| Показатель | 2021 q4 | 2022 q4 | 2023 q3 | 2023 q4 | 2024 q1 | 2024 q2 | 2024 q3 | 2024 q4 | 2025 q1 | 2025 q2 | 2025 q3 | 2025 q4 | 2026 q1 | 2026 q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| reportId | n/a | 16654 | n/a | 16655 | n/a | n/a | 16656 | 16657 | 16658 | 16659 | 16660 | 16661 | 16662 | 16870 |
| reportIdAsPrev | 16654 | 16655 | 16656 | 16657 | 16658 | 16659 | 16660 | 16658 | 16662 | 16870 | n/a | 16870 | n/a | n/a |
| updated_at | 2026-08-21 22:04:02 | 2026-08-21 22:34:09 | 2026-08-21 10:52:03 | 2026-08-21 22:34:09 | 2026-08-21 22:24:37 | 2026-08-21 17:18:12 | 2026-08-21 21:19:28 | 2026-08-21 22:24:37 | 2026-08-21 22:24:37 | 2026-08-26 14:12:38 | 2026-08-21 21:19:28 | 2026-08-26 14:12:38 | 2026-08-21 20:25:38 | 2026-08-26 14:12:38 |
| INCOME STATEMENT | ||||||||||||||
| Revenue | 882 407 | 791 817 | 674 465 | n/a | 556 132 | 814 986 | 975 087 | 987 923 | 597 837 | 825 271 | 825 866 | 1 041 443 | 587 357 | 751 844 |
| GrossProfit | 289 453 | 336 818 | 245 442 | n/a | 152 652 | 305 466 | 352 777 | 328 965 | 219 747 | 261 111 | 347 701 | 371 104 | 215 824 | 261 163 |
| OperatingIncome | 97 102 | 151 664 | 54 440 | n/a | 11 928 | 53 227 | 164 894 | 86 101 | 43 525 | 71 506 | 105 838 | 102 422 | 45 268 | 82 860 |
| BeforeTaxIncome | 73 329 | 120 007 | 32 151 | n/a | 584 | 19 524 | 66 585 | 28 639 | 2 637 | 26 074 | 47 853 | 57 226 | -35 869 | 51 444 |
| NetIncome | 53 780 | 93 261 | 24 444 | n/a | 173 | 12 279 | 46 034 | 20 387 | 472 | 17 268 | 32 090 | 37 124 | -27 189 | 38 767 |
| costOfSales | -592 954 | -454 999 | -429 023 | n/a | -403 480 | -509 520 | -622 310 | -658 958 | -378 090 | -564 160 | -478 165 | -670 339 | -371 533 | -490 681 |
| commercialGeneralAdminCosts | -192 350 | -185 153 | -191 001 | n/a | -140 724 | -252 239 | -187 883 | -242 864 | -176 222 | -189 605 | -241 863 | -268 682 | -170 556 | -178 303 |
| FinancialIncome | -7 806 | -11 627 | -19 309 | n/a | -28 631 | -29 234 | -28 211 | -36 953 | -36 105 | -34 779 | -38 633 | -34 678 | -31 858 | -19 976 |
| PercentProfit | 159 | 2 544 | 8 941 | n/a | 43 991 | 54 162 | 60 594 | 69 749 | 65 714 | 67 440 | 56 007 | 51 071 | 47 274 | 47 504 |
| PercentLoss | -7 966 | -14 172 | -28 250 | n/a | -72 622 | -83 396 | -88 805 | -106 702 | -101 819 | -102 219 | -94 640 | -85 749 | -79 132 | -67 480 |
| BALANCE STATEMENT | ||||||||||||||
| TotalEquity | n/a | 877 253 | n/a | 940 724 | n/a | n/a | 999 210 | 1 019 597 | 1 020 069 | 1 037 336 | 1 069 426 | 1 106 549 | 1 079 360 | 1 118 127 |
| TotalAssets | n/a | 1 766 126 | n/a | n/a | n/a | n/a | 3 259 588 | 3 217 221 | 3 113 906 | 3 420 991 | 3 208 919 | 3 191 200 | 3 156 320 | 3 635 214 |
| DeferredTaxAssets | n/a | 11 895 | n/a | n/a | n/a | n/a | 38 704 | 39 584 | 37 140 | 68 765 | 67 376 | 55 555 | 58 714 | 45 813 |
| DeferredTaxLiabilities | n/a | 16 459 | n/a | 30 437 | n/a | n/a | 33 013 | 31 896 | 28 612 | 56 712 | 49 410 | 32 337 | 26 816 | 21 378 |
| NetDebt | 272 057 | 413 515 | n/a | 1 573 264 | n/a | n/a | 1 716 523 | 1 749 499 | 1 509 245 | 1 533 003 | 1 545 278 | 1 551 473 | 1 568 833 | 1 701 767 |
| totalDebt | n/a | 445 650 | n/a | 1 876 027 | n/a | n/a | 1 726 602 | 1 835 905 | 1 518 130 | 1 544 839 | 1 547 561 | 1 570 424 | 1 569 995 | 1 702 926 |
| cash_equivalents | n/a | 12 883 | n/a | 302 763 | n/a | n/a | 10 079 | 5 321 | 8 885 | 11 836 | 2 283 | 18 951 | 1 162 | 1 159 |
| investments | n/a | 25 280 | n/a | 7 660 | n/a | n/a | 12 540 | n/a | 7 940 | 104 520 | 42 850 | 89 777 | 55 686 | 110 683 |
| credit | n/a | 451 524 | n/a | 1 820 821 | n/a | n/a | 1 661 794 | 1 754 820 | 1 526 070 | 1 649 359 | 1 590 411 | 1 660 201 | 1 625 681 | 1 813 609 |
| lease | n/a | 19 406 | n/a | 62 866 | n/a | n/a | 77 348 | 81 085 | n/a | n/a | n/a | n/a | n/a | n/a |
| shorttermAccountsReceivable | n/a | 614 761 | n/a | 696 112 | n/a | n/a | 932 308 | 828 827 | 797 741 | 1 004 881 | 850 811 | 870 759 | 815 844 | 1 019 661 |
| shorttermReserves | n/a | 884 433 | n/a | 986 280 | n/a | n/a | 686 018 | 725 107 | 721 505 | 578 410 | 622 926 | 552 251 | n/a | n/a |
| PropertyPlantEquipment | n/a | 86 286 | n/a | n/a | n/a | n/a | 145 653 | 137 622 | 124 802 | 200 761 | 179 530 | 146 997 | 125 422 | 111 732 |
| longtermOtherInvestments | n/a | 16 772 | n/a | n/a | n/a | n/a | 1 080 865 | 1 081 388 | 952 068 | 935 568 | 913 495 | 913 495 | 913 495 | 913 495 |
| longtermPrepaymentMade | n/a | 58 662 | n/a | n/a | n/a | n/a | 258 600 | 330 672 | 379 329 | 433 424 | 489 399 | 539 087 | 583 449 | 625 824 |
| shorttermLiabilitiesTradePayables | n/a | 373 399 | n/a | 247 420 | n/a | n/a | 444 271 | 294 542 | 430 367 | 495 895 | 318 211 | 248 649 | 293 295 | 582 053 |
| shorttermLiabilitiesCredit | n/a | 381 924 | n/a | 686 605 | n/a | n/a | 527 578 | 772 631 | 581 888 | 652 765 | 641 406 | 755 434 | 766 742 | 756 730 |
| shorttermLiabilitiesLease | n/a | 19 252 | n/a | n/a | n/a | n/a | 27 798 | 32 418 | n/a | n/a | n/a | n/a | n/a | n/a |
| longtermLiabilitiesCredit | n/a | 69 600 | n/a | 1 134 216 | n/a | n/a | 1 134 216 | 982 189 | 944 182 | 996 594 | 949 005 | 904 767 | 858 939 | 1 056 879 |
| longtermLiabilitiesLease | n/a | 154 | n/a | 62 866 | n/a | n/a | 49 550 | 48 667 | n/a | n/a | n/a | n/a | n/a | n/a |
| longtermLiabilitiesOther | n/a | 154 | n/a | 62 866 | n/a | n/a | 49 550 | 48 667 | 40 819 | 70 095 | 51 869 | 36 031 | 22 068 | 14 501 |
| capitalAuthorized | n/a | 20 | n/a | 20 | n/a | n/a | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 |
| capitalAdditional | n/a | 199 060 | n/a | 199 060 | n/a | n/a | 199 060 | 199 060 | 199 060 | 199 060 | 199 060 | 199 060 | 199 060 | 199 060 |
| capitalRetainedProfit | n/a | 678 173 | n/a | 741 644 | n/a | n/a | 800 130 | 820 517 | 820 989 | 838 256 | 870 346 | 907 469 | 880 280 | 919 047 |
| capitalTreasuryShares | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0 | n/a | n/a | n/a | n/a |
| OTHER UNSORTED | ||||||||||||||
| netChangeCash | n/a | -34 019 | n/a | 289 880 | n/a | n/a | -292 684 | -297 442 | 3 564 | 6 515 | -3 038 | 13 630 | -17 789 | -17 792 |
| netChangeAccountsReceivable | n/a | 115 480 | n/a | 81 351 | n/a | n/a | 236 196 | 132 715 | -31 086 | 176 054 | 21 984 | 42 097 | -54 915 | 148 902 |
| netChangeReserves | n/a | 242 292 | n/a | 101 847 | n/a | n/a | -300 262 | -261 173 | -3 602 | -146 697 | -102 181 | -172 856 | n/a | n/a |
| netChangeAccountsPayable | n/a | -140 857 | n/a | -125 979 | n/a | n/a | 196 851 | 47 122 | 135 825 | 201 353 | 23 669 | -21 518 | 44 646 | 333 404 |
| Показатель | 2021 q1-4 | 2022 q1-4 | 2023 q1-3 | 2023 q1-4 | 2024 q1-2 | 2024 q1-3 | 2024 q1-4 | 2025 q1-2 | 2025 q1-3 | 2025 q1-4 | 2026 q1-2 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| reportId | n/a | 16654 | n/a | n/a | n/a | 16656 | 16657 | 16659 | 16660 | 16661 | 16870 |
| reportIdAsPrev | 16654 | n/a | 16656 | 16657 | 16659 | 16660 | 16661 | 16870 | n/a | 16870 | n/a |
| updated_at | 2026-08-21 22:04:02 | 2026-08-21 22:04:02 | 2026-08-21 10:52:03 | 2026-08-21 22:12:05 | 2026-08-21 17:18:12 | 2026-08-21 21:19:28 | 2026-08-21 22:12:05 | 2026-08-26 14:12:38 | 2026-08-21 21:19:28 | 2026-08-26 14:12:38 | 2026-08-26 14:12:38 |
| INCOME STATEMENT | |||||||||||
| Revenue | 3 529 628 | 3 167 271 | 2 023 395 | 3 098 134 | 1 371 118 | 2 346 205 | 3 334 128 | 1 423 108 | 2 248 974 | 3 290 417 | 1 339 201 |
| GrossProfit | 1 157 812 | 1 347 273 | 736 326 | 1 133 991 | 458 118 | 810 895 | 1 139 860 | 480 858 | 828 559 | 1 199 663 | 476 987 |
| OperatingIncome | 388 411 | 606 659 | 163 322 | 320 532 | 65 155 | 230 049 | 316 150 | 115 031 | 220 869 | 323 291 | 128 128 |
| BeforeTaxIncome | 293 316 | 480 031 | 96 454 | 184 232 | 20 108 | 86 693 | 115 332 | 28 711 | 76 563 | 133 789 | 15 575 |
| NetIncome | 215 123 | 373 045 | 73 334 | 138 081 | 12 452 | 58 486 | 78 873 | 17 740 | 49 829 | 86 953 | 11 578 |
| costOfSales | -2 371 816 | -1 819 998 | -1 287 069 | -1 964 143 | -913 000 | -1 535 310 | -2 194 268 | -942 250 | -1 420 415 | -2 090 754 | -862 214 |
| commercialGeneralAdminCosts | -769 401 | -740 614 | -573 004 | -813 459 | -392 963 | -580 846 | -823 710 | -365 827 | -607 690 | -876 372 | -348 859 |
| FinancialIncome | -31 227 | -46 511 | -57 929 | -89 765 | -57 865 | -86 076 | -123 029 | -70 884 | -109 517 | -144 195 | -51 834 |
| PercentProfit | 638 | 10 179 | 26 823 | 62 174 | 98 153 | 158 747 | 228 496 | 133 154 | 189 161 | 240 232 | 94 778 |
| PercentLoss | -31 865 | -56 690 | -84 752 | -151 939 | -156 018 | -244 823 | -351 525 | -204 038 | -298 678 | -384 427 | -146 612 |
| BALANCE STATEMENT | |||||||||||
| TotalEquity | n/a | 877 253 | n/a | n/a | n/a | 999 210 | 1 019 597 | 1 037 336 | 1 069 426 | 1 106 549 | 1 118 127 |
| TotalAssets | n/a | 1 766 126 | n/a | n/a | n/a | 3 259 588 | 3 217 221 | 3 420 991 | 3 208 919 | 3 191 200 | 3 635 214 |
| DeferredTaxAssets | n/a | 11 895 | n/a | n/a | n/a | 38 704 | 39 584 | 68 765 | 67 376 | 55 555 | 45 813 |
| DeferredTaxLiabilities | n/a | 16 459 | n/a | n/a | n/a | 33 013 | 31 896 | 56 712 | 49 410 | 32 337 | 21 378 |
| NetDebt | 272 057 | 432 767 | n/a | 1 597 888 | n/a | 1 716 523 | 1 830 584 | 1 533 003 | 1 545 278 | 1 551 473 | 1 701 767 |
| totalDebt | n/a | 445 650 | n/a | n/a | n/a | 1 726 602 | 1 835 905 | 1 544 839 | 1 547 561 | 1 570 424 | 1 702 926 |
| cash_equivalents | n/a | 12 883 | n/a | n/a | n/a | 10 079 | 5 321 | 11 836 | 2 283 | 18 951 | 1 159 |
| investments | n/a | 25 280 | n/a | n/a | n/a | 12 540 | n/a | 104 520 | 42 850 | 89 777 | 110 683 |
| credit | n/a | 451 524 | n/a | n/a | n/a | 1 661 794 | 1 754 820 | 1 649 359 | 1 590 411 | 1 660 201 | 1 813 609 |
| lease | n/a | 19 406 | n/a | n/a | n/a | 77 348 | 81 085 | n/a | n/a | n/a | n/a |
| shorttermAccountsReceivable | n/a | 614 761 | n/a | n/a | n/a | 932 308 | 828 827 | 1 004 881 | 850 811 | 870 759 | 1 019 661 |
| shorttermReserves | n/a | 884 433 | n/a | n/a | n/a | 686 018 | 725 107 | 578 410 | 622 926 | 552 251 | n/a |
| PropertyPlantEquipment | n/a | 86 286 | n/a | n/a | n/a | 145 653 | 137 622 | 200 761 | 179 530 | 146 997 | 111 732 |
| longtermOtherInvestments | n/a | 16 772 | n/a | n/a | n/a | 1 080 865 | 1 081 388 | 935 568 | 913 495 | 913 495 | 913 495 |
| longtermPrepaymentMade | n/a | 58 662 | n/a | n/a | n/a | 258 600 | 330 672 | 433 424 | 489 399 | 539 087 | 625 824 |
| shorttermLiabilitiesTradePayables | n/a | 373 399 | n/a | n/a | n/a | 444 271 | 294 542 | 495 895 | 318 211 | 248 649 | 582 053 |
| shorttermLiabilitiesCredit | n/a | 381 924 | n/a | n/a | n/a | 527 578 | 772 631 | 652 765 | 641 406 | 755 434 | 756 730 |
| shorttermLiabilitiesLease | n/a | 19 252 | n/a | n/a | n/a | 27 798 | 32 418 | n/a | n/a | n/a | n/a |
| longtermLiabilitiesCredit | n/a | 69 600 | n/a | n/a | n/a | 1 134 216 | 982 189 | 996 594 | 949 005 | 904 767 | 1 056 879 |
| longtermLiabilitiesLease | n/a | 154 | n/a | n/a | n/a | 49 550 | 48 667 | n/a | n/a | n/a | n/a |
| longtermLiabilitiesOther | n/a | 154 | n/a | n/a | n/a | 49 550 | 48 667 | 70 095 | 51 869 | 36 031 | 14 501 |
| capitalAuthorized | n/a | 20 | n/a | n/a | n/a | 20 | 20 | 20 | 20 | 20 | 20 |
| capitalAdditional | n/a | 199 060 | n/a | n/a | n/a | 199 060 | 199 060 | 199 060 | 199 060 | 199 060 | 199 060 |
| capitalRetainedProfit | n/a | 678 173 | n/a | n/a | n/a | 800 130 | 820 517 | 838 256 | 870 346 | 907 469 | 919 047 |
| capitalTreasuryShares | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0 | n/a | n/a | n/a |
| OTHER UNSORTED | |||||||||||
| netChangeCash | n/a | -34 019 | n/a | n/a | n/a | -292 684 | -297 442 | 6 515 | -3 038 | 13 630 | -17 792 |
| netChangeAccountsReceivable | n/a | 115 480 | n/a | n/a | n/a | 236 196 | 132 715 | 176 054 | 21 984 | 42 097 | 148 902 |
| netChangeReserves | n/a | 242 292 | n/a | n/a | n/a | -300 262 | -261 173 | -146 697 | -102 181 | -172 856 | n/a |
| netChangeAccountsPayable | n/a | -140 857 | n/a | n/a | n/a | 196 851 | 47 122 | 201 353 | 23 669 | -21 518 | 333 404 |