| Показатель | 2022 q4 | 2023 q1 | 2023 q2 | 2023 q3 | 2023 q4 | 2024 q1 | 2024 q2 | 2024 q3 | 2024 q4 | 2025 q1 | 2025 q2 | 2025 q3 | 2025 q4 | 2026 q1 | 2026 q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| reportId | n/a | n/a | n/a | n/a | 16689 | 16690 | 16692 | 16693 | 16695 | 16699 | 16701 | 16703 | 16704 | 16706 | 16707 |
| reportIdAsPrev | 16689 | 16690 | 16692 | 16693 | 16693 | 16699 | 16701 | 16703 | 16704 | 16706 | 16707 | n/a | 16707 | n/a | n/a |
| updated_at | 2026-08-22 12:43:07 | 2026-08-22 11:41:58 | 2026-08-21 23:34:59 | 2026-08-22 12:00:07 | 2026-08-22 12:43:07 | 2026-08-22 11:41:58 | 2026-08-22 12:10:51 | 2026-08-22 12:00:07 | 2026-08-22 12:26:15 | 2026-08-22 12:22:49 | 2026-08-22 12:34:30 | 2026-08-22 10:05:13 | 2026-08-22 12:34:30 | 2026-08-22 12:22:49 | 2026-08-22 12:34:30 |
| INCOME STATEMENT | |||||||||||||||
| Revenue | 59 303 | 44 605 | 72 422 | 67 512 | 82 371 | 49 904 | 67 794 | 63 732 | 77 435 | 72 239 | 92 296 | n/a | 102 815 | 69 219 | 80 100 |
| GrossProfit | 3 321 | 4 072 | 2 458 | 5 103 | 6 181 | 9 628 | -966 | 10 741 | 2 526 | 15 098 | 17 193 | n/a | 13 336 | 16 066 | 20 754 |
| OperatingIncome | 1 068 | 345 | -315 | 2 356 | 3 207 | 6 461 | -4 702 | 7 699 | -2 213 | 7 193 | 13 196 | n/a | 12 553 | 13 195 | 19 713 |
| BeforeTaxIncome | 3 700 | -1 410 | 14 601 | 1 612 | 8 332 | 385 | -2 033 | 16 120 | 6 397 | 994 | 9 855 | n/a | 15 877 | 7 361 | 14 005 |
| NetIncome | 3 578 | -1 152 | 11 650 | 1 290 | 7 072 | 276 | -1 725 | 15 345 | 6 974 | 278 | 7 396 | 5 313 | 21 967 | 5 450 | 10 499 |
| costOfSales | -55 981 | -40 533 | -69 964 | -62 409 | -76 190 | -40 276 | -68 760 | -52 991 | -74 909 | -57 141 | -75 103 | n/a | -89 479 | -53 153 | -59 346 |
| commercialGeneralAdminCosts | -2 253 | -3 727 | -2 773 | -2 747 | -2 974 | -3 167 | -3 736 | -3 042 | -4 739 | -7 905 | -3 997 | n/a | -783 | -2 871 | -1 041 |
| FinancialIncome | -1 131 | -1 005 | -907 | -936 | -1 127 | -4 086 | -5 090 | -6 567 | -6 898 | -6 255 | -6 324 | n/a | -6 372 | -5 610 | -5 574 |
| PercentProfit | n/a | n/a | n/a | n/a | n/a | 3 020 | 2 016 | 696 | 465 | 159 | 128 | n/a | 97 | n/a | 52 |
| PercentLoss | -1 131 | -1 005 | -907 | -936 | -1 127 | -7 106 | -7 106 | -7 263 | -7 363 | -6 414 | -6 452 | n/a | -6 469 | -5 610 | -5 679 |
| BALANCE STATEMENT | |||||||||||||||
| TotalEquity | n/a | n/a | n/a | n/a | 62 196 | 53 078 | 53 086 | 66 696 | 73 667 | 74 396 | 79 135 | n/a | 105 852 | 111 302 | 121 800 |
| TotalAssets | n/a | n/a | n/a | n/a | 371 343 | 432 724 | 417 852 | 409 629 | 359 686 | 393 315 | 384 777 | 395 136 | 367 452 | 379 166 | 385 660 |
| DeferredTaxAssets | n/a | n/a | n/a | n/a | 4 381 | 4 912 | 5 504 | 5 416 | 8 147 | 8 758 | 8 816 | 9 703 | 8 156 | 8 902 | 8 710 |
| DeferredTaxLiabilities | n/a | n/a | n/a | n/a | 7 950 | 8 552 | 8 516 | 8 735 | 11 063 | 11 161 | 12 575 | n/a | 14 041 | 15 918 | 16 114 |
| NetDebt | 63 573 | n/a | n/a | n/a | 29 048 | 58 904 | 77 318 | 130 459 | 139 171 | 115 868 | 130 122 | -12 124 | 133 838 | 144 493 | 125 722 |
| totalDebt | n/a | n/a | n/a | n/a | 105 637 | 112 110 | 105 779 | 147 976 | 151 480 | 152 023 | 152 617 | 0 | 152 579 | 150 000 | 150 000 |
| cash_equivalents | n/a | n/a | n/a | n/a | 76 589 | 53 206 | 28 461 | 17 517 | 14 063 | 36 155 | 22 495 | 12 124 | 18 741 | 5 507 | 24 278 |
| investments | n/a | n/a | n/a | n/a | n/a | 53 500 | 48 540 | 5 001 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| credit | n/a | n/a | n/a | n/a | 105 637 | 165 610 | 154 319 | 152 977 | 151 480 | 152 023 | 152 617 | n/a | 152 579 | 150 000 | 150 000 |
| shorttermAccountsReceivable | n/a | n/a | n/a | n/a | 33 042 | 57 161 | 46 296 | 43 643 | 52 448 | 53 257 | 62 223 | 72 372 | 61 570 | 72 397 | 55 290 |
| shorttermReserves | n/a | n/a | n/a | n/a | 53 950 | 62 197 | 67 453 | 30 511 | 55 060 | 62 767 | 58 958 | 55 014 | 45 654 | 45 946 | 50 326 |
| PropertyPlantEquipment | n/a | n/a | n/a | n/a | 199 011 | 197 490 | 187 448 | 195 852 | 196 585 | 192 797 | 198 808 | 205 258 | 215 544 | 223 218 | 216 246 |
| longtermOtherInvestments | n/a | n/a | n/a | n/a | n/a | n/a | 29 927 | 64 572 | 29 927 | 36 007 | 29 927 | 29 927 | n/a | 6 000 | 12 000 |
| longtermPrepaymentMade | n/a | n/a | n/a | n/a | 50 | 31 | 92 | 41 409 | 21 | 13 | 5 | n/a | n/a | 81 | 56 |
| shorttermLiabilitiesTradePayables | n/a | n/a | n/a | n/a | 195 013 | 205 402 | 201 543 | 47 811 | 122 611 | 155 199 | 139 395 | n/a | 93 529 | 99 523 | 95 399 |
| shorttermLiabilitiesCredit | n/a | n/a | n/a | n/a | 1 339 | 1 339 | 1 339 | 1 497 | n/a | n/a | 76 | n/a | 38 | n/a | n/a |
| longtermLiabilitiesCredit | n/a | n/a | n/a | n/a | 104 298 | 164 271 | 152 980 | 151 480 | 151 480 | 152 023 | 152 541 | n/a | 152 541 | 150 000 | 150 000 |
| longtermLiabilitiesOther | n/a | n/a | n/a | n/a | 0 | -109 | n/a | 133 409 | n/a | 0 | 0 | n/a | 1 423 | 2 876 | 2 347 |
| capitalAuthorized | n/a | n/a | n/a | n/a | 8 559 | 8 559 | 8 559 | 8 559 | 8 559 | 8 559 | 8 559 | n/a | 8 559 | 8 559 | 8 559 |
| capitalAdditional | n/a | n/a | n/a | n/a | 12 966 | 12 966 | 12 966 | 12 966 | 12 966 | 12 966 | 12 966 | n/a | 12 966 | 12 966 | 12 966 |
| capitalRetainedProfit | n/a | n/a | n/a | n/a | 40 671 | 31 552 | 31 560 | 45 171 | 52 142 | 52 870 | 57 610 | n/a | 84 327 | 89 776 | 100 274 |
| OTHER UNSORTED | |||||||||||||||
| netChangeCash | n/a | n/a | n/a | n/a | 73 714 | 26 617 | 1 872 | -59 072 | -62 526 | 22 092 | 15 341 | 4 970 | 4 678 | -13 234 | 5 537 |
| netChangeAccountsReceivable | n/a | n/a | n/a | n/a | 3 459 | 24 119 | 13 254 | 10 601 | 19 406 | 809 | 9 775 | 19 924 | 9 122 | 10 827 | -6 280 |
| netChangeReserves | n/a | n/a | n/a | n/a | 28 134 | 8 247 | 13 503 | -23 439 | 1 110 | 7 707 | 3 898 | -46 | -9 406 | 292 | 4 672 |
| netChangeAccountsPayable | n/a | n/a | n/a | n/a | 58 240 | 10 279 | 6 420 | -147 202 | -72 402 | 32 588 | 18 539 | n/a | -27 327 | 5 994 | 1 870 |
| Показатель | 2022 q1-4 | 2023 q1-2 | 2023 q1-3 | 2023 q1-4 | 2024 q1-2 | 2024 q1-3 | 2024 q1-4 | 2025 q1-2 | 2025 q1-3 | 2025 q1-4 | 2026 q1-2 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| reportId | n/a | n/a | n/a | 16689 | 16692 | 16693 | 16695 | 16701 | 16703 | 16704 | 16707 |
| reportIdAsPrev | 16689 | 16692 | 16693 | 16693 | 16701 | 16703 | 16704 | 16707 | n/a | 16707 | n/a |
| updated_at | 2026-08-22 12:43:07 | 2026-08-21 23:34:59 | 2026-08-22 12:00:07 | 2026-08-22 12:43:07 | 2026-08-22 12:10:51 | 2026-08-22 12:00:07 | 2026-08-22 12:26:15 | 2026-08-22 12:34:30 | 2026-08-22 10:05:13 | 2026-08-22 12:34:30 | 2026-08-22 12:34:30 |
| INCOME STATEMENT | |||||||||||
| Revenue | 237 212 | 117 027 | 184 539 | 266 910 | 117 698 | 181 430 | 258 865 | 164 535 | n/a | 370 162 | 149 319 |
| GrossProfit | 13 285 | 6 530 | 11 633 | 17 814 | 8 662 | 19 403 | 21 929 | 32 291 | n/a | 59 109 | 36 820 |
| OperatingIncome | 4 272 | 30 | 2 386 | 5 593 | 1 759 | 9 458 | 7 245 | 20 389 | n/a | 45 528 | 32 908 |
| BeforeTaxIncome | 14 801 | 13 191 | 14 803 | 23 135 | -1 648 | 14 472 | 20 869 | 10 849 | n/a | 39 663 | 21 366 |
| NetIncome | 14 314 | 10 498 | 11 788 | 18 860 | -1 449 | 13 896 | 20 870 | 7 674 | 11 232 | 32 299 | 15 949 |
| costOfSales | -223 927 | -110 497 | -172 906 | -249 096 | -109 036 | -162 027 | -236 936 | -132 244 | n/a | -311 053 | -112 499 |
| commercialGeneralAdminCosts | -9 013 | -6 500 | -9 247 | -12 221 | -6 903 | -9 945 | -14 684 | -11 902 | n/a | -13 581 | -3 912 |
| FinancialIncome | -4 524 | -1 912 | -2 848 | -3 975 | -9 176 | -15 743 | -22 641 | -12 579 | n/a | -25 323 | -11 184 |
| PercentProfit | n/a | n/a | n/a | n/a | 5 036 | 5 732 | 6 197 | 287 | n/a | 482 | 105 |
| PercentLoss | -4 524 | -1 912 | -2 848 | -3 975 | -14 212 | -21 475 | -28 838 | -12 866 | n/a | -25 805 | -11 289 |
| BALANCE STATEMENT | |||||||||||
| TotalEquity | n/a | n/a | n/a | 62 196 | 53 086 | 66 696 | 73 667 | 79 135 | n/a | 105 852 | 121 800 |
| TotalAssets | n/a | n/a | n/a | 371 343 | 417 852 | 409 629 | 359 686 | 384 777 | 395 136 | 367 452 | 385 660 |
| DeferredTaxAssets | n/a | n/a | n/a | 4 381 | 5 504 | 5 416 | 8 147 | 8 816 | 9 703 | 8 156 | 8 710 |
| DeferredTaxLiabilities | n/a | n/a | n/a | 7 950 | 8 516 | 8 735 | 11 063 | 12 575 | n/a | 14 041 | 16 114 |
| NetDebt | 63 573 | n/a | n/a | 29 048 | 77 318 | 130 459 | 139 171 | 130 122 | -12 124 | 133 838 | 125 722 |
| totalDebt | n/a | n/a | n/a | 105 637 | 105 779 | 147 976 | 151 480 | 152 617 | 0 | 152 579 | 150 000 |
| cash_equivalents | n/a | n/a | n/a | 76 589 | 28 461 | 17 517 | 14 063 | 22 495 | 12 124 | 18 741 | 24 278 |
| investments | n/a | n/a | n/a | n/a | 48 540 | 5 001 | n/a | n/a | n/a | n/a | n/a |
| credit | n/a | n/a | n/a | 105 637 | 154 319 | 152 977 | 151 480 | 152 617 | n/a | 152 579 | 150 000 |
| shorttermAccountsReceivable | n/a | n/a | n/a | 33 042 | 46 296 | 43 643 | 52 448 | 62 223 | 72 372 | 61 570 | 55 290 |
| shorttermReserves | n/a | n/a | n/a | 53 950 | 67 453 | 30 511 | 55 060 | 58 958 | 55 014 | 45 654 | 50 326 |
| PropertyPlantEquipment | n/a | n/a | n/a | 199 011 | 187 448 | 195 852 | 196 585 | 198 808 | 205 258 | 215 544 | 216 246 |
| longtermOtherInvestments | n/a | n/a | n/a | n/a | 29 927 | 64 572 | 29 927 | 29 927 | 29 927 | n/a | 12 000 |
| longtermPrepaymentMade | n/a | n/a | n/a | 50 | 92 | 41 409 | 21 | 5 | n/a | n/a | 56 |
| shorttermLiabilitiesTradePayables | n/a | n/a | n/a | 195 013 | 201 543 | 47 811 | 122 611 | 139 395 | n/a | 93 529 | 95 399 |
| shorttermLiabilitiesCredit | n/a | n/a | n/a | 1 339 | 1 339 | 1 497 | n/a | 76 | n/a | 38 | n/a |
| longtermLiabilitiesCredit | n/a | n/a | n/a | 104 298 | 152 980 | 151 480 | 151 480 | 152 541 | n/a | 152 541 | 150 000 |
| longtermLiabilitiesOther | n/a | n/a | n/a | 0 | n/a | 133 409 | n/a | 0 | n/a | 1 423 | 2 347 |
| capitalAuthorized | n/a | n/a | n/a | 8 559 | 8 559 | 8 559 | 8 559 | 8 559 | n/a | 8 559 | 8 559 |
| capitalAdditional | n/a | n/a | n/a | 12 966 | 12 966 | 12 966 | 12 966 | 12 966 | n/a | 12 966 | 12 966 |
| capitalRetainedProfit | n/a | n/a | n/a | 40 671 | 31 560 | 45 171 | 52 142 | 57 610 | n/a | 84 327 | 100 274 |
| OTHER UNSORTED | |||||||||||
| netChangeCash | n/a | n/a | n/a | 73 714 | 1 872 | -59 072 | -62 526 | 15 341 | 4 970 | 4 678 | 5 537 |
| netChangeAccountsReceivable | n/a | n/a | n/a | 3 459 | 13 254 | 10 601 | 19 406 | 9 775 | 19 924 | 9 122 | -6 280 |
| netChangeReserves | n/a | n/a | n/a | 28 134 | 13 503 | -23 439 | 1 110 | 3 898 | -46 | -9 406 | 4 672 |
| netChangeAccountsPayable | n/a | n/a | n/a | 58 240 | 6 420 | -147 202 | -72 402 | 18 539 | n/a | -27 327 | 1 870 |