| Показатель | 2020 q4 | 2021 q4 | 2022 q4 | 2023 q3 | 2023 q4 | 2024 q1 | 2024 q2 | 2024 q3 | 2024 q4 | 2025 q1 | 2025 q2 | 2025 q3 | 2025 q4 | 2026 q1 | 2026 q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| reportId | n/a | 12790 | 12791 | n/a | 12792 | n/a | n/a | 12793 | 13163 | 12800 | 12933 | 14842 | n/a | 15437 | 16023 |
| reportIdAsPrev | 12790 | 12791 | 12792 | 12793 | 12793 | 12800 | 12933 | 14842 | 12800 | 15437 | 16023 | n/a | 16023 | n/a | n/a |
| updated_at | 2026-08-30 03:21:33 | 2026-08-30 04:24:35 | 2026-08-30 04:24:35 | 2026-08-30 04:24:32 | 2026-08-30 04:24:32 | 2026-08-30 03:21:28 | 2026-08-30 03:21:07 | 2026-08-30 04:24:32 | 2026-08-30 04:24:31 | 2026-08-30 03:21:28 | 2026-08-30 03:21:32 | 2026-08-30 03:21:23 | 2026-08-30 03:21:32 | 2026-08-30 03:21:06 | 2026-08-30 03:21:32 |
| INCOME STATEMENT | |||||||||||||||
| Revenue | 490 524 | 1 395 723 | 2 443 064 | 2 708 357 | 3 398 051 | 4 138 981 | 5 312 299 | 14 816 304 | 6 967 442 | 7 273 499 | 8 711 378 | 8 825 933 | n/a | 7 398 154 | 6 599 814 |
| GrossProfit | 190 333 | 875 058 | 1 580 108 | 2 300 511 | 2 652 067 | 4 053 093 | 5 201 439 | 6 123 095 | 6 623 942 | 7 085 941 | 8 256 643 | 8 264 058 | n/a | 7 042 104 | 6 283 584 |
| OperatingIncome | 145 631 | 746 493 | 1 303 912 | 1 960 848 | 2 267 109 | 3 679 152 | 4 820 152 | 5 725 802 | 6 118 618 | 6 620 594 | 7 739 530 | 7 713 710 | n/a | 6 601 753 | 5 854 725 |
| BeforeTaxIncome | -58 704 | 236 260 | -53 210 | 599 904 | 494 744 | -145 757 | 313 692 | 764 850 | -234 566 | 130 456 | -653 513 | -1 454 246 | n/a | -1 221 813 | -7 289 313 |
| NetIncome | -42 837 | 188 276 | -43 219 | 479 325 | 389 362 | -117 502 | 244 001 | 600 530 | -345 195 | 96 609 | -511 979 | -1 985 611 | n/a | -917 424 | -5 467 822 |
| costOfSales | -300 190 | -520 664 | -862 956 | -407 846 | -745 983 | -85 888 | -110 860 | -8 693 209 | -343 500 | -187 558 | -454 735 | -561 875 | n/a | -356 050 | -316 230 |
| commercialGeneralAdminCosts | -44 702 | -128 564 | -276 196 | -339 663 | -384 958 | -373 941 | -381 287 | -397 293 | -505 324 | -465 347 | -517 113 | -550 348 | n/a | -440 351 | -428 859 |
| PercentProfit | 2 572 | 36 811 | 194 690 | 236 412 | 282 347 | 259 167 | 303 060 | 346 871 | 334 775 | 383 952 | 392 282 | 371 342 | n/a | 264 112 | 200 543 |
| PercentLoss | -115 028 | -419 749 | -1 057 810 | -1 621 454 | -1 957 390 | -3 452 895 | -4 553 932 | -5 174 518 | -6 117 356 | -6 457 803 | -7 897 880 | -7 525 331 | n/a | -6 413 686 | -6 020 576 |
| BALANCE STATEMENT | |||||||||||||||
| TotalEquity | n/a | 819 258 | 982 650 | n/a | 2 599 355 | n/a | n/a | 3 326 384 | 2 981 189 | 3 077 798 | 2 565 819 | 1 410 948 | n/a | -3 092 725 | -8 560 547 |
| TotalAssets | n/a | 60 695 916 | 83 526 165 | n/a | 109 638 986 | n/a | n/a | 145 352 473 | 154 296 969 | 183 939 121 | 191 781 692 | 186 862 672 | n/a | 175 989 008 | 152 885 500 |
| DeferredTaxAssets | n/a | n/a | 538 361 | n/a | 565 233 | n/a | n/a | 755 021 | 1 314 686 | 2 133 401 | 3 069 021 | 3 780 657 | n/a | 7 041 804 | 8 697 602 |
| DeferredTaxLiabilities | n/a | 14 689 | 515 537 | n/a | 957 312 | n/a | n/a | 1 337 923 | 2 023 150 | 2 874 821 | 3 668 907 | 4 081 168 | n/a | 5 738 108 | 5 572 415 |
| cash_equivalents | n/a | 5 082 443 | 5 086 980 | n/a | 7 358 549 | n/a | n/a | 6 643 577 | 6 455 281 | 8 082 885 | 6 360 525 | 8 849 675 | n/a | 4 663 532 | 9 080 588 |
| credit | n/a | 43 693 711 | 67 952 674 | n/a | 104 123 517 | n/a | n/a | 135 685 927 | 147 813 451 | 175 309 351 | 183 846 848 | 176 473 049 | n/a | 169 312 145 | 146 495 337 |
| lease | n/a | 1 336 650 | 23 882 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| shorttermAccountsReceivable | n/a | 2 733 092 | 2 506 358 | n/a | 2 406 255 | n/a | n/a | 4 252 548 | 1 905 474 | 3 737 234 | 3 497 123 | 5 109 480 | n/a | 3 356 173 | 3 309 158 |
| shorttermReserves | n/a | n/a | 56 953 | n/a | 234 382 | n/a | n/a | 676 137 | 1 069 952 | 1 153 756 | 888 361 | 784 120 | n/a | 647 852 | 500 576 |
| PropertyPlantEquipment | n/a | 21 308 | 43 644 | n/a | 88 412 | n/a | n/a | 130 898 | 116 207 | 105 795 | 140 080 | 124 445 | n/a | 770 074 | 805 177 |
| longtermOtherInvestments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 3 203 000 | 3 949 000 | 3 972 750 | 3 972 750 | 3 972 750 | n/a | 3 972 750 | 3 972 750 |
| longtermPrepaymentMade | n/a | 26 013 448 | 61 171 929 | n/a | 87 020 215 | n/a | n/a | 115 428 466 | 124 396 008 | 150 277 917 | 157 254 959 | 147 947 025 | n/a | 142 989 391 | 113 018 845 |
| shorttermLiabilitiesTradePayables | n/a | 2 030 797 | 13 759 843 | n/a | 1 582 812 | n/a | n/a | 4 658 521 | 1 035 781 | 2 109 660 | 1 329 158 | 4 418 934 | n/a | 3 357 006 | 8 606 022 |
| shorttermLiabilitiesCredit | n/a | 54 328 | 54 293 | n/a | 250 330 | n/a | n/a | 76 511 | 506 125 | 741 121 | 822 584 | 1 269 706 | n/a | 2 490 453 | 2 926 345 |
| longtermLiabilitiesCredit | n/a | 43 639 383 | 67 898 381 | n/a | 103 873 187 | n/a | n/a | 135 609 416 | 147 307 326 | 174 568 230 | 183 024 264 | 175 203 343 | n/a | 166 821 692 | 143 568 992 |
| longtermLiabilitiesLease | n/a | 1 336 650 | 23 882 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| longtermLiabilitiesOther | n/a | 14 018 281 | 23 882 | n/a | n/a | n/a | n/a | n/a | n/a | 0 | 0 | n/a | n/a | n/a | n/a |
| capitalAuthorized | n/a | 750 010 | 750 010 | n/a | 750 010 | n/a | n/a | 750 010 | 750 010 | 750 010 | 750 010 | 750 010 | n/a | 750 010 | 750 010 |
| capitalRetainedProfit | n/a | 69 248 | 232 640 | n/a | 1 849 345 | n/a | n/a | 2 576 374 | 2 231 179 | 2 327 788 | 1 815 809 | 660 938 | n/a | -3 842 735 | -9 310 557 |
| OTHER UNSORTED | |||||||||||||||
| netChangeCash | n/a | 4 550 070 | 4 537 | n/a | 2 271 569 | n/a | n/a | -714 972 | -903 268 | 1 627 604 | -94 756 | 2 394 394 | n/a | -2 908 770 | 1 508 286 |
| netChangeAccountsReceivable | n/a | 1 317 861 | 215 822 | n/a | -100 103 | n/a | n/a | 1 846 293 | -500 781 | 1 831 760 | 1 591 649 | 3 204 006 | n/a | 740 062 | 693 047 |
| netChangeReserves | n/a | n/a | n/a | n/a | 177 429 | n/a | n/a | 441 755 | 835 570 | 83 804 | -181 591 | -285 832 | n/a | 53 375 | -93 901 |
| netChangeAccountsPayable | n/a | 1 578 764 | 13 061 211 | n/a | -12 177 031 | n/a | n/a | 3 075 709 | -547 031 | 1 073 879 | 293 377 | 3 383 153 | n/a | 376 254 | 5 625 270 |
| Показатель | 2020 q1-4 | 2021 q1-4 | 2022 q1-4 | 2023 q1-3 | 2023 q1-4 | 2024 q1-2 | 2024 q1-3 | 2024 q1-4 | 2025 q1-2 | 2025 q1-3 | 2025 q1-4 | 2026 q1-2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| reportId | n/a | 12790 | 12791 | n/a | 12792 | n/a | 12793 | 13163 | 12933 | 14842 | n/a | 16023 |
| reportIdAsPrev | 12790 | 12791 | 12792 | 12793 | 12793 | 12933 | 14842 | 14842 | 16023 | n/a | 16023 | n/a |
| updated_at | 2026-08-30 03:21:33 | 2026-08-30 04:24:35 | 2026-08-30 04:24:35 | 2026-08-30 04:24:32 | 2026-08-30 04:24:32 | 2026-08-30 03:21:07 | 2026-08-30 04:24:32 | 2026-08-30 04:24:31 | 2026-08-30 03:21:32 | 2026-08-30 03:21:23 | 2026-08-30 03:21:32 | 2026-08-30 03:21:32 |
| INCOME STATEMENT | ||||||||||||
| Revenue | 1 962 096 | 5 582 892 | 9 772 257 | 8 125 073 | 12 902 510 | 9 451 280 | 24 267 584 | 31 235 026 | 15 984 877 | 24 810 810 | n/a | 13 997 968 |
| GrossProfit | 761 335 | 3 500 234 | 6 320 433 | 6 901 535 | 10 256 714 | 9 254 532 | 15 377 627 | 22 001 569 | 15 342 584 | 23 606 642 | n/a | 13 325 688 |
| OperatingIncome | 582 525 | 2 985 975 | 5 215 648 | 5 882 546 | 8 762 176 | 8 499 304 | 14 225 106 | 20 343 724 | 14 360 124 | 22 073 834 | n/a | 12 456 478 |
| BeforeTaxIncome | -234 817 | 945 042 | -212 840 | 1 799 713 | 2 084 137 | 167 935 | 932 785 | 698 219 | -523 057 | -1 977 303 | n/a | -8 511 126 |
| NetIncome | -171 348 | 753 107 | -172 876 | 1 437 975 | 1 647 412 | 126 499 | 727 029 | 381 834 | -415 370 | -1 570 241 | n/a | -6 385 246 |
| costOfSales | -1 200 761 | -2 082 658 | -3 451 824 | -1 223 538 | -2 645 796 | -196 748 | -8 889 957 | -9 233 457 | -642 293 | -1 204 168 | n/a | -672 280 |
| commercialGeneralAdminCosts | -178 810 | -514 259 | -1 104 785 | -1 018 989 | -1 494 538 | -755 228 | -1 152 521 | -1 657 845 | -982 460 | -1 532 808 | n/a | -869 210 |
| PercentProfit | 10 291 | 147 244 | 778 762 | 709 237 | 1 083 453 | 562 227 | 909 098 | 1 243 873 | 776 234 | 1 147 576 | n/a | 464 655 |
| PercentLoss | -460 115 | -1 678 996 | -4 231 240 | -4 864 362 | -7 493 625 | -8 006 827 | -13 181 345 | -19 298 701 | -14 355 683 | -21 881 014 | n/a | -12 434 262 |
| BALANCE STATEMENT | ||||||||||||
| TotalEquity | n/a | 819 258 | 982 650 | n/a | 2 599 355 | n/a | 3 326 384 | 2 981 189 | 2 565 819 | 1 410 948 | n/a | -8 560 547 |
| TotalAssets | n/a | 60 695 916 | 83 526 165 | n/a | 109 638 986 | n/a | 145 352 473 | 154 296 969 | 191 781 692 | 186 862 672 | n/a | 152 885 500 |
| DeferredTaxAssets | n/a | n/a | 538 361 | n/a | 565 233 | n/a | 755 021 | 1 314 686 | 3 069 021 | 3 780 657 | n/a | 8 697 602 |
| DeferredTaxLiabilities | n/a | 14 689 | 515 537 | n/a | 957 312 | n/a | 1 337 923 | 2 023 150 | 3 668 907 | 4 081 168 | n/a | 5 572 415 |
| cash_equivalents | n/a | 5 082 443 | 5 086 980 | n/a | 7 358 549 | n/a | 6 643 577 | 6 455 281 | 6 360 525 | 8 849 675 | n/a | 9 080 588 |
| credit | n/a | 43 693 711 | 67 952 674 | n/a | 104 123 517 | n/a | 135 685 927 | 147 813 451 | 183 846 848 | 176 473 049 | n/a | 146 495 337 |
| lease | n/a | 1 336 650 | 23 882 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| shorttermAccountsReceivable | n/a | 2 733 092 | 2 506 358 | n/a | 2 406 255 | n/a | 4 252 548 | 1 905 474 | 3 497 123 | 5 109 480 | n/a | 3 309 158 |
| shorttermReserves | n/a | n/a | 56 953 | n/a | 234 382 | n/a | 676 137 | 1 069 952 | 888 361 | 784 120 | n/a | 500 576 |
| PropertyPlantEquipment | n/a | 21 308 | 43 644 | n/a | 88 412 | n/a | 130 898 | 116 207 | 140 080 | 124 445 | n/a | 805 177 |
| longtermOtherInvestments | n/a | n/a | n/a | n/a | n/a | n/a | 3 203 000 | 3 949 000 | 3 972 750 | 3 972 750 | n/a | 3 972 750 |
| longtermPrepaymentMade | n/a | 26 013 448 | 61 171 929 | n/a | 87 020 215 | n/a | 115 428 466 | 124 396 008 | 157 254 959 | 147 947 025 | n/a | 113 018 845 |
| shorttermLiabilitiesTradePayables | n/a | 2 030 797 | 13 759 843 | n/a | 1 582 812 | n/a | 4 658 521 | 1 035 781 | 1 329 158 | 4 418 934 | n/a | 8 606 022 |
| shorttermLiabilitiesCredit | n/a | 54 328 | 54 293 | n/a | 250 330 | n/a | 76 511 | 506 125 | 822 584 | 1 269 706 | n/a | 2 926 345 |
| longtermLiabilitiesCredit | n/a | 43 639 383 | 67 898 381 | n/a | 103 873 187 | n/a | 135 609 416 | 147 307 326 | 183 024 264 | 175 203 343 | n/a | 143 568 992 |
| longtermLiabilitiesLease | n/a | 1 336 650 | 23 882 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| longtermLiabilitiesOther | n/a | 14 018 281 | 23 882 | n/a | n/a | n/a | n/a | n/a | 0 | n/a | n/a | n/a |
| capitalAuthorized | n/a | 750 010 | 750 010 | n/a | 750 010 | n/a | 750 010 | 750 010 | 750 010 | 750 010 | n/a | 750 010 |
| capitalRetainedProfit | n/a | 69 248 | 232 640 | n/a | 1 849 345 | n/a | 2 576 374 | 2 231 179 | 1 815 809 | 660 938 | n/a | -9 310 557 |
| OTHER UNSORTED | ||||||||||||
| netChangeCash | n/a | 4 550 070 | 4 537 | n/a | 2 271 569 | n/a | -714 972 | -903 268 | -94 756 | 2 394 394 | n/a | 1 508 286 |
| netChangeAccountsReceivable | n/a | 1 317 861 | 215 822 | n/a | -100 103 | n/a | 1 846 293 | -500 781 | 1 591 649 | 3 204 006 | n/a | 693 047 |
| netChangeReserves | n/a | n/a | n/a | n/a | 177 429 | n/a | 441 755 | 835 570 | -181 591 | -285 832 | n/a | -93 901 |
| netChangeAccountsPayable | n/a | 1 578 764 | 13 061 211 | n/a | -12 177 031 | n/a | 3 075 709 | -547 031 | 293 377 | 3 383 153 | n/a | 5 625 270 |