55 628 | 247 954 | 218 341 | 215 273 | 407 412 | 401 367 | 389 472 | 395 274 | 392 179 |
| longtermLiabilitiesOther | n/a | 202 035 | n/a | n/a | 141 544 | n/a | 153 154 | 127 466 | 313 845 | 307 004 | 448 436 | 421 919 | 397 302 | 395 635 | 381 632 |
| capitalAuthorized | n/a | 250 | n/a | n/a | 250 | n/a | 250 | 250 | 250 | 250 | 250 | 250 | 250 | 250 | 250 |
| capitalAdditional | n/a | n/a | n/a | n/a | n/a | n/a | 0 | 0 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| capitalRetainedProfit | n/a | 60 785 | n/a | n/a | 67 100 | n/a | 84 759 | 90 751 | 126 987 | 133 191 | 68 732 | 63 072 | 27 946 | -2 227 | -27 412 |
| OTHER UNSORTED | |||||||||||||||
| netChangeCash | n/a | -180 | n/a | n/a | 135 | n/a | 3 930 | 5 349 | 10 643 | -7 012 | -1 269 | -2 444 | -7 877 | -162 | -1 775 |
| netChangeAccountsReceivable | n/a | 5 541 | n/a | n/a | 47 776 | n/a | 37 852 | 33 610 | 49 034 | 20 380 | 74 991 | 94 393 | 102 129 | -14 089 | -20 025 |
| netChangeReserves | n/a | -30 009 | n/a | n/a | -51 403 | n/a | -7 664 | -10 378 | -9 446 | -4 538 | -2 227 | -6 088 | -7 040 | -213 | -512 |
| netChangeAccountsPayable | n/a | 31 996 | n/a | n/a | -8 114 | n/a | 28 513 | 26 003 | 140 847 | 33 997 | -14 601 | -25 431 | -16 561 | 2 163 | 33 339 |
| Показатель | 2021 q1-4 | 2022 q1-4 | 2023 q1-2 | 2023 q1-3 | 2023 q1-4 | 2024 q1-2 | 2024 q1-3 | 2024 q1-4 | 2025 q1-2 | 2025 q1-3 | 2025 q1-4 | 2026 q1-2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| reportId | n/a | 16547 | n/a | n/a | 16546 | 16548 | 16549 | 16550 | 16552 | 16553 | 16554 | 16936 |
| reportIdAsPrev | 16547 | 16546 | 16548 | 16549 | 16549 | 16552 | 16553 | 16552 | 16936 | n/a | 16936 | n/a |
| updated_at | 2026-08-22 02:45:13 | 2026-08-22 02:45:23 | 2026-08-22 02:45:19 | 2026-08-22 02:45:29 | 2026-08-22 02:45:29 | 2026-08-22 02:45:22 | 2026-08-22 02:45:29 | 2026-08-22 02:45:28 | 2026-08-28 11:51:37 | 2026-08-22 02:45:21 | 2026-08-28 11:51:37 | 2026-08-28 11:51:37 |
| INCOME STATEMENT | ||||||||||||
| Revenue | 259 035 | 426 449 | 261 149 | 379 961 | 514 713 | 261 833 | 385 513 | 589 917 | 533 623 | 789 815 | 1 033 172 | 455 226 |
| GrossProfit | 25 321 | 115 922 | 95 801 | 139 272 | 158 060 | 102 409 | 152 850 | 248 520 | 203 152 | 269 310 | 378 774 | 119 667 |
| OperatingIncome | -21 069 | 30 808 | 34 112 | 59 748 | 64 684 | 66 923 | 82 703 | 152 683 | 98 685 | 106 663 | 157 799 | -24 869 |
| BeforeTaxIncome | 4 511 | 8 220 | 12 819 | 30 592 | 11 626 | 28 849 | 31 779 | 81 423 | 48 259 | 31 555 | 46 960 | -74 262 |
| NetIncome | 3 534 | 5 492 | 9 720 | 23 883 | 6 316 | 22 983 | 23 651 | 59 887 | 34 687 | 23 204 | 33 067 | -55 357 |
| costOfSales | -233 714 | -310 527 | -165 348 | -240 689 | -356 653 | -159 424 | -232 663 | -341 397 | -330 471 | -520 505 | -654 | -335 559 |
| commercialGeneralAdminCosts | -46 390 | -85 114 | -61 689 | -79 524 | -93 376 | -35 486 | -70 147 | -95 837 | -104 467 | -162 647 | -220 975 | -144 536 |
| FinancialIncome | -3 391 | -19 050 | -12 733 | -18 947 | -25 023 | -6 796 | -27 537 | -38 507 | -34 571 | -62 231 | -85 945 | -53 955 |
| PercentProfit | n/a | n/a | 69 | 69 | 69 | n/a | 3 787 | 16 726 | 23 442 | 35 588 | 50 846 | 22 786 |
| PercentLoss | -3 391 | -19 050 | -12 802 | -19 016 | -25 092 | -6 796 | -31 324 | -55 233 | -58 013 | -97 819 | -136 791 | -76 741 |
| BALANCE STATEMENT | ||||||||||||
| TotalEquity | n/a | 61 035 | n/a | n/a | 67 350 | 85 009 | 91 001 | 217 867 | 159 612 | 153 952 | 118 827 | 63 469 |
| TotalAssets | n/a | 574 977 | n/a | n/a | 475 805 | 477 411 | 632 239 | 1 193 153 | 1 569 585 | 1 482 978 | 1 421 539 | 1 368 059 |
| DeferredTaxAssets | n/a | 56 132 | n/a | n/a | 42 722 | 37 970 | 33 483 | 134 645 | 223 588 | 212 544 | 202 732 | 213 674 |
| DeferredTaxLiabilities | n/a | 70 467 | n/a | n/a | 57 681 | 53 105 | 48 788 | 153 897 | 233 236 | 218 484 | 211 330 | 203 367 |
| NetDebt | 103 127 | 92 958 | n/a | n/a | 85 683 | 60 657 | 45 783 | 226 887 | 344 712 | 367 342 | 392 248 | 389 562 |
| totalDebt | n/a | 96 149 | n/a | n/a | 89 008 | 67 913 | 54 458 | 240 856 | 357 412 | 378 867 | 398 340 | 392 179 |
| cash_equivalents | n/a | 3 191 | n/a | n/a | 3 326 | 7 256 | 8 675 | 13 969 | 12 700 | 11 525 | 6 092 | 2 617 |
| investments | n/a | 19 320 | n/a | n/a | n/a | 4 000 | 200 981 | n/a | 50 000 | 22 500 | n/a | n/a |
| credit | n/a | 115 469 | n/a | n/a | 89 008 | 71 913 | 255 439 | 240 856 | 407 412 | 401 367 | 398 340 | 392 179 |
| shorttermAccountsReceivable | n/a | 31 252 | n/a | n/a | 79 028 | 116 880 | 112 638 | 128 062 | 203 045 | 222 447 | 230 183 | 190 158 |
| shorttermReserves | n/a | 74 413 | n/a | n/a | 23 010 | 15 346 | 12 632 | 13 564 | 11 337 | 7 476 | 6 524 | 6 012 |
| PropertyPlantEquipment | n/a | 357 272 | n/a | n/a | 296 931 | 246 466 | 216 357 | 634 053 | 790 842 | 735 324 | 732 461 | 703 966 |
| longtermOtherInvestments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 191 981 | 211 981 | 211 981 | 191 981 | 192 031 |
| longtermPrepaymentMade | n/a | 1 746 | n/a | n/a | 201 | 3 | n/a | 48 664 | 35 479 | 28 886 | 22 293 | 12 478 |
| shorttermLiabilitiesTradePayables | n/a | 125 971 | n/a | n/a | 117 857 | 110 366 | 107 856 | 258 704 | 122 436 | 111 606 | 120 476 | 327 544 |
| shorttermLiabilitiesCredit | n/a | 21 156 | n/a | n/a | 31 358 | 16 285 | 7 485 | 22 515 | n/a | n/a | 8 868 | n/a |
| longtermLiabilitiesCredit | n/a | 94 313 | n/a | n/a | 57 650 | 55 628 | 247 954 | 218 341 | 407 412 | 401 367 | 389 472 | 392 179 |
| longtermLiabilitiesOther | n/a | 202 035 | n/a | n/a | 141 544 | 153 154 | 127 466 | 313 845 | 448 436 | 421 919 | 397 302 | 381 632 |
| capitalAuthorized | n/a | 250 | n/a | n/a | 250 | 250 | 250 | 250 | 250 | 250 | 250 | 250 |
| capitalAdditional | n/a | n/a | n/a | n/a | n/a | 0 | 0 | n/a | n/a | n/a | n/a | n/a |
| capitalRetainedProfit | n/a | 60 785 | n/a | n/a | 67 100 | 84 759 | 90 751 | 126 987 | 68 732 | 63 072 | 27 946 | -27 412 |
| OTHER UNSORTED | ||||||||||||
| netChangeCash | n/a | -180 | n/a | n/a | 135 | 3 930 | 5 349 | 10 643 | -1 269 | -2 444 | -7 877 | -1 775 |
| netChangeAccountsReceivable | n/a | 5 541 | n/a | n/a | 47 776 | 37 852 | 33 610 | 49 034 | 74 991 | 94 393 | 102 129 | -20 025 |
| netChangeReserves | n/a | -30 009 | n/a | n/a | -51 403 | -7 664 | -10 378 | -9 446 | -2 227 | -6 088 | -7 040 | -512 |
| netChangeAccountsPayable | n/a | 31 996 | n/a | n/a | -8 114 | 28 513 | 26 003 | 140 847 | -14 601 | -25 431 | -16 561 | 33 339 |