| Показатель | 2022 H1 | 2022 H2 | 2023 H1 | 2023 H2 | 2024 H1 | 2024 H2 | 2025 H1 | 2025 H2 |
|---|---|---|---|---|---|---|---|---|
| reportId | n/a | 11437 | 11440 | 11443 | 11446 | 11450 | 12977 | 15356 |
| reportIdAsPrev | 11440 | 11443 | 11446 | 11450 | 12977 | 15356 | n/a | n/a |
| updated_at | 2026-07-23 22:24:01 | 2026-07-23 22:24:38 | 2026-07-23 22:24:01 | 2026-07-23 22:24:38 | 2026-07-23 22:24:00 | 2026-07-14 18:41:23 | 2026-07-17 19:32:50 | 2026-07-14 18:41:23 |
| INCOME STATEMENT | ||||||||
| Revenue | n/a | 699 | 4 081 | 4 527 | 3 510 | 3 505 | 2 245 | 3 086 |
| GrossProfit | n/a | 83 | 511 | 512 | 512 | 511 | 512 | 511 |
| OperatingIncome | n/a | -452 | -2 824 | -2 449 | -3 515 | -3 078 | -4 892 | -4 248 |
| BeforeTaxIncome | n/a | 874 | 5 102 | 5 558 | 4 388 | 4 947 | 2 993 | 3 789 |
| NetIncome | n/a | 699 | 4 081 | 4 446 | 3 510 | 3 995 | 2 245 | 2 841 |
| EBITDA | n/a | -419 | -2 724 | -2 070 | -3 412 | -3 385 | -4 794 | -3 940 |
| EBIT | n/a | -452 | -2 824 | -2 449 | -3 515 | -3 078 | -4 892 | -4 248 |
| EBITDAR | n/a | -419 | -2 724 | -2 346 | -3 412 | -2 973 | -4 794 | -4 146 |
| commercialGeneralAdminCosts | n/a | -536 | -3 335 | -2 961 | -4 027 | -3 589 | -5 404 | -4 759 |
| financialProfitPositive | n/a | 1 326 | 7 926 | 8 007 | 7 903 | 8 025 | 7 885 | 8 037 |
| incomeTax | n/a | -174 | -1 021 | -1 112 | -878 | -952 | -748 | -948 |
| FinancialIncome | n/a | 1 326 | 7 926 | 8 007 | 7 903 | 8 025 | 7 885 | 8 037 |
| PercentProfit | n/a | 1 326 | 7 926 | 8 007 | 7 903 | 8 025 | 7 885 | 8 037 |
| BALANCE STATEMENT | ||||||||
| TotalEquity | n/a | 202 109 | 206 190 | 210 637 | 214 147 | 218 141 | 220 386 | 223 227 |
| TotalAssets | n/a | 16 021 606 | 32 816 775 | 44 536 291 | 43 532 709 | 47 715 811 | 41 572 458 | 39 534 559 |
| DeferredTaxAssets | n/a | 19 | 62 | 86 | 110 | 184 | 218 | 217 |
| NetDebt | n/a | -2 158 | -6 412 | -10 333 | -214 446 | -18 246 | -23 200 | -25 690 |
| totalDebt | n/a | -2 150 | -6 349 | -10 123 | -214 418 | -18 027 | -23 131 | -25 471 |
| cash_equivalents | n/a | 8 | 63 | 210 | 28 | 219 | 69 | 219 |
| investments | n/a | 2 449 | 6 552 | 10 434 | 214 631 | 18 227 | 23 131 | 25 573 |
| lease | n/a | 299 | 203 | 311 | 213 | 200 | n/a | 102 |
| shorttermAccountsReceivable | n/a | 270 094 | 370 208 | 533 657 | 42 790 066 | n/a | 21 408 702 | 33 308 077 |
| PropertyPlantEquipment | n/a | 301 | 201 | 309 | 207 | 295 | 196 | 304 |
| longtermPrepaymentMade | n/a | 631 | 728 | 811 | n/a | n/a | n/a | n/a |
| shorttermLiabilitiesTradePayables | n/a | 270 092 | 371 264 | 533 500 | 527 804 | 8 658 467 | 21 411 222 | 6 000 084 |
| shorttermLiabilitiesCredit | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 33 309 894 |
| shorttermLiabilitiesLease | n/a | 199 | 203 | 207 | 213 | 200 | n/a | 102 |
| longtermLiabilitiesCredit | n/a | 15 548 673 | 32 238 888 | 43 791 529 | 42 790 000 | n/a | 19 939 781 | n/a |
| longtermLiabilitiesLease | n/a | 100 | n/a | 104 | n/a | n/a | n/a | n/a |
| longtermLiabilitiesOther | n/a | n/a | n/a | n/a | n/a | 100 | n/a | n/a |
| capitalAuthorized | n/a | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| capitalAdditional | n/a | 200 700 | 200 700 | 200 700 | 200 700 | 200 700 | 200 700 | 200 700 |
| capitalRetainedProfit | n/a | 1 399 | 5 480 | 9 927 | 13 437 | 17 431 | 19 676 | 22 517 |
| CASHFLOW STATEMENT | ||||||||
| Amortization | n/a | 33 | 100 | 103 | 103 | 105 | 98 | 102 |
| OperatingCashflow | n/a | -316 | 148 | 244 | -84 | 288 | -48 | 247 |
| InvestingNetCashflow | n/a | -100 000 | 0 | 0 | 0 | 0 | 0 | 0 |
| FinancialCashflow | n/a | 100 320 | -96 | -103 | -98 | -107 | -98 | -102 |
| TotalCashflow | n/a | 4 | 55 | 147 | -182 | 191 | -150 | n/a |
| cashflowEffectOfExchangeRate | n/a | 0 | -3 | -5 | 0 | -11 | 5 | -6 |
| cashflowCreditPercentPaid | n/a | -2 | -7 | -4 | -12 | -6 | -17 | -8 |
| OTHER UNSORTED | ||||||||
| netChangeCash | n/a | 0 | 3 | 6 | -182 | 10 | -4 | 5 |
| netChangeAccountsReceivable | n/a | n/a | 100 114 | 163 449 | -1 000 718 | n/a | 12 750 056 | 11 899 375 |
| netChangeAccountsPayable | n/a | n/a | 101 172 | 162 236 | -5 696 | 8 130 663 | 12 752 755 | -45 590 845 |
| Показатель | 2022 H1-2 | 2023 H1-2 | 2024 H1-2 | 2025 H1-2 |
|---|---|---|---|---|
| reportId | 11437 | 11443 | 11450 | 15356 |
| reportIdAsPrev | 11443 | 11450 | 15356 | n/a |
| updated_at | 2026-07-23 22:24:38 | 2026-07-23 22:24:38 | 2026-07-14 18:41:23 | 2026-07-14 18:41:23 |
| INCOME STATEMENT | ||||
| Revenue | 1 399 | 8 527 | 7 505 | 5 086 |
| GrossProfit | 167 | 1 023 | 1 023 | 1 023 |
| OperatingIncome | -905 | -5 273 | -6 593 | -9 140 |
| BeforeTaxIncome | 1 748 | 10 660 | 9 335 | 6 782 |
| NetIncome | 1 399 | 8 527 | 7 505 | 5 086 |
| EBITDA | -838 | -5 070 | -6 385 | -8 940 |
| EBIT | -905 | -5 273 | -6 593 | -9 140 |
| EBITDAR | -838 | -5 070 | -6 385 | -8 940 |
| commercialGeneralAdminCosts | -1 072 | -6 296 | -7 616 | -10 163 |
| financialProfitPositive | 2 653 | 15 933 | 15 928 | 15 922 |
| incomeTax | -349 | -2 133 | -1 830 | -1 696 |
| FinancialIncome | 2 653 | 15 933 | 15 928 | 15 922 |
| PercentProfit | 2 653 | 15 933 | 15 928 | 15 922 |
| BALANCE STATEMENT | ||||
| TotalEquity | 202 109 | 210 637 | 218 141 | 223 227 |
| TotalAssets | 16 021 606 | 44 536 291 | 47 715 811 | 39 534 559 |
| DeferredTaxAssets | 19 | 86 | 184 | 217 |
| NetDebt | -2 158 | -10 333 | -18 246 | -25 690 |
| totalDebt | -2 150 | -10 123 | -18 027 | -25 471 |
| cash_equivalents | 8 | 210 | 219 | 219 |
| investments | 2 449 | 10 434 | 18 227 | 25 573 |
| lease | 299 | 311 | 200 | 102 |
| shorttermAccountsReceivable | 270 094 | 533 657 | n/a | 33 308 077 |
| PropertyPlantEquipment | 301 | 309 | 295 | 304 |
| longtermPrepaymentMade | 631 | 811 | n/a | n/a |
| shorttermLiabilitiesTradePayables | 270 092 | 533 500 | 8 658 467 | 6 000 084 |
| shorttermLiabilitiesCredit | n/a | n/a | n/a | 33 309 894 |
| shorttermLiabilitiesLease | 199 | 207 | 200 | 102 |
| longtermLiabilitiesCredit | 15 548 673 | 43 791 529 | n/a | n/a |
| longtermLiabilitiesLease | 100 | 104 | n/a | n/a |
| longtermLiabilitiesOther | n/a | n/a | 100 | n/a |
| capitalAuthorized | 10 | 10 | 10 | 10 |
| capitalAdditional | 200 700 | 200 700 | 200 700 | 200 700 |
| capitalRetainedProfit | 1 399 | 9 927 | 17 431 | 22 517 |
| CASHFLOW STATEMENT | ||||
| Amortization | 67 | 203 | 208 | 200 |
| OperatingCashflow | -633 | 392 | 204 | 199 |
| InvestingNetCashflow | -200 000 | 0 | 0 | 0 |
| FinancialCashflow | 200 641 | -199 | -205 | -200 |
| TotalCashflow | 8 | 202 | 9 | n/a |
| cashflowEffectOfExchangeRate | 0 | -8 | -11 | -1 |
| cashflowCreditPercentPaid | -4 | -11 | -18 | -25 |
| OTHER UNSORTED | ||||
| netChangeCash | 0 | 9 | 10 | 1 |
| netChangeAccountsReceivable | n/a | 263 563 | n/a | 24 649 431 |
| netChangeAccountsPayable | n/a | 263 408 | 8 124 967 | -32 838 090 |