| Показатель | 2021 q4 | 2022 q4 | 2023 q2 | 2023 q3 | 2023 q4 | 2024 q1 | 2024 q2 | 2024 q3 | 2024 q4 | 2025 q1 | 2025 q2 | 2025 q3 | 2025 q4 | 2026 q1 | 2026 q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| reportId | n/a | 16721 | n/a | n/a | 16720 | n/a | 16719 | 16722 | 16723 | 16724 | 16725 | 16726 | 16727 | 16728 | 16729 |
| reportIdAsPrev | 16721 | 16720 | 16719 | 16722 | 16722 | 16724 | 16725 | 16726 | 16725 | 16728 | 16729 | n/a | 16728 | n/a | n/a |
| updated_at | 2026-08-21 22:41:07 | 2026-08-21 22:41:07 | 2026-08-21 22:15:01 | 2026-08-21 22:32:58 | 2026-08-21 22:32:58 | 2026-08-21 17:20:08 | 2026-08-21 22:34:04 | 2026-08-21 22:32:58 | 2026-08-21 22:34:04 | 2026-08-21 22:16:29 | 2026-08-21 22:34:04 | 2026-08-21 22:18:30 | 2026-08-21 22:16:29 | 2026-08-21 22:16:29 | 2026-08-21 21:00:26 |
| INCOME STATEMENT | |||||||||||||||
| Revenue | 509 457 | 545 922 | 880 692 | n/a | 943 157 | 1 580 970 | 1 505 405 | 1 111 044 | 1 289 156 | 1 147 863 | 1 411 351 | 1 415 949 | n/a | 1 539 578 | 1 857 532 |
| GrossProfit | 33 312 | 51 067 | 189 151 | n/a | 187 500 | 190 795 | 323 644 | 58 254 | 177 707 | 198 040 | 302 952 | 220 403 | -23 414 429 | 277 258 | 435 696 |
| OperatingIncome | 13 356 | 28 784 | 160 210 | n/a | 157 199 | 158 515 | 287 921 | 22 655 | 125 838 | 157 228 | 255 047 | 174 130 | 166 841 151 297 | 221 052 | 373 678 |
| BeforeTaxIncome | 31 223 | 21 464 | 161 900 | n/a | 130 974 | 131 254 | 253 895 | 10 584 | 81 349 | 100 881 | 236 520 | 136 439 | 134 877 | 191 075 | 346 367 |
| NetIncome | 27 673 | 16 957 | 130 455 | n/a | 103 394 | 104 793 | 202 236 | 8 474 | 56 989 | 73 447 | 176 477 | 101 830 | 104 566 | 142 988 | 258 883 |
| costOfSales | -476 145 | -494 854 | -691 541 | n/a | -755 657 | -1 390 175 | -1 181 761 | -1 052 790 | -1 111 449 | -949 823 | -1 108 399 | -1 195 546 | 3 251 499 | -1 262 320 | -1 421 836 |
| commercialGeneralAdminCosts | -19 955 | -22 283 | -28 941 | n/a | -30 301 | -32 280 | -35 723 | -35 599 | -51 869 | -40 812 | -47 905 | -46 273 | -203 217 020 481 | -56 206 | -62 018 |
| FinancialIncome | -3 954 | -5 606 | -5 969 | n/a | -25 113 | -33 836 | -38 044 | -30 623 | -41 460 | -41 974 | -42 701 | -41 344 | -166 841 016 420 | -36 497 | -32 704 |
| PercentProfit | n/a | 1 | n/a | n/a | 0 | n/a | 1 | 0 | 2 | 12 | 15 | 13 | 1 490 | 3 057 | 4 653 |
| PercentLoss | -3 954 | -5 607 | -5 969 | n/a | -25 113 | -33 836 | -38 046 | -30 623 | -41 464 | -41 986 | -42 716 | -41 357 | -166 841 017 910 | -39 554 | -37 357 |
| BALANCE STATEMENT | |||||||||||||||
| TotalEquity | n/a | 664 925 | n/a | n/a | 1 105 562 | n/a | 1 412 592 | 1 421 065 | 1 478 054 | 1 551 502 | 1 727 977 | 1 829 808 | n/a | 2 077 363 | 2 336 245 |
| TotalAssets | n/a | 1 477 464 | n/a | n/a | 2 656 775 | n/a | 3 237 505 | 3 434 712 | 3 342 253 | 3 227 436 | 3 449 142 | 3 460 005 | n/a | 4 079 352 | 4 351 779 |
| DeferredTaxAssets | n/a | 38 491 | n/a | n/a | 189 972 | n/a | 164 765 | 152 840 | 223 490 | 210 181 | 193 251 | 178 956 | n/a | 191 984 | 172 700 |
| DeferredTaxLiabilities | n/a | 81 361 | n/a | n/a | 243 527 | n/a | 227 463 | 220 015 | 271 502 | 271 951 | 289 558 | 297 033 | n/a | 335 721 | 347 785 |
| NetDebt | 121 051 | 151 137 | n/a | n/a | 47 888 | n/a | -141 135 | 186 943 | 158 962 | 108 962 | -87 963 | -101 357 | 122 974 | -22 557 | -472 000 |
| totalDebt | n/a | 191 894 | n/a | n/a | 86 336 | n/a | 172 469 | 500 000 | 241 941 | 237 434 | 237 434 | 237 434 | n/a | 258 521 | 237 434 |
| cash_equivalents | n/a | 40 757 | n/a | n/a | 38 448 | n/a | 313 604 | 313 057 | 82 979 | 128 472 | 325 397 | 338 791 | n/a | 281 078 | 709 434 |
| credit | n/a | 191 894 | n/a | n/a | 86 336 | n/a | 172 469 | 500 000 | 241 941 | 237 434 | 237 434 | 237 434 | n/a | 258 521 | 237 434 |
| shorttermAccountsReceivable | n/a | 471 484 | n/a | n/a | 843 049 | n/a | 1 217 600 | 1 448 423 | 1 302 391 | 1 136 485 | 1 108 934 | 1 100 479 | n/a | 1 326 344 | 1 172 734 |
| shorttermReserves | n/a | 48 830 | n/a | n/a | 72 151 | n/a | 80 934 | 111 380 | 121 218 | 148 783 | 183 279 | 195 591 | n/a | 270 049 | 226 508 |
| PropertyPlantEquipment | n/a | 853 223 | n/a | n/a | 1 485 948 | n/a | 1 434 399 | 1 404 651 | 1 611 951 | 1 599 016 | 1 638 092 | 1 646 016 | n/a | 2 009 760 | 2 070 284 |
| longtermOtherInvestments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0 | n/a | n/a | n/a | n/a |
| shorttermLiabilitiesTradePayables | n/a | 310 616 | n/a | n/a | 454 641 | n/a | 752 475 | 664 169 | 628 948 | 566 069 | 584 129 | 539 288 | n/a | 724 539 | 855 066 |
| shorttermLiabilitiesCredit | n/a | 15 000 | n/a | n/a | n/a | n/a | n/a | n/a | 4 507 | n/a | n/a | n/a | n/a | 21 087 | n/a |
| longtermLiabilitiesCredit | n/a | 176 894 | n/a | n/a | 86 336 | n/a | 172 469 | 500 000 | 237 434 | 237 434 | 237 434 | 237 434 | n/a | 237 434 | 237 434 |
| longtermLiabilitiesOther | n/a | 228 668 | n/a | n/a | 766 709 | n/a | 672 505 | 629 463 | 207 700 | 156 488 | 34 226 | 85 690 | n/a | 164 794 | 122 038 |
| capitalAuthorized | n/a | 10 | n/a | n/a | 10 | n/a | 10 | 10 | 10 | 10 | 10 | 10 | n/a | 10 | 10 |
| capitalAdditional | n/a | n/a | n/a | n/a | 0 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| capitalRetainedProfit | n/a | 664 915 | n/a | n/a | 1 105 552 | n/a | 1 412 582 | 1 421 055 | 1 478 044 | 1 551 492 | 1 727 967 | 1 829 798 | n/a | 2 077 353 | 2 336 235 |
| OTHER UNSORTED | |||||||||||||||
| netChangeCash | n/a | 6 012 | n/a | n/a | -2 309 | n/a | 275 156 | 274 609 | 44 531 | 45 493 | 242 418 | 255 812 | n/a | 150 670 | 579 026 |
| netChangeAccountsReceivable | n/a | 213 868 | n/a | n/a | 371 565 | n/a | 374 551 | 605 374 | 459 342 | -165 906 | -193 457 | -201 912 | n/a | -124 005 | -277 615 |
| netChangeReserves | n/a | 10 223 | n/a | n/a | 23 321 | n/a | 8 783 | 39 229 | 49 067 | 27 565 | 62 061 | 74 373 | n/a | 19 822 | -23 719 |
| netChangeAccountsPayable | n/a | 68 381 | n/a | n/a | 144 025 | n/a | 297 834 | 209 528 | 174 307 | -62 879 | -44 819 | -89 660 | n/a | 30 835 | 161 362 |
| Показатель | 2021 q1-4 | 2022 q1-4 | 2023 q1-2 | 2023 q1-3 | 2023 q1-4 | 2024 q1-2 | 2024 q1-3 | 2024 q1-4 | 2025 q1-2 | 2025 q1-3 | 2025 q1-4 | 2026 q1-2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| reportId | n/a | 16721 | n/a | n/a | 16720 | 16719 | 16722 | 16723 | 16725 | 16726 | 16727 | 16729 |
| reportIdAsPrev | 16721 | 16720 | 16719 | 16722 | 16722 | 16725 | 16726 | 16725 | 16729 | n/a | 16729 | n/a |
| updated_at | 2026-08-21 22:41:07 | 2026-08-21 22:41:07 | 2026-08-21 22:15:01 | 2026-08-21 22:32:58 | 2026-08-21 22:32:58 | 2026-08-21 22:34:04 | 2026-08-21 22:32:58 | 2026-08-21 22:34:04 | 2026-08-21 22:34:04 | 2026-08-21 22:18:30 | 2026-08-21 21:00:26 | 2026-08-21 21:00:26 |
| INCOME STATEMENT | ||||||||||||
| Revenue | 2 037 828 | 2 183 688 | 1 761 385 | 2 714 148 | 3 710 165 | 3 086 375 | 4 197 419 | 5 486 575 | 2 559 214 | 3 975 163 | n/a | 3 397 110 |
| GrossProfit | 133 248 | 204 270 | 378 302 | 552 690 | 751 652 | 514 439 | 572 693 | 750 400 | 500 992 | 721 395 | -22 693 034 | 712 954 |
| OperatingIncome | 53 426 | 115 137 | 320 420 | 465 412 | 631 808 | 446 436 | 469 091 | 594 929 | 412 275 | 586 405 | 166 841 751 156 | 594 730 |
| BeforeTaxIncome | 124 892 | 85 857 | 323 800 | 471 289 | 554 822 | 385 149 | 395 733 | 477 082 | 337 401 | 473 840 | 608 717 | 537 442 |
| NetIncome | 110 694 | 67 830 | 260 910 | 378 859 | 440 637 | 307 029 | 315 503 | 372 492 | 249 924 | 351 754 | 456 320 | 401 871 |
| costOfSales | -1 904 580 | -1 979 418 | -1 383 083 | -2 161 458 | -2 958 513 | -2 571 936 | -3 624 726 | -4 736 175 | -2 058 222 | -3 253 768 | -2 269 | -2 684 156 |
| commercialGeneralAdminCosts | -79 822 | -89 133 | -57 882 | -87 278 | -119 844 | -68 003 | -103 602 | -155 471 | -88 717 | -134 990 | -203 217 155 471 | -118 224 |
| FinancialIncome | -15 817 | -22 424 | -11 938 | -14 161 | -81 310 | -71 880 | -102 503 | -143 963 | -84 675 | -126 019 | -166 841 142 439 | -69 201 |
| PercentProfit | n/a | 6 | n/a | n/a | 2 | 2 | 2 | 6 | 27 | 40 | 1 530 | 7 710 |
| PercentLoss | -15 817 | -22 430 | -11 938 | -14 161 | -81 310 | -71 882 | -102 505 | -143 969 | -84 702 | -126 059 | -166 841 143 969 | -76 911 |
| BALANCE STATEMENT | ||||||||||||
| TotalEquity | n/a | 664 925 | n/a | n/a | 1 105 562 | 1 412 592 | 1 421 065 | 1 478 054 | 1 727 977 | 1 829 808 | n/a | 2 336 245 |
| TotalAssets | n/a | 1 477 464 | n/a | n/a | 2 656 775 | 3 237 505 | 3 434 712 | 3 342 253 | 3 449 142 | 3 460 005 | n/a | 4 351 779 |
| DeferredTaxAssets | n/a | 38 491 | n/a | n/a | 189 972 | 164 765 | 152 840 | 223 490 | 193 251 | 178 956 | n/a | 172 700 |
| DeferredTaxLiabilities | n/a | 81 361 | n/a | n/a | 243 527 | 227 463 | 220 015 | 271 502 | 289 558 | 297 033 | n/a | 347 785 |
| NetDebt | 121 051 | 151 137 | n/a | n/a | 47 888 | -141 135 | 186 943 | 158 962 | -87 963 | -101 357 | 122 974 | -472 000 |
| totalDebt | n/a | 191 894 | n/a | n/a | 86 336 | 172 469 | 500 000 | 241 941 | 237 434 | 237 434 | n/a | 237 434 |
| cash_equivalents | n/a | 40 757 | n/a | n/a | 38 448 | 313 604 | 313 057 | 82 979 | 325 397 | 338 791 | n/a | 709 434 |
| credit | n/a | 191 894 | n/a | n/a | 86 336 | 172 469 | 500 000 | 241 941 | 237 434 | 237 434 | n/a | 237 434 |
| shorttermAccountsReceivable | n/a | 471 484 | n/a | n/a | 843 049 | 1 217 600 | 1 448 423 | 1 302 391 | 1 108 934 | 1 100 479 | n/a | 1 172 734 |
| shorttermReserves | n/a | 48 830 | n/a | n/a | 72 151 | 80 934 | 111 380 | 121 218 | 183 279 | 195 591 | n/a | 226 508 |
| PropertyPlantEquipment | n/a | 853 223 | n/a | n/a | 1 485 948 | 1 434 399 | 1 404 651 | 1 611 951 | 1 638 092 | 1 646 016 | n/a | 2 070 284 |
| longtermOtherInvestments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0 | n/a | n/a | n/a |
| shorttermLiabilitiesTradePayables | n/a | 310 616 | n/a | n/a | 454 641 | 752 475 | 664 169 | 628 948 | 584 129 | 539 288 | n/a | 855 066 |
| shorttermLiabilitiesCredit | n/a | 15 000 | n/a | n/a | n/a | n/a | n/a | 4 507 | n/a | n/a | n/a | n/a |
| longtermLiabilitiesCredit | n/a | 176 894 | n/a | n/a | 86 336 | 172 469 | 500 000 | 237 434 | 237 434 | 237 434 | n/a | 237 434 |
| longtermLiabilitiesOther | n/a | 228 668 | n/a | n/a | 766 709 | 672 505 | 629 463 | 207 700 | 34 226 | 85 690 | n/a | 122 038 |
| capitalAuthorized | n/a | 10 | n/a | n/a | 10 | 10 | 10 | 10 | 10 | 10 | n/a | 10 |
| capitalAdditional | n/a | n/a | n/a | n/a | 0 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| capitalRetainedProfit | n/a | 664 915 | n/a | n/a | 1 105 552 | 1 412 582 | 1 421 055 | 1 478 044 | 1 727 967 | 1 829 798 | n/a | 2 336 235 |
| OTHER UNSORTED | ||||||||||||
| netChangeCash | n/a | 6 012 | n/a | n/a | -2 309 | 275 156 | 274 609 | 44 531 | 242 418 | 255 812 | n/a | 579 026 |
| netChangeAccountsReceivable | n/a | 213 868 | n/a | n/a | 371 565 | 374 551 | 605 374 | 459 342 | -193 457 | -201 912 | n/a | -277 615 |
| netChangeReserves | n/a | 10 223 | n/a | n/a | 23 321 | 8 783 | 39 229 | 49 067 | 62 061 | 74 373 | n/a | -23 719 |
| netChangeAccountsPayable | n/a | 68 381 | n/a | n/a | 144 025 | 297 834 | 209 528 | 174 307 | -44 819 | -89 660 | n/a | 161 362 |