| Показатель | 2021 q4 | 2022 q4 | 2023 q3 | 2023 q4 | 2024 q1 | 2024 q2 | 2024 q3 | 2024 q4 | 2025 q1 | 2025 q2 | 2025 q3 | 2025 q4 | 2026 q1 | 2026 q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| reportId | n/a | 16761 | n/a | n/a | n/a | n/a | 16760 | 16764 | 16766 | 16767 | 16768 | 16770 | 16771 | 16969 |
| reportIdAsPrev | 16761 | n/a | 16760 | 16760 | 16766 | 16767 | 16768 | 16766 | 16771 | 16969 | n/a | 16771 | n/a | n/a |
| updated_at | 2026-08-30 04:24:33 | 2026-08-30 04:24:33 | 2026-08-30 02:16:40 | 2026-08-30 02:16:40 | 2026-08-30 02:16:45 | 2026-08-30 02:16:36 | 2026-08-30 02:16:40 | 2026-08-30 02:16:45 | 2026-08-30 02:16:50 | 2026-08-30 02:16:36 | 2026-08-30 02:16:37 | 2026-08-30 02:16:50 | 2026-08-30 02:16:50 | 2026-08-28 16:42:02 |
| INCOME STATEMENT | ||||||||||||||
| Revenue | 33 614 | 704 178 | 487 342 | n/a | 246 278 | 911 178 | 386 224 | 1 536 822 | 665 482 | -265 713 | 1 389 733 | 3 015 795 | 353 207 | 522 800 |
| GrossProfit | 2 410 | 72 909 | 83 596 | n/a | 44 689 | 155 526 | 162 095 | 84 828 | 76 832 | 129 115 | 89 880 | 241 247 | 139 369 | 89 662 |
| OperatingIncome | -828 | 46 173 | 67 987 | n/a | 18 484 | 65 620 | 62 361 | 94 030 | 42 360 | 92 958 | 56 226 | 195 540 | 84 136 | 632 |
| BeforeTaxIncome | 50 | 12 744 | 73 870 | n/a | 23 053 | 46 236 | 15 696 | -10 717 | 11 138 | 16 592 | 6 071 | 92 054 | 13 770 | 15 814 |
| NetIncome | 42 | 10 189 | 71 765 | n/a | 22 695 | 44 460 | 15 226 | -11 801 | 9 949 | 14 793 | 6 703 | 81 810 | 12 618 | 14 359 |
| costOfSales | -31 204 | -631 269 | -403 745 | n/a | -201 589 | -755 652 | -224 129 | -1 451 994 | -588 650 | 394 828 | -1 299 853 | -2 774 548 | -213 838 | -433 138 |
| commercialGeneralAdminCosts | -3 239 | -26 736 | -15 609 | n/a | -26 205 | -89 906 | -99 734 | 9 202 | -34 472 | -36 157 | -33 654 | -45 707 | -55 233 | -89 030 |
| FinancialIncome | n/a | n/a | n/a | -2 271 | -4 672 | -4 922 | -68 910 | -109 080 | -44 747 | -68 480 | -39 613 | -45 169 | -80 344 | -66 730 |
| PercentProfit | n/a | n/a | n/a | n/a | 1 735 | n/a | n/a | 1 161 | 1 666 | 1 251 | 1 855 | 1 282 | 470 | 1 377 |
| PercentLoss | n/a | n/a | n/a | -2 271 | -6 407 | -3 187 | -68 910 | -114 299 | -46 413 | -69 731 | -41 468 | -46 451 | -80 814 | -68 107 |
| BALANCE STATEMENT | ||||||||||||||
| TotalEquity | n/a | 41 034 | n/a | n/a | n/a | n/a | 609 148 | 613 290 | 623 238 | 638 032 | 644 735 | 710 601 | 723 174 | 737 578 |
| TotalAssets | n/a | 990 697 | n/a | n/a | n/a | n/a | 2 521 012 | 2 127 752 | 2 317 409 | 2 411 237 | 3 035 886 | 3 470 962 | 3 759 324 | 3 410 342 |
| DeferredTaxAssets | n/a | 1 031 | n/a | n/a | n/a | n/a | 756 | 1 069 | 2 021 | 2 317 | 2 808 | 2 959 | 25 389 | 28 201 |
| DeferredTaxLiabilities | n/a | 1 420 | n/a | n/a | n/a | n/a | 714 | 2 507 | 4 648 | 4 932 | 4 340 | 5 019 | 26 190 | 30 465 |
| NetDebt | -1 616 | -28 774 | n/a | -281 926 | n/a | n/a | 692 463 | 580 404 | 962 881 | 926 908 | 501 032 | 592 785 | 534 449 | 450 384 |
| totalDebt | n/a | 0 | n/a | n/a | n/a | n/a | 756 720 | 656 959 | 1 028 940 | 928 581 | 550 000 | 604 669 | 536 715 | 453 040 |
| cash_equivalents | n/a | 28 774 | n/a | n/a | n/a | n/a | 64 257 | 76 555 | 66 059 | 1 673 | 48 968 | 11 884 | 2 266 | 2 656 |
| credit | n/a | 0 | n/a | n/a | n/a | n/a | 756 720 | 656 959 | 1 028 940 | 928 581 | 550 000 | 604 669 | 536 715 | 453 040 |
| shorttermAccountsReceivable | n/a | 544 218 | n/a | n/a | n/a | n/a | 940 575 | 468 561 | 568 343 | 531 904 | 654 533 | 918 940 | 835 356 | 418 954 |
| shorttermReserves | n/a | 380 780 | n/a | n/a | n/a | n/a | 1 439 111 | 1 520 140 | 1 636 898 | 1 817 883 | 2 278 663 | 2 261 314 | 2 572 572 | 2 647 384 |
| PropertyPlantEquipment | n/a | 12 367 | n/a | n/a | n/a | n/a | 21 372 | 26 533 | 24 205 | 32 004 | 28 146 | 266 882 | 263 184 | 235 707 |
| longtermOtherInvestments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0 | n/a | n/a | n/a | 53 040 | 53 040 |
| shorttermLiabilitiesTradePayables | n/a | 944 946 | n/a | n/a | n/a | n/a | 1 129 523 | 837 907 | 641 497 | 803 256 | 1 805 531 | 1 819 530 | 2 133 724 | 1 863 753 |
| shorttermLiabilitiesCredit | n/a | 0 | n/a | n/a | n/a | n/a | 756 720 | 656 959 | 778 940 | 678 581 | 300 000 | 305 014 | 225 000 | 150 000 |
| longtermLiabilitiesCredit | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 250 000 | 250 000 | 250 000 | 299 655 | 311 715 | 303 040 |
| longtermLiabilitiesOther | n/a | 3 297 | n/a | n/a | n/a | n/a | 17 635 | 4 875 | 1 606 | n/a | n/a | 219 208 | 169 680 | 172 204 |
| capitalAuthorized | n/a | 10 | n/a | n/a | n/a | n/a | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 |
| capitalAdditional | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0 | n/a | n/a | n/a | n/a | n/a | n/a |
| capitalRetainedProfit | n/a | 41 024 | n/a | n/a | n/a | n/a | 609 128 | 613 270 | 623 218 | 638 012 | 644 715 | 710 581 | 723 154 | 737 558 |
| capitalTreasuryShares | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0 | n/a | n/a | n/a | n/a | n/a | n/a |
| OTHER UNSORTED | ||||||||||||||
| netChangeCash | n/a | 27 158 | n/a | n/a | n/a | n/a | n/a | -208 135 | -10 496 | -74 882 | -27 587 | -14 671 | -9 618 | -9 228 |
| netChangeAccountsReceivable | n/a | 373 401 | n/a | n/a | n/a | n/a | n/a | 214 970 | 99 782 | 63 343 | 185 972 | 450 379 | -83 584 | -499 986 |
| netChangeReserves | n/a | 193 690 | n/a | n/a | n/a | n/a | n/a | 407 621 | 116 759 | 297 744 | 758 524 | 741 175 | 311 258 | 386 070 |
| netChangeAccountsPayable | n/a | 534 090 | n/a | n/a | n/a | n/a | 963 683 | -327 934 | -195 260 | -33 501 | 967 624 | 982 773 | 314 194 | 44 223 |
| Показатель | 2021 q1-4 | 2022 q1-4 | 2023 q1-3 | 2023 q1-4 | 2024 q1-2 | 2024 q1-3 | 2024 q1-4 | 2025 q1-2 | 2025 q1-3 | 2025 q1-4 | 2026 q1-2 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| reportId | n/a | 16761 | n/a | n/a | n/a | 16760 | 16764 | 16767 | 16768 | 16770 | 16969 |
| reportIdAsPrev | 16761 | n/a | 16760 | 16760 | 16767 | 16768 | 16770 | 16969 | n/a | 16969 | n/a |
| updated_at | 2026-08-30 04:24:33 | 2026-08-30 04:24:33 | 2026-08-30 02:16:40 | 2026-08-30 02:16:40 | 2026-08-30 02:16:36 | 2026-08-30 02:16:40 | 2026-08-30 02:16:43 | 2026-08-30 02:16:36 | 2026-08-30 02:16:37 | 2026-08-30 02:16:43 | 2026-08-28 16:42:02 |
| INCOME STATEMENT | |||||||||||
| Revenue | 134 459 | 2 816 714 | 1 462 026 | 2 946 614 | 1 157 456 | 1 543 680 | 3 080 502 | 399 769 | 1 789 502 | 4 805 297 | 876 007 |
| GrossProfit | 9 643 | 291 638 | 250 790 | 604 406 | 200 215 | 362 310 | 447 138 | 205 947 | 295 827 | 537 074 | 229 031 |
| OperatingIncome | -3 314 | 184 694 | 203 963 | 504 306 | 84 104 | 146 465 | 240 495 | 135 318 | 191 544 | 387 084 | 84 768 |
| BeforeTaxIncome | 200 | 50 977 | 221 611 | 510 422 | 69 289 | 84 985 | 74 268 | 27 730 | 33 801 | 125 855 | 29 584 |
| NetIncome | 168 | 40 758 | 215 295 | 485 721 | 67 155 | 82 381 | 70 580 | 24 742 | 31 445 | 113 255 | 26 977 |
| costOfSales | -124 816 | -2 525 076 | -1 211 236 | -2 342 208 | -957 241 | -1 181 370 | -2 633 364 | -193 822 | -1 493 675 | -4 268 223 | -646 976 |
| commercialGeneralAdminCosts | -12 957 | -106 944 | -46 827 | -100 100 | -116 111 | -215 845 | -206 643 | -70 629 | -104 283 | -149 990 | -144 263 |
| FinancialIncome | n/a | n/a | n/a | -9 086 | -9 594 | -78 504 | -187 584 | -113 227 | -152 840 | -198 009 | -147 074 |
| PercentProfit | n/a | n/a | n/a | n/a | n/a | n/a | 5 219 | 2 917 | 4 772 | 6 054 | 1 847 |
| PercentLoss | n/a | n/a | n/a | -9 086 | -9 594 | -78 504 | -192 803 | -116 144 | -157 612 | -204 063 | -148 921 |
| BALANCE STATEMENT | |||||||||||
| TotalEquity | n/a | 41 034 | n/a | n/a | n/a | 609 148 | 613 290 | 638 032 | 644 735 | 710 601 | 737 578 |
| TotalAssets | n/a | 990 697 | n/a | n/a | n/a | 2 521 012 | 2 127 752 | 2 411 237 | 3 035 886 | 3 470 962 | 3 410 342 |
| DeferredTaxAssets | n/a | 1 031 | n/a | n/a | n/a | 756 | 1 069 | 2 317 | 2 808 | 2 959 | 28 201 |
| DeferredTaxLiabilities | n/a | 1 420 | n/a | n/a | n/a | 714 | 2 507 | 4 932 | 4 340 | 5 019 | 30 465 |
| NetDebt | -1 616 | -28 774 | n/a | -281 926 | n/a | 692 463 | 580 404 | 926 908 | 501 032 | 592 785 | 450 384 |
| totalDebt | n/a | 0 | n/a | n/a | n/a | 756 720 | 656 959 | 928 581 | 550 000 | 604 669 | 453 040 |
| cash_equivalents | n/a | 28 774 | n/a | n/a | n/a | 64 257 | 76 555 | 1 673 | 48 968 | 11 884 | 2 656 |
| credit | n/a | 0 | n/a | n/a | n/a | 756 720 | 656 959 | 928 581 | 550 000 | 604 669 | 453 040 |
| shorttermAccountsReceivable | n/a | 544 218 | n/a | n/a | n/a | 940 575 | 468 561 | 531 904 | 654 533 | 918 940 | 418 954 |
| shorttermReserves | n/a | 380 780 | n/a | n/a | n/a | 1 439 111 | 1 520 140 | 1 817 883 | 2 278 663 | 2 261 314 | 2 647 384 |
| PropertyPlantEquipment | n/a | 12 367 | n/a | n/a | n/a | 21 372 | 26 533 | 32 004 | 28 146 | 266 882 | 235 707 |
| longtermOtherInvestments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 53 040 |
| shorttermLiabilitiesTradePayables | n/a | 944 946 | n/a | n/a | n/a | 1 129 523 | 837 907 | 803 256 | 1 805 531 | 1 819 530 | 1 863 753 |
| shorttermLiabilitiesCredit | n/a | 0 | n/a | n/a | n/a | 756 720 | 656 959 | 678 581 | 300 000 | 305 014 | 150 000 |
| longtermLiabilitiesCredit | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 250 000 | 250 000 | 299 655 | 303 040 |
| longtermLiabilitiesOther | n/a | 3 297 | n/a | n/a | n/a | 17 635 | 4 875 | n/a | n/a | 219 208 | 172 204 |
| capitalAuthorized | n/a | 10 | n/a | n/a | n/a | 20 | 20 | 20 | 20 | 20 | 20 |
| capitalAdditional | n/a | n/a | n/a | n/a | n/a | n/a | 0 | n/a | n/a | n/a | n/a |
| capitalRetainedProfit | n/a | 41 024 | n/a | n/a | n/a | 609 128 | 613 270 | 638 012 | 644 715 | 710 581 | 737 558 |
| capitalTreasuryShares | n/a | n/a | n/a | n/a | n/a | n/a | 0 | n/a | n/a | n/a | n/a |
| OTHER UNSORTED | |||||||||||
| netChangeCash | n/a | 27 158 | n/a | n/a | n/a | n/a | -208 135 | -74 882 | -27 587 | -14 671 | -9 228 |
| netChangeAccountsReceivable | n/a | 373 401 | n/a | n/a | n/a | n/a | 214 970 | 63 343 | 185 972 | 450 379 | -499 986 |
| netChangeReserves | n/a | 193 690 | n/a | n/a | n/a | n/a | 407 621 | 297 744 | 758 524 | 741 175 | 386 070 |
| netChangeAccountsPayable | n/a | 534 090 | n/a | n/a | n/a | 963 683 | -327 934 | -33 501 | 967 624 | 982 773 | 44 223 |