Try our mobile app
Компания: OOO Легенда [7840438730]   |   Тикер: INN7840438730   |   Тип отчетности: MSFO   |   Размерность: тысячи руб
кварталы / полугодия
Показатель2019 H12019 H22020 H12020 H22021 H12021 H22022 H12022 H22023 H12023 H22024 H12024 H22025 H1
reportIdn/an/a1189311897119001190311906119091191211915119181192113077
reportIdAsPrev1189311897119001190311906119091191211915119181192113077n/an/a
updated_at2026-02-10 18:56:452026-02-10 18:03:382026-02-10 19:18:562026-02-10 18:03:382026-02-10 19:18:562026-02-10 18:16:542026-02-10 21:32:422026-02-11 00:17:242026-02-10 21:32:422026-02-11 00:17:242026-02-10 20:42:392026-02-10 21:07:292026-02-10 17:24:09
INCOME STATEMENT
Revenue3 578 323527 327 7084 530 616869 845 0894 114 4216 689 0344 097 1364 068 1135 335 0499 783 5998 803 18714 643 35812 997 954
GrossProfit1 199 609163 371 9511 574 079233 445 3441 511 6682 169 1142 047 2261 718 4522 685 1563 637 5724 151 7004 331 0526 020 563
OperatingIncome705 28499 292 2091 116 868115 720 741558 4711 576 8631 358 110768 3471 982 2562 058 7152 524 9052 531 5353 991 809
BeforeTaxIncome679 41044 939 741678 90662 272 615101 125936 88074 554174 008734 778269 5441 536 042-174 4561 268 462
NetIncome543 52835 951 779543 12549 818 11080 900749 50459 643139 206587 823215 6341 174 800-300 869951 990
EBITDA705 28499 292 2091 117 000115 720 741558 6031 577 0001 358 110768 3471 982 2562 058 7152 524 9052 531 8203 991 904
EBITn/an/a806 912115 720 741558 4711 576 8631 358 110768 3471 982 2562 058 7152 524 9052 531 5353 991 809
EBITDARn/an/a806 912115 720 741558 6031 576 8631 358 110768 4841 982 2562 058 7152 524 9052 531 8203 991 904
costOfSales-2 378 714-363 955 756-2 956 537-636 400 129-2 602 753-4 519 499-2 049 910-2 349 525-2 649 893-6 145 978-4 651 487-10 312 119-6 977 391
commercialGeneralAdminCosts-447 516-41 004 856-494 934-77 114 327-592 646-734 851-558 093-595 652-652 345-918 191-897 675-1 570 303-1 937 765
financialProfitPositive10 1121 142 97770 75314 248 716153 658116 809126 050146 497173 073202 965302 954290 082135 394
financialLossNegative-35 986-55 495 444-508 715-67 696 842-611 004-756 792-1 409 606-740 836-1 420 551-1 992 136-1 291 817-2 996 073-2 858 740
incomeTax-135 882-8 987 962-135 781-12 454 505-20 225-187 376-14 911-34 802-146 955-53 910-361 242-126 413-316 472
nonControllingInterests0712n/an/an/an/an/an/an/an/an/an/a
FinancialIncome-25 874-54 352 467-437 962-53 448 126-457 346-639 983-1 283 556-594 339-1 247 478-1 789 171-988 863-2 705 991-2 723 346
PercentProfit10 1121 142 97770 75314 248 716153 658116 809126 050146 497173 073202 965302 954290 082135 394
PercentLoss-35 986-55 495 444-508 715-67 696 842-611 004-756 792-1 409 606-740 836-1 420 551-1 992 136-1 291 817-2 996 073-2 858 740
BALANCE STATEMENT
TotalEquityn/an/a3 958 244318 276 9613 573 0274 252 78727 406 1644 374 6894 925 2955 101 1996 237 7354 850 4175 584 763
TotalAssetsn/an/a18 566 4811 555 675 34122 848 19924 550 82527 406 16434 008 10847 470 13855 062 19851 592 62381 897 065131 614 311
DeferredTaxLiabilitiesn/an/an/an/an/an/an/an/an/an/an/an/a1 542 337
NetDebtn/an/a5 612 175501 517 88611 569 40113 923 02015 186 65120 844 12633 101 50040 123 69730 659 80253 481 782126 332 334
totalDebtn/an/a6 684 041640 866 02713 349 21514 447 76516 641 09023 510 34335 935 16142 638 86635 949 24655 123 359139 626 124
cash_equivalentsn/an/a1 071 872139 348 1401 779 814524 7451 454 4392 666 2172 833 6612 515 1695 289 4441 641 57713 293 790
investmentsn/an/an/an/an/an/an/an/an/an/an/a2 59786 924
creditn/an/a6 684 041640 866 02713 349 21514 447 76516 641 09023 510 34335 935 16142 638 86635 949 24654 750 969139 308 977
leasen/an/an/an/an/an/an/an/an/an/an/a374 987404 071
MinorityInterestn/an/a6n/an/an/an/an/an/an/an/an/an/a
shorttermAccountsReceivablen/an/a3 765 071299 788 1562 960 1704 629 3495 943 0269 349 31414 319 88222 104 00514 206 72125 118 34216 046 980
shorttermReservesn/an/a12 224 810953 528 85216 691 29117 775 71619 363 42621 376 53929 640 48028 674 97729 770 90851 983 59598 716 706
shorttermAssetsTotaln/an/a17 061 753n/a21 431 27522 929 81026 760 89133 392 07046 794 02353 294 15149 267 07378 746 111128 144 400
PropertyPlantEquipmentn/an/a130 78415 533 796175 054274 830285 528293 190304 198483 919555 4161 968 4342 092 514
longtermIntangibleAssetsn/an/a6 784550 3016 543181 519191 06023 049n/a19 39618 58781 23979 521
longtermOtherInvestmentsn/an/a1 149 373128 807 971968 929947 526n/a121 794192 168758 1191 264 596737 215925 797
shorttermLiabilitiesTradePayablesn/an/a1 934 13594 640 6301 805 6522 162 7593 055 5423 665 2663 229 9943 206 6173 276 5424 760 79317 539 129
shorttermLiabilitiesCreditn/an/a2 369 611144 594 2971 718 1121 631 5521 304 2751 659 50713 711 64116 835 4084 249 9215 613 1373 847 663
shorttermLiabilitiesLeasen/an/an/an/an/an/an/an/an/an/an/a124 532129 680
shorttermLiabilitiesTotaln/an/a10 293 807612 644 2997 644 0697 481 8257 795 0766 965 17219 511 52823 224 79812 604 01826 347 81437 889 338
longtermLiabilitiesCreditn/an/a4 314 430496 271 72911 631 10312 816 21315 336 81521 850 83622 223 52025 803 45831 699 32549 137 83286 323 482
longtermLiabilitiesLeasen/an/an/an/an/an/an/an/an/an/an/a250 455274 391
longtermLiabilitiesOthern/an/an/an/an/an/an/an/an/an/an/an/a50 698 834
longtermLiabilitiesTotaln/an/a4 314 430496 271 72911 631 10312 816 21315 336 81522 668 24723 033 31526 736 20132 750 87050 698 83488 140 210
capitalAuthorizedn/an/an/a27 037 399550 000550 000550 000550 000550 000550 000550 000550 000550 000
capitalAdditionaln/an/a512 98448 859 644542 134512 984512 984512 984512 984512 984512 984512 984512 984
capitalRetainedProfitn/an/a3 145 256n/a2 480 8933 189 8033 211 2893 311 7053 862 3114 038 2155 174 7513 787 4334 521 779
capitalTreasurySharesn/an/a299 998n/an/an/an/an/an/an/an/an/an/a
CASHFLOW STATEMENT
Amortizationn/an/a13263132137n/a137n/a2859528595
Dividendn/an/an/a-28 875n/a-10 035-23 000n/a-69 662n/an/an/an/a
OperatingCashflow-734 912609 697-1 334 415512 524-684 196-1 806 889-2 663 846-5 335 005n/a-8 595 679n/a-5 003 928n/a
InvestingNetCashflow37 588-70 698-908 606-738 982-1 298 2306 987-141 544-557 570n/a-315 958-710 5371 276 720-39 895
FinancialCashflow450 286-286 1912 614 044201 0762 869 931502 5322 510 8576 531 06011 940 7375 523 3545 520 2605 290 07923 173 038
TotalCashflown/an/a379 661n/a889 837n/a-271 555n/a-59 948n/a2 339 791n/a11 652 213
cashflowPurchaseOfPPE-6 535n/an/an/an/an/an/an/an/an/a-85 275-1 138 825n/a
cashflowLoansPaid-823 723-2 191 004-1 386 217-3 410 293-1 130 302-4 572 253-915 182-259 701-923 960-345 780-1 008 248-2 085 227-4 819 239
cashflowCreditPercentPaid-142 554-191 187-161 708-117 422-127 425-106 032-27 960-49 896-35 121-30 505-114 575-244 922-393 098
OTHER UNSORTED
netChangeCash-247 038n/a379 661-24 675889 837-1 299 702-271 555615 507-59 948-299 2332 339 791-967 53711 652 213
netChangeAccountsReceivablen/an/a61 617n/a-366 2021 669 1791 313 6773 406 2884 970 5687 784 123-7 897 2848 579 2852 645 354
netChangeReservesn/an/a412 907n/a6 111 1811 084 4251 587 7102 013 1138 263 941-965 5031 095 93122 212 68745 051 041
netChangeAccountsPayablen/an/a619 265n/a755 544357 107892 783609 724-435 272-23 37769 9251 630 84812 778 336
с начала года
Показатель2019 H1-22020 H1-22021 H1-22022 H1-22023 H1-22024 H1-2
reportIdn/a1189711903119091191511921
reportIdAsPrev1189711903119091191511921n/a
updated_at2026-02-10 18:03:382026-02-10 18:03:382026-02-10 18:16:542026-02-11 00:17:242026-02-11 00:17:242026-02-10 21:07:29
INCOME STATEMENT
Revenue530 906 031874 376 08910 803 0348 165 11315 118 59923 446 358
GrossProfit164 571 560234 709 4673 680 7823 765 6786 322 7288 482 752
OperatingIncome99 997 493116 527 6532 135 3342 126 4574 040 9715 056 440
BeforeTaxIncome45 619 15163 092 0451 038 005248 5621 004 3221 361 586
NetIncome36 495 30750 473 654830 404198 849803 457873 931
EBITDAn/an/an/an/an/an/a
EBITn/an/an/an/an/an/a
EBITDARn/an/an/an/an/an/a
costOfSales-366 334 470-639 666 622-7 122 252-4 399 435-8 795 871-14 963 606
commercialGeneralAdminCosts-41 452 372-77 609 261-1 327 497-1 153 745-1 570 536-2 467 978
financialProfitPositive1 153 08914 319 469270 467272 547376 038593 036
financialLossNegative-55 531 430-67 755 077-1 367 796-2 150 442-3 412 687-4 287 890
incomeTax-9 123 844-12 618 391-207 601-49 713-200 865-487 655
nonControllingInterests71n/an/an/an/an/a
FinancialIncome-54 378 341-53 435 608-1 097 329-1 877 895-3 036 649-3 694 854
PercentProfit1 153 08914 319 469270 467272 547376 038593 036
PercentLoss-55 531 430-67 755 077-1 367 796-2 150 442-3 412 687-4 287 890
BALANCE STATEMENT
TotalEquityn/a318 276 9614 252 7874 374 6895 101 1994 850 417
TotalAssetsn/a1 555 675 34124 550 82534 008 10855 062 19881 897 065
DeferredTaxLiabilitiesn/an/an/an/an/an/a
NetDebtn/a501 517 88613 923 02020 844 12640 123 69753 481 782
totalDebtn/a640 866 02714 447 76523 510 34342 638 86655 123 359
cash_equivalentsn/a139 348 140524 7452 666 2172 515 1691 641 577
investmentsn/an/an/an/an/a2 597
creditn/a640 866 02714 447 76523 510 34342 638 86654 750 969
leasen/an/an/an/an/a374 987
MinorityInterestn/an/an/an/an/an/a
shorttermAccountsReceivablen/a299 788 1564 629 3499 349 31422 104 00525 118 342
shorttermReservesn/a953 528 85217 775 71621 376 53928 674 97751 983 595
shorttermAssetsTotaln/an/a22 929 81033 392 07053 294 15178 746 111
PropertyPlantEquipmentn/a15 533 796274 830293 190483 9191 968 434
longtermIntangibleAssetsn/a550 301181 51923 04919 39681 239
longtermOtherInvestmentsn/a128 807 971947 526121 794758 119737 215
shorttermLiabilitiesTradePayablesn/a94 640 6302 162 7593 665 2663 206 6174 760 793
shorttermLiabilitiesCreditn/a144 594 2971 631 5521 659 50716 835 4085 613 137
shorttermLiabilitiesLeasen/an/an/an/an/a124 532
shorttermLiabilitiesTotaln/a612 644 2997 481 8256 965 17223 224 79826 347 814
longtermLiabilitiesCreditn/a496 271 72912 816 21321 850 83625 803 45849 137 832
longtermLiabilitiesLeasen/an/an/an/an/a250 455
longtermLiabilitiesOthern/an/an/an/an/an/a
longtermLiabilitiesTotaln/a496 271 72912 816 21322 668 24726 736 20150 698 834
capitalAuthorizedn/a27 037 399550 000550 000550 000550 000
capitalAdditionaln/a48 859 644512 984512 984512 984512 984
capitalRetainedProfitn/an/a3 189 8033 311 7054 038 2153 787 433
capitalTreasurySharesn/an/an/an/an/an/a
CASHFLOW STATEMENT
Amortizationn/an/an/an/an/an/a
Dividendn/a-57 750-20 071n/an/an/a
OperatingCashflow-125 215-821 891-2 491 085-7 998 851-17 191 359-10 007 857
InvestingNetCashflow-33 110-1 647 588-1 291 243-699 114-631 917566 183
FinancialCashflow164 0952 815 1203 372 4639 041 91717 464 09110 810 339
TotalCashflown/an/an/an/an/an/a
cashflowPurchaseOfPPEn/an/an/an/an/a-1 224 100
cashflowLoansPaid-3 014 727-4 796 510-5 702 555-1 174 883-1 269 740-3 093 475
cashflowCreditPercentPaid-333 741-279 130-233 457-77 856-65 626-359 497
OTHER UNSORTED
netChangeCashn/a354 986-409 865343 952-359 1811 372 254
netChangeAccountsReceivablen/an/a1 302 9774 719 96512 754 691682 001
netChangeReservesn/an/a7 195 6063 600 8237 298 43823 308 618
netChangeAccountsPayablen/an/a1 112 6511 502 507-458 6491 700 773