| Показатель | 2023 q1 | 2023 q2 | 2023 q3 | 2023 q4 | 2024 q1 | 2024 q2 | 2024 q3 | 2024 q4 | 2025 q3 | 2025 q4 |
|---|---|---|---|---|---|---|---|---|---|---|
| reportId | n/a | n/a | n/a | n/a | 15788 | 15789 | 15791 | 15794 | 15802 | 15803 |
| reportIdAsPrev | 15788 | 15789 | 15791 | 15788 | n/a | n/a | 15802 | 15803 | n/a | n/a |
| updated_at | 2026-08-25 07:19:12 | 2026-08-19 01:32:37 | 2026-08-19 01:30:02 | 2026-08-25 07:19:12 | 2026-08-25 07:19:12 | 2026-08-19 01:32:37 | 2026-08-19 01:31:23 | 2026-08-25 10:26:09 | 2026-08-19 01:31:23 | 2026-08-25 10:26:09 |
| INCOME STATEMENT | ||||||||||
| Revenue | 15 698 687 | 22 722 982 | 15 914 690 | 58 647 583 | 8 082 699 | 18 331 875 | 23 863 167 | 61 915 146 | 20 597 780 | 39 130 421 |
| GrossProfit | 5 968 009 | 9 178 970 | 6 673 864 | 18 504 670 | 1 951 619 | 6 262 923 | 7 077 929 | 23 523 816 | 5 357 867 | 9 404 420 |
| OperatingIncome | 786 953 | 3 421 307 | 1 606 526 | 8 106 035 | -2 230 278 | 998 668 | -152 969 | 9 711 250 | -1 541 080 | 293 086 |
| BeforeTaxIncome | 1 651 701 | 4 048 267 | 1 565 772 | 5 408 064 | -6 514 505 | -510 833 | -8 485 816 | 858 062 | -7 737 483 | -11 837 184 |
| NetIncome | 1 346 006 | 3 194 318 | 1 716 327 | 5 313 184 | -5 252 044 | 604 703 | -12 135 821 | 5 563 002 | -8 887 946 | -9 966 660 |
| costOfSales | -9 730 678 | -13 544 012 | -9 240 826 | -40 142 913 | -6 131 080 | -12 068 952 | -16 785 238 | -38 391 330 | -15 239 913 | -29 726 001 |
| commercialGeneralAdminCosts | -5 181 056 | -5 757 663 | -5 067 338 | -10 398 635 | -4 181 897 | -5 264 255 | -7 230 898 | -13 812 566 | -6 898 947 | -9 111 334 |
| FinancialIncome | -1 886 862 | -1 904 689 | -2 333 624 | -3 007 233 | -3 485 079 | -3 128 888 | -3 912 150 | -4 380 887 | -5 478 002 | -5 210 602 |
| PercentProfit | 463 911 | 456 647 | 613 087 | 891 905 | 1 193 672 | 1 130 583 | 1 154 404 | 1 284 540 | 745 271 | 697 813 |
| PercentLoss | -2 350 773 | -2 361 336 | -2 946 711 | -3 899 138 | -4 678 751 | -4 259 471 | -5 066 554 | -5 665 427 | -6 223 274 | -5 908 415 |
| BALANCE STATEMENT | ||||||||||
| TotalEquity | n/a | n/a | n/a | n/a | 354 230 159 | 354 976 991 | 342 841 324 | 350 620 188 | n/a | 324 294 128 |
| TotalAssets | n/a | n/a | n/a | n/a | 688 240 434 | 708 085 266 | 711 747 686 | 777 955 511 | n/a | 748 853 604 |
| DeferredTaxAssets | n/a | n/a | n/a | n/a | 14 685 655 | 15 953 894 | 13 374 072 | 19 908 837 | n/a | 24 651 443 |
| DeferredTaxLiabilities | n/a | n/a | n/a | n/a | 10 077 892 | 11 094 771 | 12 164 951 | 15 149 251 | n/a | 15 197 807 |
| NetDebt | n/a | n/a | n/a | 87 393 040 | 81 685 402 | 107 724 690 | 131 686 384 | 153 945 132 | n/a | 202 251 979 |
| totalDebt | n/a | n/a | n/a | n/a | 171 619 375 | 189 918 917 | 199 826 549 | 258 468 827 | n/a | 256 036 295 |
| cash_equivalents | n/a | n/a | n/a | n/a | 89 933 973 | 82 194 227 | 68 140 165 | 104 523 695 | n/a | 53 784 316 |
| investments | n/a | n/a | n/a | n/a | 22 458 228 | 21 693 250 | 16 420 411 | 15 657 586 | n/a | 16 306 425 |
| credit | n/a | n/a | n/a | n/a | 194 077 603 | 211 612 167 | 216 246 960 | 274 126 413 | n/a | 272 342 720 |
| shorttermAccountsReceivable | n/a | n/a | n/a | n/a | 165 222 462 | 159 008 672 | 160 027 312 | 167 541 694 | n/a | 153 895 553 |
| shorttermReserves | n/a | n/a | n/a | n/a | 57 477 896 | 65 672 704 | 73 179 774 | 71 317 598 | n/a | 66 065 555 |
| PropertyPlantEquipment | n/a | n/a | n/a | n/a | 37 297 582 | 43 332 269 | 51 670 398 | 59 513 065 | n/a | 72 931 736 |
| longtermOtherInvestments | n/a | n/a | n/a | n/a | 222 009 242 | 239 194 930 | 247 329 087 | 254 457 825 | n/a | 268 016 703 |
| shorttermLiabilitiesTradePayables | n/a | n/a | n/a | n/a | 93 144 273 | 93 058 793 | 104 608 029 | 119 792 045 | n/a | 120 229 886 |
| shorttermLiabilitiesCredit | n/a | n/a | n/a | n/a | 48 960 695 | 42 552 168 | 27 388 620 | 52 017 599 | n/a | 78 410 476 |
| longtermLiabilitiesCredit | n/a | n/a | n/a | n/a | 145 116 908 | 169 059 999 | 188 858 340 | 222 108 814 | n/a | 193 932 244 |
| longtermLiabilitiesOther | n/a | n/a | n/a | n/a | 25 204 939 | 25 573 481 | 25 431 681 | 1 829 274 | n/a | 1 002 793 |
| capitalAuthorized | n/a | n/a | n/a | n/a | 30 575 579 | 30 575 579 | 42 776 406 | 42 776 406 | n/a | 42 776 406 |
| capitalAdditional | n/a | n/a | n/a | n/a | 205 056 073 | 205 055 807 | 281 067 113 | 281 067 354 | n/a | 281 066 425 |
| capitalRetainedProfit | n/a | n/a | n/a | n/a | 29 000 144 | 29 604 847 | 17 469 026 | 25 247 649 | n/a | -17 141 111 |
| OTHER UNSORTED | ||||||||||
| netChangeCash | n/a | n/a | n/a | n/a | 29 186 722 | 21 446 976 | 7 392 914 | 43 776 444 | n/a | -50 739 379 |
| netChangeAccountsReceivable | n/a | n/a | n/a | n/a | -11 521 691 | -17 735 481 | -16 716 841 | -9 202 459 | n/a | -11 528 161 |
| netChangeReserves | n/a | n/a | n/a | n/a | 10 673 595 | 18 868 403 | 26 375 473 | 24 513 297 | n/a | -5 254 098 |
| netChangeAccountsPayable | n/a | n/a | n/a | n/a | 6 190 204 | 6 104 724 | 17 653 960 | 32 837 976 | n/a | -326 451 |
| Показатель | 2023 q1-2 | 2023 q1-3 | 2023 q1-4 | 2024 q1-2 | 2024 q1-3 | 2024 q1-4 | 2025 q1-3 | 2025 q1-4 |
|---|---|---|---|---|---|---|---|---|
| reportId | n/a | n/a | n/a | 15789 | 15791 | 15794 | 15802 | 15803 |
| reportIdAsPrev | 15789 | 15791 | 15794 | n/a | 15802 | 15803 | n/a | n/a |
| updated_at | 2026-08-19 01:32:37 | 2026-08-19 01:30:02 | 2026-08-25 02:49:12 | 2026-08-19 01:32:37 | 2026-08-19 01:31:23 | 2026-08-25 10:26:09 | 2026-08-19 01:31:23 | 2026-08-25 10:26:09 |
| INCOME STATEMENT | ||||||||
| Revenue | 38 421 669 | 54 336 359 | 112 983 942 | 26 414 574 | 50 277 741 | 112 192 887 | 61 793 342 | 137 989 045 |
| GrossProfit | 15 146 979 | 21 820 843 | 40 325 513 | 8 214 542 | 15 292 471 | 38 816 287 | 16 073 601 | 33 571 129 |
| OperatingIncome | 4 208 260 | 5 814 786 | 13 920 821 | -1 231 610 | -1 384 579 | 8 326 671 | -4 623 242 | -661 822 |
| BeforeTaxIncome | 5 699 968 | 7 265 740 | 12 673 804 | -7 025 338 | -15 511 154 | -14 653 092 | -23 212 450 | -43 249 037 |
| NetIncome | 4 540 324 | 6 256 651 | 11 569 835 | -4 647 341 | -16 783 162 | -11 220 160 | -26 663 838 | -38 787 927 |
| costOfSales | -23 274 690 | -32 515 516 | -72 658 429 | -18 200 032 | -34 985 270 | -73 376 600 | -45 719 741 | -104 417 916 |
| commercialGeneralAdminCosts | -10 938 719 | -16 006 057 | -26 404 692 | -9 446 152 | -16 677 050 | -30 489 616 | -20 696 843 | -34 232 951 |
| FinancialIncome | -3 791 551 | -6 125 175 | -9 132 408 | -6 613 967 | -10 526 117 | -14 907 004 | -16 434 008 | -21 109 808 |
| PercentProfit | 920 558 | 1 533 645 | 2 425 550 | 2 324 255 | 3 478 659 | 4 763 199 | 2 235 815 | 2 838 711 |
| PercentLoss | -4 712 109 | -7 658 820 | -11 557 958 | -8 938 222 | -14 004 776 | -19 670 203 | -18 669 823 | -23 948 519 |
| BALANCE STATEMENT | ||||||||
| TotalEquity | n/a | n/a | n/a | 354 976 991 | 342 841 324 | 350 620 188 | n/a | 324 294 128 |
| TotalAssets | n/a | n/a | n/a | 708 085 266 | 711 747 686 | 777 955 511 | n/a | 748 853 604 |
| DeferredTaxAssets | n/a | n/a | n/a | 15 953 894 | 13 374 072 | 19 908 837 | n/a | 24 651 443 |
| DeferredTaxLiabilities | n/a | n/a | n/a | 11 094 771 | 12 164 951 | 15 149 251 | n/a | 15 197 807 |
| NetDebt | n/a | n/a | 87 393 040 | 107 724 690 | 131 686 384 | 153 945 132 | n/a | 202 251 979 |
| totalDebt | n/a | n/a | n/a | 189 918 917 | 199 826 549 | 258 468 827 | n/a | 256 036 295 |
| cash_equivalents | n/a | n/a | n/a | 82 194 227 | 68 140 165 | 104 523 695 | n/a | 53 784 316 |
| investments | n/a | n/a | n/a | 21 693 250 | 16 420 411 | 15 657 586 | n/a | 16 306 425 |
| credit | n/a | n/a | n/a | 211 612 167 | 216 246 960 | 274 126 413 | n/a | 272 342 720 |
| shorttermAccountsReceivable | n/a | n/a | n/a | 159 008 672 | 160 027 312 | 167 541 694 | n/a | 153 895 553 |
| shorttermReserves | n/a | n/a | n/a | 65 672 704 | 73 179 774 | 71 317 598 | n/a | 66 065 555 |
| PropertyPlantEquipment | n/a | n/a | n/a | 43 332 269 | 51 670 398 | 59 513 065 | n/a | 72 931 736 |
| longtermOtherInvestments | n/a | n/a | n/a | 239 194 930 | 247 329 087 | 254 457 825 | n/a | 268 016 703 |
| shorttermLiabilitiesTradePayables | n/a | n/a | n/a | 93 058 793 | 104 608 029 | 119 792 045 | n/a | 120 229 886 |
| shorttermLiabilitiesCredit | n/a | n/a | n/a | 42 552 168 | 27 388 620 | 52 017 599 | n/a | 78 410 476 |
| longtermLiabilitiesCredit | n/a | n/a | n/a | 169 059 999 | 188 858 340 | 222 108 814 | n/a | 193 932 244 |
| longtermLiabilitiesOther | n/a | n/a | n/a | 25 573 481 | 25 431 681 | 1 829 274 | n/a | 1 002 793 |
| capitalAuthorized | n/a | n/a | n/a | 30 575 579 | 42 776 406 | 42 776 406 | n/a | 42 776 406 |
| capitalAdditional | n/a | n/a | n/a | 205 055 807 | 281 067 113 | 281 067 354 | n/a | 281 066 425 |
| capitalRetainedProfit | n/a | n/a | n/a | 29 604 847 | 17 469 026 | 25 247 649 | n/a | -17 141 111 |
| OTHER UNSORTED | ||||||||
| netChangeCash | n/a | n/a | n/a | 21 446 976 | 7 392 914 | 43 776 444 | n/a | -50 739 379 |
| netChangeAccountsReceivable | n/a | n/a | n/a | -17 735 481 | -16 716 841 | -9 202 459 | n/a | -11 528 161 |
| netChangeReserves | n/a | n/a | n/a | 18 868 403 | 26 375 473 | 24 513 297 | n/a | -5 254 098 |
| netChangeAccountsPayable | n/a | n/a | n/a | 6 104 724 | 17 653 960 | 32 837 976 | n/a | -326 451 |