| Показатель | 2019 H1 | 2019 H2 | 2020 H1 | 2020 H2 | 2021 H1 | 2021 H2 | 2022 H1 | 2022 H2 | 2023 H1 | 2023 H2 | 2024 H1 | 2024 H2 | 2025 H1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| reportId | n/a | n/a | 9065 | 9070 | 9074 | 9076 | 9079 | 9082 | 9085 | 9088 | 9091 | 9425 | 13120 |
| reportIdAsPrev | 9065 | 9070 | 9074 | 9076 | 9079 | 9082 | 9085 | 9088 | 9091 | 9425 | 13120 | n/a | n/a |
| updated_at | 2026-01-31 03:20:18 | 2026-01-31 03:20:24 | 2026-01-31 03:20:29 | 2026-01-31 03:20:33 | 2026-02-03 03:42:09 | 2026-02-03 03:42:18 | 2026-02-03 03:42:21 | 2026-02-03 03:42:25 | 2026-02-03 03:42:30 | 2026-02-03 03:42:32 | 2026-02-03 03:42:34 | 2026-02-03 03:42:32 | 2026-02-03 03:42:34 |
| INCOME STATEMENT | |||||||||||||
| Revenue | 40 087 784 | 82 665 269 | 19 403 911 | 43 249 517 | 22 527 744 | 46 965 812 | 21 255 456 | 49 130 351 | 25 274 770 | 55 306 107 | 27 033 555 | 62 587 199 | 31 689 473 |
| OperatingIncome | 11 397 343 | 17 214 143 | 6 295 497 | 10 311 120 | 7 682 444 | 9 254 836 | 6 011 106 | 18 441 885 | 6 828 068 | 15 292 157 | 9 822 310 | 12 389 474 | 10 267 209 |
| OperatingCost | 28 541 077 | 61 019 234 | 13 319 278 | 47 847 062 | 14 629 927 | 51 595 988 | 15 800 149 | 53 696 732 | 18 529 908 | 54 377 041 | 19 018 859 | 64 961 539 | 21 745 656 |
| BeforeTaxIncome | 10 519 620 | 15 383 239 | 5 995 780 | 8 912 647 | 7 357 484 | 9 162 477 | 6 629 384 | 17 307 697 | 7 335 351 | 17 106 657 | 10 513 476 | 15 612 688 | 11 827 607 |
| NetIncome | 8 389 987 | -2 207 214 | 4 637 291 | 7 366 249 | 6 035 698 | 7 152 116 | 5 457 224 | 14 406 491 | 5 876 281 | 14 013 700 | 8 331 312 | 12 822 946 | 8 786 637 |
| EBITDA | 20 382 616 | 684 129 105 | -650 694 288 | 15 807 534 | 14 661 381 | 8 699 345 | 13 672 086 | 21 412 407 | 16 997 124 | 16 735 247 | 19 314 730 | 10 251 972 | 20 337 682 |
| EBIT | n/a | n/a | 7 495 314 | 16 606 617 | 6 961 935 | 13 979 765 | 6 011 106 | 18 441 885 | 6 828 068 | 15 292 157 | 9 822 310 | 12 389 474 | 10 267 209 |
| EBITDAR | n/a | n/a | 17 420 491 | 683 521 579 | -649 362 932 | 684 556 949 | 13 672 086 | 29 838 321 | 16 997 124 | 25 458 123 | 19 314 730 | 22 453 242 | 20 337 682 |
| financialProfitPositive | 476 602 | 971 166 | 134 833 | 277 943 | 122 855 | 559 336 | 386 986 | 1 092 281 | 473 339 | 2 088 597 | 1 059 093 | 3 998 046 | 1 841 211 |
| financialLossNegative | -1 354 325 | -2 802 070 | -434 550 | -1 676 416 | -447 815 | -651 695 | n/a | -997 588 | -143 584 | -96 569 | -367 927 | -774 832 | -280 813 |
| incomeTax | -2 129 633 | -3 422 496 | -1 358 489 | -1 546 398 | -1 321 786 | -2 010 361 | -1 172 160 | -2 901 206 | -1 459 070 | -2 866 419 | -2 182 164 | -2 789 742 | -3 040 970 |
| nonControllingInterests | 6 559 | -1 252 | -1 199 | 0 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -2 233 |
| netIncomeOwner | n/a | n/a | n/a | n/a | 6 035 698 | n/a | 5 457 224 | n/a | 5 876 281 | n/a | 8 331 312 | n/a | n/a |
| FinancialIncome | -877 723 | -8 481 792 | -299 717 | -9 836 979 | -324 960 | -11 110 367 | 618 278 | -2 628 875 | 507 283 | 4 136 283 | 1 382 332 | 7 137 594 | 3 120 796 |
| PercentProfit | 476 602 | 971 166 | 134 833 | 277 943 | 122 855 | 559 336 | 231 292 | 1 247 975 | 33 944 | 2 287 839 | 691 166 | 2 855 287 | 1 560 398 |
| PercentLoss | -1 354 325 | -2 802 070 | -434 550 | -1 676 416 | -447 815 | -651 695 | 231 292 | -2 226 469 | -143 584 | -96 569 | -367 927 | -774 832 | -280 813 |
| Revaluation | n/a | -6 650 888 | -1 624 976 | -6 813 530 | n/a | -5 509 004 | n/a | -1 744 932 | n/a | -8 168 868 | n/a | n/a | n/a |
| BALANCE STATEMENT | |||||||||||||
| TotalEquity | n/a | n/a | 144 871 783 | 151 105 440 | 158 664 587 | 154 580 371 | 161 353 063 | 165 787 223 | 177 077 979 | 183 506 902 | 196 928 723 | 199 187 863 | 213 673 552 |
| TotalAssets | n/a | n/a | 215 013 512 | 221 820 194 | 236 906 654 | 234 954 336 | 241 158 751 | 255 082 764 | 257 680 302 | 267 880 320 | 276 721 844 | 299 209 453 | 304 762 425 |
| DeferredTaxAssets | n/a | n/a | 355 | 6 611 | 6 676 | 3 600 | 4 610 | 19 753 | 63 839 | 725 384 | 31 120 | 2 124 857 | 23 976 |
| DeferredTaxLiabilities | n/a | n/a | 1 536 290 | 1 375 519 | 1 351 168 | 63 339 | 656 276 | 4 633 | 397 066 | 0 | n/a | n/a | 20 572 |
| NetDebt | n/a | n/a | 20 936 444 | 175 364 719 | 177 802 496 | 179 317 356 | 11 857 401 | 11 387 674 | 595 404 | 3 166 270 | n/a | -9 659 162 | -21 572 238 |
| totalDebt | n/a | n/a | 27 791 962 | 26 837 867 | 28 156 563 | 32 811 487 | 22 368 479 | 29 514 471 | 17 214 746 | 26 694 369 | n/a | 28 189 334 | 12 708 430 |
| cash_equivalents | n/a | n/a | 6 855 518 | 2 578 588 | 9 018 654 | 8 074 502 | 10 511 078 | 18 126 797 | 16 619 342 | 23 528 099 | n/a | 37 848 496 | 34 284 247 |
| credit | n/a | n/a | 27 791 962 | 26 837 867 | 28 156 563 | 32 811 487 | 22 368 479 | 29 514 471 | 17 214 746 | 26 694 369 | 16 637 698 | 28 189 334 | 12 708 430 |
| MinorityInterest | n/a | n/a | n/a | 151 105 440 | 158 664 587 | 154 580 371 | n/a | n/a | n/a | n/a | n/a | n/a | 3 579 |
| shorttermAccountsReceivable | n/a | n/a | 3 162 456 | 4 682 667 | 3 928 369 | 4 282 829 | 3 394 709 | 5 271 341 | 3 679 273 | 5 183 197 | 277 827 | 8 635 931 | n/a |
| shorttermReserves | n/a | n/a | 1 128 073 | 1 149 531 | 1 000 729 | 865 212 | 1 249 991 | 1 738 121 | 2 161 594 | 1 421 209 | 1 396 322 | 1 044 397 | 1 588 301 |
| shorttermPrepayment | n/a | n/a | 126 941 | 529 961 | 224 880 | 246 406 | 855 845 | 79 002 | 79 354 | 228 495 | 3 368 490 | 5 521 995 | 492 449 |
| shorttermAssetsTotal | n/a | n/a | 14 005 900 | 12 240 055 | 17 619 261 | 17 190 067 | 19 903 316 | 29 310 833 | 27 074 504 | 35 305 852 | 38 643 895 | n/a | 47 810 649 |
| PropertyPlantEquipment | n/a | n/a | 193 275 008 | 197 584 386 | 209 250 372 | 209 671 641 | 215 880 061 | 219 998 804 | 224 371 771 | 224 974 190 | 230 411 830 | 232 546 249 | 247 179 450 |
| longtermIntangibleAssets | n/a | n/a | 745 264 | 696 973 | 200 654 | 673 779 | 650 851 | 639 157 | 628 971 | 662 314 | n/a | 1 256 222 | 1 245 201 |
| longtermOtherInvestments | n/a | n/a | 3 028 414 | 7 547 750 | 6 264 703 | 3 532 998 | 1 525 706 | 1 765 334 | 1 997 552 | 2 572 638 | n/a | n/a | 1 523 112 |
| longtermPrepaymentMade | n/a | n/a | 1 676 393 | 1 101 394 | 1 203 569 | 1 269 698 | 1 615 466 | 1 742 873 | 2 066 950 | 2 529 119 | n/a | 4 357 718 | 4 680 521 |
| shorttermLiabilitiesTradePayables | n/a | n/a | 12 087 966 | 10 627 329 | 15 550 938 | 14 358 572 | 19 293 484 | 19 217 871 | 18 357 085 | 17 486 890 | n/a | n/a | 20 026 210 |
| shorttermLiabilitiesPrepaymentReceived | n/a | n/a | 12 828 639 | 13 808 878 | 14 429 145 | 14 553 728 | 16 104 792 | 18 177 495 | 20 307 827 | 19 103 268 | 18 825 352 | 24 567 193 | 25 539 181 |
| shorttermLiabilitiesCredit | n/a | n/a | 3 054 812 | 3 453 380 | 3 363 640 | 7 117 093 | 10 949 058 | 17 926 795 | 11 565 433 | 15 720 497 | 5 833 435 | 11 220 680 | 817 086 |
| shorttermLiabilitiesTotal | n/a | n/a | 36 431 229 | 39 132 925 | 44 020 162 | 46 407 428 | 57 297 809 | 65 950 570 | 61 842 659 | 56 568 746 | 46 272 271 | 55 930 223 | 50 007 669 |
| longtermLiabilitiesCredit | n/a | n/a | 24 737 150 | 23 384 487 | 24 792 923 | 25 694 394 | 11 419 421 | 11 587 676 | 5 649 313 | 10 973 872 | 10 804 263 | 16 968 654 | 11 891 344 |
| longtermLiabilitiesTotal | n/a | n/a | 33 710 500 | 31 581 829 | 34 221 905 | 33 966 537 | 22 507 879 | 23 344 971 | 18 759 664 | 27 804 672 | 33 520 850 | 44 091 367 | 41 081 204 |
| capitalAuthorized | n/a | n/a | 13 089 482 | 13 089 482 | 13 089 482 | 13 089 482 | 13 089 482 | 13 089 482 | 13 089 482 | 13 089 482 | 13 089 482 | 13 089 482 | 13 089 482 |
| capitalAdditional | n/a | n/a | 52 075 215 | 52 075 215 | 52 075 215 | 52 075 215 | 52 075 215 | 52 075 215 | 52 075 215 | 52 075 215 | n/a | 52 075 215 | 52 075 215 |
| capitalRetainedProfit | n/a | n/a | 49 800 051 | 57 661 803 | 65 286 030 | 63 561 746 | 95 352 063 | 99 786 223 | 111 076 979 | 117 505 902 | 130 927 723 | 133 186 863 | 148 961 531 |
| capitalTreasuryShares | n/a | n/a | -456 255 | -456 255 | -456 255 | -456 255 | -456 255 | -456 255 | -456 255 | -456 255 | n/a | -456 255 | -456 255 |
| CASHFLOW STATEMENT | |||||||||||||
| Amortization | 8 985 273 | 666 914 962 | -656 989 785 | 670 307 702 | 6 978 937 | 7 278 128 | 7 660 980 | 11 396 436 | 10 169 056 | 10 165 966 | 9 492 420 | 10 063 768 | 10 070 473 |
| Dividend | -1 338 666 | -669 333 | -2 074 649 | 23 293 | -5 626 | -3 641 996 | -1 228 712 | 1 228 712 | -3 799 349 | 3 800 017 | n/a | n/a | n/a |
| Buyback | n/a | -534 666 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| OperatingCashflow | 15 948 435 | 8 348 979 | 13 462 794 | 15 500 174 | 22 894 161 | 16 141 888 | 22 926 168 | 22 060 002 | 26 018 818 | 23 524 858 | 26 900 713 | n/a | 30 685 836 |
| InvestingNetCashflow | -12 510 157 | -5 870 624 | -17 582 803 | -15 272 457 | -9 316 670 | -23 317 471 | -8 833 744 | -19 000 062 | -14 291 433 | -18 514 817 | -20 593 389 | -19 946 077 | -31 392 614 |
| FinancialCashflow | -5 251 281 | n/a | -5 675 398 | 3 131 537 | -9 058 930 | 6 171 782 | -10 882 389 | 3 430 819 | -15 820 160 | 7 260 837 | -10 062 638 | n/a | -16 026 634 |
| TotalCashflow | n/a | n/a | n/a | n/a | 4 518 561 | -1 003 801 | 3 210 035 | 6 490 759 | -4 092 775 | 12 270 878 | -3 755 314 | 18 449 826 | -16 733 412 |
| cashflowPurchaseOfPPE | n/a | -6 003 953 | n/a | -14 390 878 | -10 232 169 | -23 755 704 | -11 695 246 | -17 331 331 | -12 464 671 | -24 703 117 | n/a | -21 674 433 | n/a |
| cashflowSaleOfPPE | 1 092 | 189 | 222 | 0 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 3 075 | 5 821 |
| cashflowPurchaseOfOtherFinancial | -2 790 000 | n/a | n/a | -2 495 174 | -1 428 655 | -2 511 760 | -1 843 180 | 488 996 | -5 490 697 | 5 358 307 | -9 865 343 | n/a | -10 784 960 |
| cashflowSaleOfOtherFinancial | 2 829 430 | n/a | n/a | n/a | 2 190 348 | 2 541 382 | 3 940 415 | 111 967 | 2 940 030 | 5 638 045 | 2 585 305 | n/a | 1 078 327 |
| cashflowLoansPaid | n/a | n/a | n/a | -22 344 287 | -15 792 773 | -1 462 167 | -28 818 580 | -26 486 689 | -34 927 855 | -15 383 048 | -10 000 000 | n/a | -17 502 829 |
| cashflowCreditPercentPaid | -157 179 | n/a | -81 979 | -97 716 | -59 002 | -53 923 | -82 604 | -63 172 | -59 257 | -56 509 | -48 339 | -93 500 | -197 930 |
| OTHER UNSORTED | |||||||||||||
| netChangeCash | 5 329 096 | -867 065 | -1 446 428 | -4 989 725 | 4 518 561 | -1 003 801 | 3 210 035 | 6 490 759 | -4 092 775 | 12 270 878 | -3 755 314 | 18 449 826 | -16 733 412 |
| netChangeAccountsReceivable | n/a | n/a | -20 489 | 1 382 853 | -754 298 | 1 737 313 | -888 120 | 1 876 632 | -1 592 068 | 1 503 924 | 150 449 | 3 302 285 | n/a |
| netChangeReserves | 77 796 | n/a | -79 208 | 71 322 | -237 915 | 456 087 | -382 891 | -427 537 | -393 154 | 840 829 | 97 261 | 626 462 | -510 420 |
| netChangeAccountsPayable | n/a | n/a | -1 561 391 | -3 205 470 | 4 923 609 | -4 397 836 | 4 934 912 | -75 613 | -860 786 | -870 195 | n/a | n/a | 3 195 581 |
| Показатель | 2019 H1-1 | 2019 H1-2 | 2020 H1-1 | 2020 H1-2 | 2021 H1-2 | 2022 H1-2 | 2023 H1-2 | 2024 H1-2 |
|---|---|---|---|---|---|---|---|---|
| reportId | n/a | n/a | n/a | 9067 | 9076 | 9082 | 9088 | 9425 |
| reportIdAsPrev | n/a | 9067 | n/a | 9076 | 9082 | 9088 | 9425 | n/a |
| updated_at | 2025-03-01 03:08:49 | 2025-06-21 03:14:35 | 2025-03-01 03:08:49 | 2026-01-31 03:20:33 | 2026-02-03 03:42:18 | 2026-02-03 03:42:25 | 2026-02-03 03:42:32 | 2026-02-03 03:42:32 |
| INCOME STATEMENT | ||||||||
| Revenue | n/a | 82 665 269 | n/a | 82 707 517 | 93 505 812 | 95 198 351 | 108 842 107 | 122 720 199 |
| OperatingIncome | n/a | 23 865 031 | n/a | 16 606 617 | 16 937 280 | 24 452 991 | 22 120 225 | 22 211 784 |
| OperatingCost | n/a | 61 019 234 | n/a | 61 166 340 | 66 225 915 | 69 496 881 | 72 906 949 | 83 980 398 |
| BeforeTaxIncome | n/a | 15 383 239 | n/a | 14 908 427 | 16 519 961 | 23 937 081 | 24 442 008 | 26 126 164 |
| NetIncome | n/a | 9 753 529 | n/a | 12 003 540 | 13 187 814 | 19 863 715 | 19 889 981 | 21 154 258 |
| EBITDA | n/a | n/a | n/a | 29 924 534 | 31 194 345 | 43 510 407 | 42 455 247 | 41 767 972 |
| EBIT | n/a | n/a | n/a | 16 606 617 | 16 937 280 | 24 452 991 | 22 120 225 | 22 211 784 |
| EBITDAR | n/a | n/a | n/a | 29 924 534 | 31 194 345 | 43 510 407 | 42 455 247 | 41 767 972 |
| financialProfitPositive | n/a | n/a | n/a | 412 776 | 682 191 | 1 479 267 | 2 561 936 | 5 057 139 |
| financialLossNegative | n/a | n/a | n/a | -2 110 966 | -1 099 510 | -1 995 177 | -240 153 | -1 142 759 |
| incomeTax | n/a | n/a | n/a | -2 904 887 | -3 332 147 | -4 073 366 | -4 325 489 | -4 971 906 |
| nonControllingInterests | n/a | n/a | n/a | -1 199 | n/a | n/a | n/a | n/a |
| netIncomeOwner | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| FinancialIncome | n/a | -8 481 792 | n/a | -10 136 696 | -11 435 327 | -2 010 597 | 4 643 566 | 7 828 760 |
| PercentProfit | n/a | 971 166 | n/a | 412 776 | 682 191 | 1 479 267 | 2 321 783 | 3 914 380 |
| PercentLoss | n/a | -2 802 070 | n/a | -2 110 966 | -1 099 510 | -1 995 177 | -240 153 | -1 142 759 |
| Revaluation | n/a | -6 650 888 | n/a | -8 438 506 | -11 018 008 | -3 489 864 | -16 337 737 | n/a |
| BALANCE STATEMENT | ||||||||
| TotalEquity | n/a | n/a | 144 871 783 | 138 375 313 | 154 580 371 | 165 787 223 | 183 506 902 | 199 187 863 |
| TotalAssets | n/a | n/a | 215 013 512 | 214 461 121 | 234 954 336 | 255 082 764 | 267 880 320 | 299 209 453 |
| DeferredTaxAssets | n/a | n/a | 355 | 2 569 485 | 3 600 | 19 753 | 725 384 | 2 124 857 |
| DeferredTaxLiabilities | n/a | n/a | 1 536 290 | n/a | 63 339 | 4 633 | 0 | n/a |
| NetDebt | n/a | n/a | 20 936 444 | n/a | 179 317 356 | 11 387 674 | 3 166 270 | -9 659 162 |
| totalDebt | n/a | n/a | n/a | n/a | 32 811 487 | 29 514 471 | 26 694 369 | 28 189 334 |
| cash_equivalents | n/a | n/a | n/a | n/a | 8 074 502 | 18 126 797 | 23 528 099 | 37 848 496 |
| credit | n/a | n/a | n/a | n/a | 32 811 487 | 29 514 471 | 26 694 369 | 28 189 334 |
| MinorityInterest | n/a | n/a | n/a | 213 731 | 154 580 371 | n/a | n/a | n/a |
| shorttermAccountsReceivable | n/a | n/a | n/a | n/a | 4 282 829 | 5 271 341 | 5 183 197 | 8 635 931 |
| shorttermReserves | n/a | n/a | n/a | n/a | 865 212 | 1 738 121 | 1 421 209 | 1 044 397 |
| shorttermPrepayment | n/a | n/a | n/a | n/a | 246 406 | 79 002 | 228 495 | 5 521 995 |
| shorttermAssetsTotal | n/a | n/a | n/a | n/a | 17 190 067 | 29 310 833 | 35 305 852 | n/a |
| PropertyPlantEquipment | n/a | n/a | n/a | n/a | 209 671 641 | 219 998 804 | 224 974 190 | 232 546 249 |
| longtermIntangibleAssets | n/a | n/a | n/a | n/a | 673 779 | 639 157 | 662 314 | 1 256 222 |
| longtermOtherInvestments | n/a | n/a | n/a | n/a | 3 532 998 | 1 765 334 | 2 572 638 | n/a |
| longtermPrepaymentMade | n/a | n/a | n/a | n/a | 1 269 698 | 1 742 873 | 2 529 119 | 4 357 718 |
| shorttermLiabilitiesTradePayables | n/a | n/a | n/a | n/a | 14 358 572 | 19 217 871 | 17 486 890 | n/a |
| shorttermLiabilitiesPrepaymentReceived | n/a | n/a | n/a | n/a | 14 553 728 | 18 177 495 | 19 103 268 | 24 567 193 |
| shorttermLiabilitiesCredit | n/a | n/a | n/a | n/a | 7 117 093 | 17 926 795 | 15 720 497 | 11 220 680 |
| shorttermLiabilitiesTotal | n/a | n/a | n/a | n/a | 46 407 428 | 65 950 570 | 56 568 746 | 55 930 223 |
| longtermLiabilitiesCredit | n/a | n/a | n/a | n/a | 25 694 394 | 11 587 676 | 10 973 872 | 16 968 654 |
| longtermLiabilitiesTotal | n/a | n/a | n/a | n/a | 33 966 537 | 23 344 971 | 27 804 672 | 44 091 367 |
| capitalAuthorized | n/a | n/a | n/a | n/a | 13 089 482 | 13 089 482 | 13 089 482 | 13 089 482 |
| capitalAdditional | n/a | n/a | n/a | n/a | 52 075 215 | 52 075 215 | 52 075 215 | 52 075 215 |
| capitalRetainedProfit | n/a | n/a | n/a | n/a | 63 561 746 | 99 786 223 | 117 505 902 | 133 186 863 |
| capitalTreasuryShares | n/a | n/a | n/a | n/a | -456 255 | -456 255 | -456 255 | -456 255 |
| CASHFLOW STATEMENT | ||||||||
| Amortization | n/a | n/a | n/a | 13 317 917 | 14 257 065 | 19 057 416 | 20 335 022 | 19 556 188 |
| Dividend | -1 338 666 | -1 338 666 | -2 074 649 | -2 051 356 | -3 647 622 | 0 | 668 | n/a |
| Buyback | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| OperatingCashflow | n/a | n/a | n/a | 28 962 968 | 39 036 049 | 44 986 170 | 49 543 676 | n/a |
| InvestingNetCashflow | -12 510 157 | n/a | -17 582 803 | -32 855 260 | -32 634 141 | -27 833 806 | -32 806 250 | -40 539 466 |
| FinancialCashflow | -5 251 281 | n/a | -5 675 398 | -2 543 861 | -2 887 148 | -7 451 570 | -8 559 323 | n/a |
| TotalCashflow | n/a | n/a | n/a | n/a | 3 514 760 | 9 700 794 | 8 178 103 | 14 694 512 |
| cashflowPurchaseOfPPE | n/a | n/a | n/a | -28 781 756 | -33 987 873 | -29 026 577 | -37 167 788 | -43 348 867 |
| cashflowSaleOfPPE | n/a | n/a | n/a | 222 | n/a | n/a | n/a | 6 150 |
| cashflowPurchaseOfOtherFinancial | n/a | n/a | n/a | -4 990 348 | -3 940 415 | -1 354 184 | -132 390 | n/a |
| cashflowSaleOfOtherFinancial | n/a | n/a | n/a | n/a | 4 731 730 | 4 052 382 | 8 578 075 | n/a |
| cashflowLoansPaid | n/a | n/a | n/a | -44 688 574 | -17 254 940 | -55 305 269 | -50 310 903 | n/a |
| cashflowCreditPercentPaid | n/a | n/a | n/a | -179 695 | -112 925 | -145 776 | -115 766 | -141 839 |
| OTHER UNSORTED | ||||||||
| netChangeCash | n/a | n/a | n/a | -6 436 153 | 3 514 760 | 9 700 794 | 8 178 103 | 14 694 512 |
| netChangeAccountsReceivable | n/a | n/a | n/a | n/a | 983 015 | 988 512 | -88 144 | 3 452 734 |
| netChangeReserves | n/a | n/a | n/a | -7 886 | 218 172 | -810 428 | 447 675 | 601 575 |
| netChangeAccountsPayable | n/a | n/a | n/a | n/a | 525 773 | 4 859 299 | -1 730 981 | n/a |