Try our mobile app
Компания: Борец Капитал [9731098069]   |   Тикер: INN9731098069   |   Тип отчетности: MSFO   |   Размерность: тысячи руб
кварталы / полугодия
Показатель2022 H12022 H22023 H12023 H22024 H12024 H22025 H12025 H2
reportIdn/a11437114401144311446114501297715356
reportIdAsPrev114401144311446114501297715356n/an/a
updated_at2026-07-23 22:24:012026-07-23 22:24:382026-07-23 22:24:012026-07-23 22:24:382026-07-23 22:24:002026-07-14 18:41:232026-07-17 19:32:502026-07-14 18:41:23
INCOME STATEMENT
Revenuen/a6994 0814 5273 5103 5052 2453 086
GrossProfitn/a83511512512511512511
OperatingIncomen/a-452-2 824-2 449-3 515-3 078-4 892-4 248
BeforeTaxIncomen/a8745 1025 5584 3884 9472 9933 789
NetIncomen/a6994 0814 4463 5103 9952 2452 841
EBITDAn/a-419-2 724-2 070-3 412-3 385-4 794-3 940
EBITn/a-452-2 824-2 449-3 515-3 078-4 892-4 248
EBITDARn/a-419-2 724-2 346-3 412-2 973-4 794-4 146
commercialGeneralAdminCostsn/a-536-3 335-2 961-4 027-3 589-5 404-4 759
financialProfitPositiven/a1 3267 9268 0077 9038 0257 8858 037
incomeTaxn/a-174-1 021-1 112-878-952-748-948
FinancialIncomen/a1 3267 9268 0077 9038 0257 8858 037
PercentProfitn/a1 3267 9268 0077 9038 0257 8858 037
BALANCE STATEMENT
TotalEquityn/a202 109206 190210 637214 147218 141220 386223 227
TotalAssetsn/a16 021 60632 816 77544 536 29143 532 70947 715 81141 572 45839 534 559
DeferredTaxAssetsn/a196286110184218217
NetDebtn/a-2 158-6 412-10 333-214 446-18 246-23 200-25 690
totalDebtn/a-2 150-6 349-10 123-214 418-18 027-23 131-25 471
cash_equivalentsn/a8632102821969219
investmentsn/a2 4496 55210 434214 63118 22723 13125 573
leasen/a299203311213200n/a102
shorttermAccountsReceivablen/a270 094370 208533 65742 790 066n/a21 408 70233 308 077
PropertyPlantEquipmentn/a301201309207295196304
longtermPrepaymentMaden/a631728811n/an/an/an/a
shorttermLiabilitiesTradePayablesn/a270 092371 264533 500527 8048 658 46721 411 2226 000 084
shorttermLiabilitiesCreditn/an/an/an/an/an/an/a33 309 894
shorttermLiabilitiesLeasen/a199203207213200n/a102
longtermLiabilitiesCreditn/a15 548 67332 238 88843 791 52942 790 000n/a19 939 781n/a
longtermLiabilitiesLeasen/a100n/a104n/an/an/an/a
longtermLiabilitiesOthern/an/an/an/an/a100n/an/a
capitalAuthorizedn/a10101010101010
capitalAdditionaln/a200 700200 700200 700200 700200 700200 700200 700
capitalRetainedProfitn/a1 3995 4809 92713 43717 43119 67622 517
CASHFLOW STATEMENT
Amortizationn/a3310010310310598102
OperatingCashflown/a-316148244-84288-48247
InvestingNetCashflown/a-100 000000000
FinancialCashflown/a100 320-96-103-98-107-98-102
TotalCashflown/a455147-182191-150n/a
cashflowEffectOfExchangeRaten/a0-3-50-115-6
cashflowCreditPercentPaidn/a-2-7-4-12-6-17-8
OTHER UNSORTED
netChangeCashn/a036-18210-45
netChangeAccountsReceivablen/an/a100 114163 449-1 000 718n/a12 750 05611 899 375
netChangeAccountsPayablen/an/a101 172162 236-5 6968 130 66312 752 755-45 590 845
с начала года
Показатель2022 H1-22023 H1-22024 H1-22025 H1-2
reportId11437114431145015356
reportIdAsPrev114431145015356n/a
updated_at2026-07-23 22:24:382026-07-23 22:24:382026-07-14 18:41:232026-07-14 18:41:23
INCOME STATEMENT
Revenue1 3998 5277 5055 086
GrossProfit1671 0231 0231 023
OperatingIncome-905-5 273-6 593-9 140
BeforeTaxIncome1 74810 6609 3356 782
NetIncome1 3998 5277 5055 086
EBITDA-838-5 070-6 385-8 940
EBIT-905-5 273-6 593-9 140
EBITDAR-838-5 070-6 385-8 940
commercialGeneralAdminCosts-1 072-6 296-7 616-10 163
financialProfitPositive2 65315 93315 92815 922
incomeTax-349-2 133-1 830-1 696
FinancialIncome2 65315 93315 92815 922
PercentProfit2 65315 93315 92815 922
BALANCE STATEMENT
TotalEquity202 109210 637218 141223 227
TotalAssets16 021 60644 536 29147 715 81139 534 559
DeferredTaxAssets1986184217
NetDebt-2 158-10 333-18 246-25 690
totalDebt-2 150-10 123-18 027-25 471
cash_equivalents8210219219
investments2 44910 43418 22725 573
lease299311200102
shorttermAccountsReceivable270 094533 657n/a33 308 077
PropertyPlantEquipment301309295304
longtermPrepaymentMade631811n/an/a
shorttermLiabilitiesTradePayables270 092533 5008 658 4676 000 084
shorttermLiabilitiesCreditn/an/an/a33 309 894
shorttermLiabilitiesLease199207200102
longtermLiabilitiesCredit15 548 67343 791 529n/an/a
longtermLiabilitiesLease100104n/an/a
longtermLiabilitiesOthern/an/a100n/a
capitalAuthorized10101010
capitalAdditional200 700200 700200 700200 700
capitalRetainedProfit1 3999 92717 43122 517
CASHFLOW STATEMENT
Amortization67203208200
OperatingCashflow-633392204199
InvestingNetCashflow-200 000000
FinancialCashflow200 641-199-205-200
TotalCashflow82029n/a
cashflowEffectOfExchangeRate0-8-11-1
cashflowCreditPercentPaid-4-11-18-25
OTHER UNSORTED
netChangeCash09101
netChangeAccountsReceivablen/a263 563n/a24 649 431
netChangeAccountsPayablen/a263 4088 124 967-32 838 090