| Показатель | 2021 q1 | 2021 q2 | 2021 q3 | 2021 q4 | 2022 q1 | 2022 q2 | 2022 q3 | 2022 q4 | 2023 q1 | 2023 q2 | 2023 q3 | 2023 q4 | 2024 q1 | 2024 q2 | 2024 q3 | 2024 q4 | 2025 q1 | 2025 q2 | 2025 q3 | 2025 q4 | 2026 q1 | 2026 q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| reportId | n/a | n/a | n/a | n/a | 16643 | 16644 | 16645 | 16639 | 16642 | 16641 | 16640 | 16638 | 16636 | 16635 | 16634 | 16637 | 16646 | 16649 | 16650 | 16651 | 16652 | 16653 |
| reportIdAsPrev | 16643 | 16644 | 16645 | 16644 | 16642 | 16641 | 16640 | 16641 | 16636 | 16635 | 16634 | 16637 | 16646 | 16649 | 16650 | 16649 | 16652 | 16653 | n/a | 16653 | n/a | n/a |
| updated_at | 2026-08-23 11:42:53 | 2026-08-23 22:28:09 | 2026-08-23 05:51:11 | 2026-08-23 22:28:09 | 2026-08-23 17:20:06 | 2026-08-23 22:28:09 | 2026-08-23 12:27:29 | 2026-08-23 18:07:05 | 2026-08-23 17:20:06 | 2026-08-23 18:07:05 | 2026-08-23 16:32:41 | 2026-08-23 18:06:37 | 2026-08-23 16:33:33 | 2026-08-23 17:20:22 | 2026-08-23 16:32:41 | 2026-08-23 18:06:37 | 2026-08-23 07:40:46 | 2026-08-23 21:41:50 | 2026-08-23 09:08:46 | 2026-08-23 21:41:50 | 2026-08-23 05:29:56 | 2026-08-23 21:41:50 |
| INCOME STATEMENT | ||||||||||||||||||||||
| Revenue | 455 135 | 833 292 | 644 276 | 795 192 | 831 909 | 898 409 | 1 015 635 | 945 100 | 694 337 | 926 600 | 1 012 060 | 994 360 | 935 746 | 966 522 | 1 180 474 | 1 537 729 | 1 080 675 | 1 087 657 | 1 112 227 | 1 154 583 | n/a | 799 645 |
| GrossProfit | 26 513 | 32 578 | 40 785 | 53 100 | 71 869 | 89 985 | 75 593 | 135 041 | 92 647 | 148 740 | 192 196 | 31 639 | 106 711 | 121 175 | 148 546 | 192 101 | 130 952 | 161 421 | 165 379 | 131 103 | n/a | 122 334 |
| OperatingIncome | 12 955 | 17 779 | 18 735 | 23 265 | 24 724 | 32 865 | 30 912 | 3 552 | 20 351 | 29 244 | 31 651 | 40 918 | 34 769 | 38 810 | 45 741 | 41 635 | 49 630 | 60 196 | 65 549 | 42 107 | n/a | 47 657 |
| BeforeTaxIncome | 7 008 | 15 740 | 16 105 | 18 617 | 16 645 | 18 447 | 19 798 | 23 775 | 17 444 | 18 165 | 17 516 | 20 735 | 19 374 | 19 547 | 24 722 | 28 080 | 22 045 | 20 272 | 20 228 | 22 774 | n/a | 11 066 |
| NetIncome | 5 288 | 12 689 | 12 970 | 15 274 | 14 667 | 14 864 | 14 947 | 18 684 | 13 389 | 14 962 | 13 815 | 13 134 | 16 775 | 26 079 | 25 543 | 24 963 | 19 745 | 18 419 | 6 645 | 21 629 | n/a | 6 715 |
| costOfSales | -428 622 | -800 714 | -603 491 | -742 092 | -760 040 | -808 424 | -940 042 | -810 059 | -601 690 | -777 860 | -819 864 | -962 721 | -829 035 | -845 347 | -1 031 928 | -1 345 628 | -949 723 | -926 236 | -946 848 | -1 023 480 | n/a | -677 311 |
| commercialGeneralAdminCosts | -13 558 | -14 799 | -22 050 | -29 835 | -47 145 | -57 120 | -44 681 | -131 489 | -72 296 | -119 496 | -160 545 | 9 279 | -71 942 | -82 365 | -102 805 | -150 466 | -81 322 | -101 225 | -99 830 | -88 996 | n/a | -74 677 |
| FinancialIncome | -5 225 | -4 491 | -3 737 | -4 675 | -9 229 | -19 148 | -6 280 | -9 687 | -11 448 | -11 343 | -10 425 | -15 460 | -14 539 | -20 245 | -18 428 | -16 775 | -22 145 | -30 646 | -37 658 | -35 581 | n/a | -36 465 |
| PercentProfit | 115 | 271 | 533 | 68 | n/a | n/a | 1 752 | 1 446 | 1 031 | -665 | 1 954 | 356 | 1 311 | 732 | 1 632 | 8 087 | 6 830 | 2 019 | 1 434 | 1 558 | n/a | 810 |
| PercentLoss | -5 340 | -4 762 | -4 270 | -4 743 | -9 229 | -19 148 | -11 536 | -10 216 | -11 448 | -11 709 | -12 379 | -15 816 | -15 850 | -20 977 | -20 060 | -24 862 | -28 975 | -32 665 | -39 092 | -37 139 | n/a | -37 275 |
| BALANCE STATEMENT | ||||||||||||||||||||||
| TotalEquity | n/a | n/a | n/a | n/a | 195 122 | 209 985 | 224 932 | 242 552 | 280 896 | 295 859 | 309 472 | 299 289 | 339 170 | 341 888 | 367 432 | 392 649 | 412 394 | 430 813 | 437 458 | 461 451 | n/a | 477 035 |
| TotalAssets | n/a | n/a | n/a | n/a | 1 213 693 | 1 137 815 | 1 447 060 | 1 460 566 | 1 487 530 | 1 532 404 | 1 545 235 | 1 566 648 | 1 633 056 | 1 926 184 | 2 037 856 | 2 319 867 | 2 513 801 | 2 230 407 | 2 433 930 | 2 523 644 | n/a | 2 910 230 |
| DeferredTaxAssets | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 4 374 | 4 354 | 14 940 | 25 061 | 32 254 | 30 011 | 29 341 | 32 252 | 31 474 | n/a | 66 065 |
| DeferredTaxLiabilities | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 30 101 | 4 239 | 26 522 | 30 594 | 34 487 | 26 924 | 22 785 | 35 289 | 34 222 | 499 | 72 334 |
| NetDebt | n/a | n/a | n/a | 191 829 | 354 547 | 349 695 | 283 651 | 471 664 | 475 888 | 486 462 | 511 986 | 599 672 | 722 458 | 747 463 | 553 462 | 248 357 | 716 219 | 679 285 | 860 420 | 852 395 | n/a | 829 621 |
| totalDebt | n/a | n/a | n/a | n/a | 489 978 | 424 336 | 355 677 | 508 550 | 514 638 | 505 574 | 537 651 | 620 959 | 742 141 | 765 789 | 661 918 | 336 909 | 758 222 | 731 484 | 894 275 | 855 512 | n/a | 839 252 |
| cash_equivalents | n/a | n/a | n/a | n/a | 135 431 | 74 641 | 72 026 | 36 886 | 38 750 | 19 112 | 25 665 | 21 287 | 19 683 | 18 326 | 108 456 | 88 552 | 42 003 | 52 199 | 33 855 | 3 117 | n/a | 9 631 |
| investments | n/a | n/a | n/a | n/a | 724 | 23 500 | 23 500 | 31 500 | 23 500 | 23 500 | n/a | n/a | n/a | n/a | 22 100 | 198 200 | n/a | n/a | 1 900 | n/a | 100 | 27 550 |
| credit | n/a | n/a | n/a | n/a | 490 702 | 447 836 | 379 177 | 540 050 | 538 138 | 529 074 | 537 651 | 620 959 | 742 141 | 765 789 | 684 018 | 535 109 | 758 222 | 731 484 | 896 175 | 855 512 | 307 | 866 802 |
| shorttermAccountsReceivable | n/a | n/a | n/a | n/a | 154 127 | 383 082 | 516 982 | 361 381 | 302 159 | 297 335 | 318 725 | 175 062 | 214 847 | 216 290 | 300 728 | 433 066 | 405 877 | 239 024 | 271 313 | 293 025 | n/a | 250 936 |
| shorttermReserves | n/a | n/a | n/a | n/a | 509 733 | 246 214 | 427 920 | 588 329 | 549 860 | 601 733 | 606 919 | 544 295 | 523 607 | 761 112 | 654 253 | 684 382 | 1 274 629 | 1 197 478 | 1 348 279 | 1 303 458 | 52 378 | 1 685 832 |
| PropertyPlantEquipment | n/a | n/a | n/a | n/a | 411 037 | 407 111 | 398 660 | 422 264 | 563 654 | 559 946 | 584 761 | 790 859 | 816 164 | 891 666 | 911 010 | 867 273 | 714 221 | 695 221 | 737 828 | 887 705 | n/a | 867 349 |
| longtermOtherInvestments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| longtermPrepaymentMade | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 45 575 | 2 541 | 15 448 | 15 448 | n/a | n/a | n/a | n/a | n/a | n/a |
| shorttermLiabilitiesTradePayables | n/a | n/a | n/a | n/a | 511 245 | 465 430 | 829 983 | 663 371 | 655 722 | 696 225 | 682 509 | 560 827 | 487 730 | 739 448 | 882 839 | 1 298 284 | 1 255 393 | 1 012 815 | 987 849 | 1 112 134 | n/a | 1 411 123 |
| shorttermLiabilitiesCredit | n/a | n/a | n/a | n/a | 730 | 516 | 1 461 | 2 938 | 2 907 | 2 853 | 3 013 | 269 218 | 359 302 | 359 665 | 181 452 | 58 400 | 307 370 | 306 490 | 5 532 | 2 541 | n/a | 3 067 |
| longtermLiabilitiesCredit | n/a | n/a | n/a | n/a | 489 972 | 447 320 | 377 716 | 537 112 | 535 231 | 526 221 | 534 638 | 351 741 | 382 839 | 406 124 | 502 566 | 476 709 | 450 852 | 424 994 | 890 643 | 852 971 | 307 | 863 735 |
| longtermLiabilitiesOther | n/a | n/a | n/a | n/a | 16 624 | 14 564 | 12 966 | 14 593 | 12 774 | 11 246 | 15 604 | 51 503 | 52 886 | 45 342 | 65 119 | 51 048 | n/a | n/a | n/a | n/a | 596 | n/a |
| capitalAuthorized | n/a | n/a | n/a | n/a | 10 | 10 | 10 | 10 | 24 986 | 24 986 | 24 986 | 24 976 | 24 976 | 24 976 | 24 976 | 24 976 | 24 976 | 24 976 | 24 976 | 24 976 | n/a | 24 976 |
| capitalRetainedProfit | n/a | n/a | n/a | n/a | 88 633 | 103 495 | 118 443 | 136 062 | 149 430 | 164 394 | 178 006 | 167 833 | 207 714 | 210 433 | 235 976 | 261 193 | 280 938 | 299 357 | 306 002 | 329 995 | n/a | 345 580 |
| OTHER UNSORTED | ||||||||||||||||||||||
| netChangeCash | n/a | n/a | n/a | n/a | 117 374 | 56 584 | 53 969 | 18 829 | 1 864 | -17 774 | -11 221 | -15 599 | -1 604 | -2 961 | 87 169 | 67 265 | -46 549 | -36 353 | -54 697 | -85 435 | n/a | 6 514 |
| netChangeAccountsReceivable | n/a | n/a | n/a | n/a | 19 004 | 247 959 | 381 859 | 226 258 | -59 222 | -64 046 | -43 136 | -186 319 | 32 611 | 41 228 | 125 666 | 258 004 | -27 189 | -194 042 | -161 753 | -140 041 | n/a | -42 089 |
| netChangeReserves | n/a | n/a | n/a | n/a | 13 842 | -249 677 | -67 971 | 92 438 | -38 469 | 13 404 | 18 590 | -44 034 | -20 688 | 216 818 | 109 959 | 140 087 | 590 238 | 513 087 | 663 888 | 619 076 | n/a | 382 374 |
| netChangeAccountsPayable | n/a | n/a | n/a | n/a | 3 275 | -42 541 | 322 012 | 155 401 | -7 649 | 32 854 | 19 138 | -102 543 | -80 271 | 178 621 | 322 012 | 737 457 | -42 891 | -285 469 | -310 435 | -186 150 | n/a | 298 989 |
| Показатель | 2021 q1-2 | 2021 q1-3 | 2021 q1-4 | 2022 q1-2 | 2022 q1-3 | 2022 q1-4 | 2023 q1-2 | 2023 q1-3 | 2023 q1-4 | 2024 q1-2 | 2024 q1-3 | 2024 q1-4 | 2025 q1-2 | 2025 q1-3 | 2025 q1-4 | 2026 q1-2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| reportId | n/a | n/a | n/a | 16644 | 16645 | 16639 | 16641 | 16640 | 16638 | 16635 | 16634 | 16637 | 16649 | 16650 | 16651 | 16653 |
| reportIdAsPrev | 16644 | 16645 | 16644 | 16641 | 16640 | 16641 | 16635 | 16634 | 16637 | 16649 | 16650 | 16649 | 16653 | n/a | 16653 | n/a |
| updated_at | 2026-08-23 22:28:09 | 2026-08-23 05:51:11 | 2026-08-23 22:28:09 | 2026-08-23 22:28:09 | 2026-08-23 12:27:29 | 2026-08-23 18:07:05 | 2026-08-23 18:07:05 | 2026-08-23 16:32:41 | 2026-08-23 18:06:37 | 2026-08-23 17:20:22 | 2026-08-23 16:32:41 | 2026-08-23 18:06:37 | 2026-08-23 21:41:50 | 2026-08-23 09:08:46 | 2026-08-23 21:41:50 | 2026-08-23 21:41:50 |
| INCOME STATEMENT | ||||||||||||||||
| Revenue | 1 288 427 | 1 932 703 | 2 727 895 | 1 730 318 | 2 745 953 | 3 691 053 | 1 620 937 | 2 632 997 | 3 627 357 | 1 902 268 | 3 082 742 | 4 620 471 | 2 168 332 | 3 280 559 | 4 435 142 | 1 599 291 |
| GrossProfit | 59 091 | 99 876 | 152 976 | 161 854 | 237 447 | 372 488 | 241 387 | 433 583 | 465 222 | 227 886 | 390 110 | 568 533 | 292 373 | 457 752 | 588 855 | 244 669 |
| OperatingIncome | 30 734 | 49 469 | 72 734 | 57 589 | 88 501 | 92 053 | 49 595 | 81 246 | 122 164 | 73 579 | 118 953 | 160 955 | 109 826 | 175 375 | 217 482 | 95 315 |
| BeforeTaxIncome | 22 748 | 38 853 | 57 470 | 35 092 | 54 890 | 78 665 | 35 609 | 53 125 | 73 860 | 38 921 | 63 293 | 91 723 | 42 317 | 62 545 | 85 319 | 22 132 |
| NetIncome | 17 977 | 30 947 | 46 221 | 29 531 | 44 478 | 63 162 | 28 351 | 42 166 | 55 300 | 42 854 | 68 143 | 93 360 | 38 164 | 44 809 | 66 438 | 13 430 |
| costOfSales | -1 229 336 | -1 832 827 | -2 574 919 | -1 568 464 | -2 508 506 | -3 318 565 | -1 379 550 | -2 199 414 | -3 162 135 | -1 674 382 | -2 692 632 | -4 051 938 | -1 875 959 | -2 822 807 | -3 846 287 | -1 354 622 |
| commercialGeneralAdminCosts | -28 357 | -50 407 | -80 242 | -104 265 | -148 946 | -280 435 | -191 792 | -352 337 | -343 058 | -154 307 | -271 157 | -407 578 | -182 547 | -282 377 | -371 373 | -149 354 |
| FinancialIncome | -9 716 | -13 453 | -18 128 | -28 377 | -34 657 | -44 344 | -22 791 | -33 216 | -48 676 | -34 784 | -53 212 | -69 987 | -52 791 | -90 449 | -126 030 | -72 930 |
| PercentProfit | 386 | 919 | 987 | n/a | 5 256 | 5 785 | 366 | 2 320 | 2 676 | 2 043 | 3 675 | 11 762 | 8 849 | 10 283 | 11 841 | 1 621 |
| PercentLoss | -10 102 | -14 372 | -19 115 | -28 377 | -39 913 | -50 129 | -23 157 | -35 536 | -51 352 | -36 827 | -56 887 | -81 749 | -61 640 | -100 732 | -137 871 | -74 551 |
| BALANCE STATEMENT | ||||||||||||||||
| TotalEquity | n/a | n/a | n/a | 209 985 | 224 932 | 242 552 | 295 859 | 309 472 | 299 289 | 341 888 | 367 432 | 392 649 | 430 813 | 437 458 | 461 451 | 477 035 |
| TotalAssets | n/a | n/a | n/a | 1 137 815 | 1 447 060 | 1 460 566 | 1 532 404 | 1 545 235 | 1 566 648 | 1 926 184 | 2 037 856 | 2 319 867 | 2 230 407 | 2 433 930 | 2 523 644 | 2 910 230 |
| DeferredTaxAssets | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 4 374 | 14 940 | 25 061 | 32 254 | 29 341 | 32 252 | 31 474 | 66 065 |
| DeferredTaxLiabilities | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 30 101 | 26 522 | 30 594 | 34 487 | 22 785 | 35 289 | 34 222 | 72 334 |
| NetDebt | n/a | n/a | 191 829 | 349 695 | 283 651 | 471 664 | 486 462 | 511 986 | 599 672 | 747 463 | 553 462 | 248 357 | 679 285 | 860 420 | 852 395 | 829 621 |
| totalDebt | n/a | n/a | n/a | 424 336 | 355 677 | 508 550 | 505 574 | 537 651 | 620 959 | 765 789 | 661 918 | 336 909 | 731 484 | 894 275 | 855 512 | 839 252 |
| cash_equivalents | n/a | n/a | n/a | 74 641 | 72 026 | 36 886 | 19 112 | 25 665 | 21 287 | 18 326 | 108 456 | 88 552 | 52 199 | 33 855 | 3 117 | 9 631 |
| investments | n/a | n/a | n/a | 23 500 | 23 500 | 31 500 | 23 500 | n/a | n/a | n/a | 22 100 | 198 200 | n/a | 1 900 | n/a | 27 550 |
| credit | n/a | n/a | n/a | 447 836 | 379 177 | 540 050 | 529 074 | 537 651 | 620 959 | 765 789 | 684 018 | 535 109 | 731 484 | 896 175 | 855 512 | 866 802 |
| shorttermAccountsReceivable | n/a | n/a | n/a | 383 082 | 516 982 | 361 381 | 297 335 | 318 725 | 175 062 | 216 290 | 300 728 | 433 066 | 239 024 | 271 313 | 293 025 | 250 936 |
| shorttermReserves | n/a | n/a | n/a | 246 214 | 427 920 | 588 329 | 601 733 | 606 919 | 544 295 | 761 112 | 654 253 | 684 382 | 1 197 478 | 1 348 279 | 1 303 458 | 1 685 832 |
| PropertyPlantEquipment | n/a | n/a | n/a | 407 111 | 398 660 | 422 264 | 559 946 | 584 761 | 790 859 | 891 666 | 911 010 | 867 273 | 695 221 | 737 828 | 887 705 | 867 349 |
| longtermOtherInvestments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| longtermPrepaymentMade | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 2 541 | 15 448 | 15 448 | n/a | n/a | n/a | n/a |
| shorttermLiabilitiesTradePayables | n/a | n/a | n/a | 465 430 | 829 983 | 663 371 | 696 225 | 682 509 | 560 827 | 739 448 | 882 839 | 1 298 284 | 1 012 815 | 987 849 | 1 112 134 | 1 411 123 |
| shorttermLiabilitiesCredit | n/a | n/a | n/a | 516 | 1 461 | 2 938 | 2 853 | 3 013 | 269 218 | 359 665 | 181 452 | 58 400 | 306 490 | 5 532 | 2 541 | 3 067 |
| longtermLiabilitiesCredit | n/a | n/a | n/a | 447 320 | 377 716 | 537 112 | 526 221 | 534 638 | 351 741 | 406 124 | 502 566 | 476 709 | 424 994 | 890 643 | 852 971 | 863 735 |
| longtermLiabilitiesOther | n/a | n/a | n/a | 14 564 | 12 966 | 14 593 | 11 246 | 15 604 | 51 503 | 45 342 | 65 119 | 51 048 | n/a | n/a | n/a | n/a |
| capitalAuthorized | n/a | n/a | n/a | 10 | 10 | 10 | 24 986 | 24 986 | 24 976 | 24 976 | 24 976 | 24 976 | 24 976 | 24 976 | 24 976 | 24 976 |
| capitalRetainedProfit | n/a | n/a | n/a | 103 495 | 118 443 | 136 062 | 164 394 | 178 006 | 167 833 | 210 433 | 235 976 | 261 193 | 299 357 | 306 002 | 329 995 | 345 580 |
| OTHER UNSORTED | ||||||||||||||||
| netChangeCash | n/a | n/a | n/a | 56 584 | 53 969 | 18 829 | -17 774 | -11 221 | -15 599 | -2 961 | 87 169 | 67 265 | -36 353 | -54 697 | -85 435 | 6 514 |
| netChangeAccountsReceivable | n/a | n/a | n/a | 247 959 | 381 859 | 226 258 | -64 046 | -43 136 | -186 319 | 41 228 | 125 666 | 258 004 | -194 042 | -161 753 | -140 041 | -42 089 |
| netChangeReserves | n/a | n/a | n/a | -249 677 | -67 971 | 92 438 | 13 404 | 18 590 | -44 034 | 216 818 | 109 959 | 140 087 | 513 087 | 663 888 | 619 076 | 382 374 |
| netChangeAccountsPayable | n/a | n/a | n/a | -42 541 | 322 012 | 155 401 | 32 854 | 19 138 | -102 543 | 178 621 | 322 012 | 737 457 | -285 469 | -310 435 | -186 150 | 298 989 |