Try our mobile app

Published: 2022-07-21 15:22:01 ET
<<<  go to UNP company page
unp20220525_10q.htm
0000100885 UNION PACIFIC CORP false --12-31 Q2 2022 2.50 2.50 1,400,000,000 1,400,000,000 1,112,629,114 1,112,440,400 625,168,003 638,841,656 1.07 1.3 2.48 1 3 0 3 6 10 11 18 3 1 1.25 2.800 February 14, 2032 0.50 3.375 1.25 3.500 0.5 3.85 February 14, 2072 1.6 Other roadway includes grading, bridges and tunnels, signals, buildings, and other road assets. Net of deferred taxes of ($11) million and ($18) million during the six months ended June 30, 2022 and 2021, respectively. AOCI = Accumulated Other Comprehensive Income/Loss (Note 9) In the period of the final settlement, the average price paid under the accelerated share repurchase programs is calculated based on the total program value less the value assigned to the initial delivery of shares. The average price of the initial settlement of the 2022 accelerated share repurchase programs was $250.99. Includes 1,847,185 and 7,209,156 shares repurchased in 2022 and 2021, respectively, under accelerated share repurchase programs. Includes 7,012,232 shares repurchased in 2022 under accelerated share repurchase programs. Net of deferred taxes of ($6) million and ($10) million during the three months ended June 30, 2022 and 2021, respectively. ESPP = employee stock purchase plan (Note 4) 2022 includes a $79 million gain from a land sale to the Illinois State Toll Highway Authority. 2021 includes a $50 million gain from a sale to the Colorado Department of Transportation. The accumulated other comprehensive income/loss reclassification components are 1) prior service cost/(credit) and 2) net actuarial loss which are both included in the computation of net periodic pension cost. See Note 5 Retirement Plans for additional details. 6 10 11 18 00001008852022-01-012022-06-30 xbrli:shares 00001008852022-07-15 iso4217:USD 0000100885us-gaap:CargoAndFreightMember2022-04-012022-06-30 0000100885us-gaap:CargoAndFreightMember2021-04-012021-06-30 0000100885us-gaap:ProductAndServiceOtherMember2022-04-012022-06-30 0000100885us-gaap:ProductAndServiceOtherMember2021-04-012021-06-30 00001008852022-04-012022-06-30 00001008852021-04-012021-06-30 iso4217:USDxbrli:shares 0000100885us-gaap:CargoAndFreightMember2022-01-012022-06-30 0000100885us-gaap:CargoAndFreightMember2021-01-012021-06-30 0000100885us-gaap:ProductAndServiceOtherMember2022-01-012022-06-30 0000100885us-gaap:ProductAndServiceOtherMember2021-01-012021-06-30 00001008852021-01-012021-06-30 00001008852022-06-30 00001008852021-12-31 0000100885unp:AcceleratedShareRepurchaseAgreementMember2022-01-012022-06-30 0000100885unp:AcceleratedShareRepurchaseAgreementMember2021-01-012021-06-30 00001008852020-12-31 00001008852021-06-30 0000100885us-gaap:OtherCurrentAssetsMember2022-06-30 0000100885us-gaap:OtherCurrentAssetsMember2021-06-30 0000100885us-gaap:OtherNoncurrentAssetsMember2022-06-30 0000100885us-gaap:OtherNoncurrentAssetsMember2021-06-30 0000100885us-gaap:CommonStockMember2021-03-31 0000100885us-gaap:TreasuryStockMember2021-03-31 0000100885us-gaap:AdditionalPaidInCapitalMember2021-03-31 0000100885us-gaap:RetainedEarningsMember2021-03-31 0000100885us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-03-31 00001008852021-03-31 0000100885us-gaap:CommonStockMember2021-04-012021-06-30 0000100885us-gaap:AdditionalPaidInCapitalMember2021-04-012021-06-30 0000100885us-gaap:RetainedEarningsMember2021-04-012021-06-30 0000100885us-gaap:TreasuryStockMember2021-04-012021-06-30 0000100885us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-04-012021-06-30 0000100885us-gaap:CommonStockMember2021-06-30 0000100885us-gaap:TreasuryStockMember2021-06-30 0000100885us-gaap:AdditionalPaidInCapitalMember2021-06-30 0000100885us-gaap:RetainedEarningsMember2021-06-30 0000100885us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-06-30 0000100885us-gaap:CommonStockMember2022-03-31 0000100885us-gaap:TreasuryStockMember2022-03-31 0000100885us-gaap:AdditionalPaidInCapitalMember2022-03-31 0000100885us-gaap:RetainedEarningsMember2022-03-31 0000100885us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-03-31 00001008852022-03-31 0000100885us-gaap:CommonStockMember2022-04-012022-06-30 0000100885us-gaap:AdditionalPaidInCapitalMember2022-04-012022-06-30 0000100885us-gaap:RetainedEarningsMember2022-04-012022-06-30 0000100885us-gaap:TreasuryStockMember2022-04-012022-06-30 0000100885us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-04-012022-06-30 0000100885us-gaap:CommonStockMember2022-06-30 0000100885us-gaap:TreasuryStockMember2022-06-30 0000100885us-gaap:AdditionalPaidInCapitalMember2022-06-30 0000100885us-gaap:RetainedEarningsMember2022-06-30 0000100885us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-06-30 0000100885us-gaap:CommonStockMember2020-12-31 0000100885us-gaap:TreasuryStockMember2020-12-31 0000100885us-gaap:AdditionalPaidInCapitalMember2020-12-31 0000100885us-gaap:RetainedEarningsMember2020-12-31 0000100885us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-12-31 0000100885us-gaap:CommonStockMember2021-01-012021-06-30 0000100885us-gaap:AdditionalPaidInCapitalMember2021-01-012021-06-30 0000100885us-gaap:RetainedEarningsMember2021-01-012021-06-30 0000100885us-gaap:TreasuryStockMember2021-01-012021-06-30 0000100885us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-01-012021-06-30 0000100885us-gaap:CommonStockMember2021-12-31 0000100885us-gaap:TreasuryStockMember2021-12-31 0000100885us-gaap:AdditionalPaidInCapitalMember2021-12-31 0000100885us-gaap:RetainedEarningsMember2021-12-31 0000100885us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-12-31 0000100885us-gaap:CommonStockMember2022-01-012022-06-30 0000100885us-gaap:AdditionalPaidInCapitalMember2022-01-012022-06-30 0000100885us-gaap:RetainedEarningsMember2022-01-012022-06-30 0000100885us-gaap:TreasuryStockMember2022-01-012022-06-30 0000100885us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-01-012022-06-30 xbrli:pure 0000100885unp:BulkMember2022-04-012022-06-30 0000100885unp:BulkMember2021-04-012021-06-30 0000100885unp:BulkMember2022-01-012022-06-30 0000100885unp:BulkMember2021-01-012021-06-30 0000100885unp:IndustrialMember2022-04-012022-06-30 0000100885unp:IndustrialMember2021-04-012021-06-30 0000100885unp:IndustrialMember2022-01-012022-06-30 0000100885unp:IndustrialMember2021-01-012021-06-30 0000100885unp:PremiumMember2022-04-012022-06-30 0000100885unp:PremiumMember2021-04-012021-06-30 0000100885unp:PremiumMember2022-01-012022-06-30 0000100885unp:PremiumMember2021-01-012021-06-30 0000100885unp:OtherSubsidiaryRevenuesMember2022-04-012022-06-30 0000100885unp:OtherSubsidiaryRevenuesMember2021-04-012021-06-30 0000100885unp:OtherSubsidiaryRevenuesMember2022-01-012022-06-30 0000100885unp:OtherSubsidiaryRevenuesMember2021-01-012021-06-30 0000100885unp:AccessorialRevenuesMember2022-04-012022-06-30 0000100885unp:AccessorialRevenuesMember2021-04-012021-06-30 0000100885unp:AccessorialRevenuesMember2022-01-012022-06-30 0000100885unp:AccessorialRevenuesMember2021-01-012021-06-30 0000100885unp:OtherMiscellaneousProductAndServiceRevenuesMember2022-04-012022-06-30 0000100885unp:OtherMiscellaneousProductAndServiceRevenuesMember2021-04-012021-06-30 0000100885unp:OtherMiscellaneousProductAndServiceRevenuesMember2022-01-012022-06-30 0000100885unp:OtherMiscellaneousProductAndServiceRevenuesMember2021-01-012021-06-30 0000100885country:MX2022-04-012022-06-30 0000100885country:MX2021-04-012021-06-30 0000100885country:MX2022-01-012022-06-30 0000100885country:MX2021-01-012021-06-30 0000100885us-gaap:EmployeeStockMember2022-04-012022-06-30 0000100885us-gaap:EmployeeStockMember2021-04-012021-06-30 0000100885us-gaap:EmployeeStockMember2022-01-012022-06-30 0000100885us-gaap:EmployeeStockMember2021-01-012021-06-30 utr:Y 0000100885us-gaap:EmployeeStockOptionMember2022-01-012022-06-30 0000100885us-gaap:EmployeeStockOptionMember2022-06-30 0000100885us-gaap:EmployeeStockOptionMember2021-01-012021-06-30 00001008852021-01-012021-12-31 0000100885unp:RetentionAwardsMember2022-01-012022-06-30 0000100885unp:RetentionAwardsMember2021-12-31 0000100885unp:RetentionAwardsMember2022-06-30 utr:M 0000100885unp:PerformanceRetentionAwardsMember2022-01-012022-06-30 0000100885unp:PerformanceRetentionAwardsMember2021-12-31 0000100885unp:PerformanceRetentionAwardsMember2022-06-30 0000100885us-gaap:PensionPlansDefinedBenefitMember2022-04-012022-06-30 0000100885us-gaap:PensionPlansDefinedBenefitMember2021-04-012021-06-30 0000100885us-gaap:PensionPlansDefinedBenefitMember2022-01-012022-06-30 0000100885us-gaap:PensionPlansDefinedBenefitMember2021-01-012021-06-30 0000100885unp:IllinoisStateTollHighwayAuthorityMemberus-gaap:LandMember2022-01-012022-06-30 0000100885unp:ColoradoDepartmentOfTransportationMemberus-gaap:LandMember2021-01-012021-06-30 0000100885us-gaap:StateAndLocalJurisdictionMemberunp:NebraskaDepartmentOfRevenueMember2022-04-012022-06-30 0000100885us-gaap:StateAndLocalJurisdictionMemberunp:NebraskaDepartmentOfRevenueMember2021-04-012021-06-30 0000100885us-gaap:EmployeeStockOptionMember2022-04-012022-06-30 0000100885us-gaap:EmployeeStockOptionMember2021-04-012021-06-30 0000100885unp:RetentionAwardsMember2022-04-012022-06-30 0000100885unp:RetentionAwardsMember2021-04-012021-06-30 0000100885unp:RetentionAwardsMember2021-01-012021-06-30 0000100885us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2022-03-31 0000100885us-gaap:AccumulatedTranslationAdjustmentMember2022-03-31 0000100885us-gaap:AccumulatedTranslationAdjustmentMember2022-04-012022-06-30 0000100885us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2022-04-012022-06-30 0000100885us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2022-06-30 0000100885us-gaap:AccumulatedTranslationAdjustmentMember2022-06-30 0000100885us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2021-03-31 0000100885us-gaap:AccumulatedTranslationAdjustmentMember2021-03-31 0000100885us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2021-04-012021-06-30 0000100885us-gaap:AccumulatedTranslationAdjustmentMember2021-04-012021-06-30 0000100885us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2021-06-30 0000100885us-gaap:AccumulatedTranslationAdjustmentMember2021-06-30 0000100885us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2021-12-31 0000100885us-gaap:AccumulatedTranslationAdjustmentMember2021-12-31 0000100885us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2022-01-012022-06-30 0000100885us-gaap:AccumulatedTranslationAdjustmentMember2022-01-012022-06-30 0000100885us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2020-12-31 0000100885us-gaap:AccumulatedTranslationAdjustmentMember2020-12-31 0000100885us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2021-01-012021-06-30 0000100885us-gaap:AccumulatedTranslationAdjustmentMember2021-01-012021-06-30 0000100885us-gaap:OtherAssetsMember2022-06-30 0000100885us-gaap:OtherAssetsMember2021-12-31 0000100885srt:MaximumMember2022-06-30 0000100885us-gaap:AssetBackedSecuritiesSecuritizedLoansAndReceivablesMember2022-01-012022-06-30 0000100885us-gaap:AssetBackedSecuritiesSecuritizedLoansAndReceivablesMember2022-04-012022-06-30 0000100885us-gaap:AssetBackedSecuritiesSecuritizedLoansAndReceivablesMember2021-04-012021-06-30 0000100885us-gaap:AssetBackedSecuritiesSecuritizedLoansAndReceivablesMember2021-01-012021-06-30 0000100885us-gaap:LandMember2022-06-30 0000100885unp:RoadrailAndOtherTrackMaterialMember2022-06-30 0000100885unp:RoadrailAndOtherTrackMaterialMember2022-01-012022-06-30 0000100885unp:RoadTiesMember2022-06-30 0000100885unp:RoadTiesMember2022-01-012022-06-30 0000100885unp:RoadBallastMember2022-06-30 0000100885unp:RoadBallastMember2022-01-012022-06-30 0000100885unp:RoadOtherMember2022-06-30 0000100885unp:RoadOtherMember2022-01-012022-06-30 0000100885unp:RoadMember2022-06-30 0000100885unp:EquipmentLocomotivesMember2022-06-30 0000100885unp:EquipmentLocomotivesMember2022-01-012022-06-30 0000100885unp:EquipmentFreightCarsMember2022-06-30 0000100885unp:EquipmentFreightCarsMember2022-01-012022-06-30 0000100885unp:EquipmentWorkEquipmentAndOtherMember2022-06-30 0000100885unp:EquipmentWorkEquipmentAndOtherMember2022-01-012022-06-30 0000100885us-gaap:EquipmentMember2022-06-30 0000100885us-gaap:TechnologyEquipmentMember2022-06-30 0000100885us-gaap:TechnologyEquipmentMember2022-01-012022-06-30 0000100885us-gaap:ConstructionInProgressMember2022-06-30 0000100885us-gaap:LandMember2021-12-31 0000100885unp:RoadrailAndOtherTrackMaterialMember2021-12-31 0000100885unp:RoadrailAndOtherTrackMaterialMember2021-01-012021-12-31 0000100885unp:RoadTiesMember2021-12-31 0000100885unp:RoadTiesMember2021-01-012021-12-31 0000100885unp:RoadBallastMember2021-12-31 0000100885unp:RoadBallastMember2021-01-012021-12-31 0000100885unp:RoadOtherMember2021-12-31 0000100885unp:RoadOtherMember2021-01-012021-12-31 0000100885unp:RoadMember2021-12-31 0000100885unp:EquipmentLocomotivesMember2021-12-31 0000100885unp:EquipmentLocomotivesMember2021-01-012021-12-31 0000100885unp:EquipmentFreightCarsMember2021-12-31 0000100885unp:EquipmentFreightCarsMember2021-01-012021-12-31 0000100885unp:EquipmentWorkEquipmentAndOtherMember2021-12-31 0000100885unp:EquipmentWorkEquipmentAndOtherMember2021-01-012021-12-31 0000100885us-gaap:EquipmentMember2021-12-31 0000100885us-gaap:TechnologyEquipmentMember2021-12-31 0000100885us-gaap:TechnologyEquipmentMember2021-01-012021-12-31 0000100885us-gaap:ConstructionInProgressMember2021-12-31 0000100885unp:AccountsPayableAndOtherCurrentLiabilitiesMember2022-06-30 0000100885unp:AccountsPayableAndOtherCurrentLiabilitiesMember2021-12-31 0000100885us-gaap:FairValueInputsLevel2Memberunp:BankTimeDepositsAndGovernmentAgencySecuritiesMember2022-06-30 0000100885us-gaap:RevolvingCreditFacilityMember2022-06-30 thunderdome:item 0000100885us-gaap:RevolvingCreditFacilityMember2022-04-012022-06-30 0000100885us-gaap:RevolvingCreditFacilityMember2022-01-012022-06-30 utr:D 0000100885us-gaap:CommercialPaperMember2022-06-30 00001008852022-02-03 00001008852022-02-02 0000100885unp:TwoPointEightPercentNotesDueFebruary142032Memberus-gaap:UnsecuredDebtMember2022-06-30 0000100885unp:TwoPointEightPercentNotesDueFebruary142032Memberus-gaap:UnsecuredDebtMember2022-01-012022-06-30 0000100885unp:ThreePointThreeSevenFivePercentNotesDueFebruary142042Memberus-gaap:UnsecuredDebtMember2022-06-30 0000100885unp:The35NotesDueFebruary142053Memberus-gaap:UnsecuredDebtMember2022-06-30 0000100885unp:ThreePointEightFivePercentNotesDueFebruary142072Memberus-gaap:UnsecuredDebtMember2022-06-30 0000100885unp:ThreePointEightFivePercentNotesDueFebruary142072Memberus-gaap:UnsecuredDebtMember2022-01-012022-06-30 0000100885unp:FourandOneSixtyThreePercentNotesDueJuly152022Member2022-04-152022-04-15 0000100885unp:FourandOneSixtyThreePercentNotesDueJuly152022Member2022-04-15 0000100885us-gaap:SecuredDebtMember2022-06-30 0000100885us-gaap:SecuredDebtMember2021-12-31 0000100885unp:PersonalInjuryMember2022-06-30 0000100885unp:PersonalInjuryMembersrt:MinimumMember2022-06-30 0000100885unp:PersonalInjuryMembersrt:MaximumMember2022-06-30 0000100885unp:PersonalInjuryMember2021-12-31 0000100885unp:PersonalInjuryMember2020-12-31 0000100885unp:PersonalInjuryMember2022-01-012022-06-30 0000100885unp:PersonalInjuryMember2021-01-012021-06-30 0000100885unp:PersonalInjuryMember2021-06-30 00001008852019-04-012022-03-31 00001008852022-01-012022-03-31 00001008852021-01-012021-03-31 0000100885unp:AcceleratedShareRepurchaseProgramsASRSsMember2022-01-012022-06-30 0000100885unp:AcceleratedShareRepurchaseProgramsASRSsMember2021-01-012021-06-30 0000100885unp:AcceleratedShareRepurchaseProgramsASRSsMember2022-01-012022-03-31 0000100885unp:AcceleratedShareRepurchaseProgramsASRSsMember2022-04-012022-06-30 0000100885unp:AcceleratedShareRepurchaseProgramsASRSsMember2021-04-012021-06-30 0000100885unp:AcceleratedShareRepurchaseProgramsASRSsMember2022-02-182022-02-18 0000100885unp:AcceleratedShareRepurchaseProgramsASRSsMember2021-05-262021-05-26 0000100885unp:AcceleratedShareRepurchaseProgramsASRSsMember2021-07-012021-09-30 0000100885unp:UPRRMemberunp:TTXCompanyMember2022-06-30 0000100885unp:UPRRMemberunp:TTXCompanyMember2021-12-31 0000100885unp:UPRRMemberunp:CarHireExpensesMemberunp:TTXCompanyMember2022-04-012022-06-30 0000100885unp:UPRRMemberunp:CarHireExpensesMemberunp:TTXCompanyMember2021-04-012021-06-30 0000100885unp:UPRRMemberunp:CarHireExpensesMemberunp:TTXCompanyMember2022-01-012022-06-30 0000100885unp:UPRRMemberunp:CarHireExpensesMemberunp:TTXCompanyMember2021-01-012021-06-30 0000100885unp:UPRRMemberunp:TTXCompanyMember2022-06-30 0000100885unp:UPRRMemberunp:TTXCompanyMember2021-12-31
 

Table of Contents



UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2022

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from __________ to ____________

 

Commission File Number 1-6075

 

UNION PACIFIC CORPORATION

(Exact name of registrant as specified in its charter)

Utah

13-2626465

(State or other jurisdiction of

(I.R.S. Employer

incorporation or organization)

Identification No.)

 

1400 Douglas Street, Omaha, Nebraska

(Address of principal executive offices)

 

68179

(Zip Code)

 

(402) 544-5000

(Registrant’s telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act:

Title of each Class

Trading Symbol

Name of each exchange on which registered

Common Stock (Par Value $2.50 per share)

UNP

New York Stock Exchange

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes     ☐ No

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

Yes     ☐ No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large Accelerated Filer 

 

Accelerated Filer 

Non-Accelerated Filer

 

Smaller Reporting Company 

 

Emerging Growth Company

  

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).

Yes     ☒ No

As of July 15, 2022, there were 624,478,594 shares of the Registrant's Common Stock outstanding.



 

TABLE OF CONTENTS

UNION PACIFIC CORPORATION

AND SUBSIDIARY COMPANIES

 

PART I. FINANCIAL INFORMATION
     

Item 1.

Condensed Consolidated Financial Statements:

 
 

CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited)

 
 

For the Three Months Ended June 30, 2022 and 2021

3
     
 

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited)

 
 

For the Three Months Ended June 30, 2022 and 2021

3
     
  CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited)  
  For the Six Months Ended June 30, 2022 and 2021 4
     
  CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited)  
  For the Six Months Ended June 30, 2022 and 2021 4
     
 

CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION (Unaudited)

 
 

At June 30, 2022, and December 31, 2021

5
     
 

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

 
 

For the Six Months Ended June 30, 2022 and 2021

6
     
 

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN COMMON SHAREHOLDERS’ EQUITY (Unaudited)

 
 

For the Three and Six Months Ended June 30, 2022 and 2021

7
     
 

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

8
     

Item 2.

Management's Discussion and Analysis of Financial Condition and Results of Operations

19
     

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

29
     

Item 4.

Controls and Procedures

30
     
PART II. OTHER INFORMATION
     

Item 1.

Legal Proceedings

30
     

Item 1A.

Risk Factors

30
     

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

31
     

Item 3.

Defaults Upon Senior Securities

31
     

Item 4.

Mine Safety Disclosures

31
     

Item 5.

Other Information

31

     

Item 6.

Exhibits

32

   

Signatures

33

   

Certifications

34

 

 

 

PART I. FINANCIAL INFORMATION

 

Item 1. Condensed Consolidated Financial Statements

 

Condensed Consolidated Statements of Income (Unaudited)

Union Pacific Corporation and Subsidiary Companies

 

Millions, Except Per Share Amounts, for the Three Months Ended June 30,

 

2022

  

2021

 

Operating revenues:

        

Freight revenues

 $5,842  $5,132 

Other revenues

  427   372 

Total operating revenues

  6,269   5,504 

Operating expenses:

        

Compensation and benefits

  1,092   1,022 

Fuel

  940   497 

Purchased services and materials

  622   478 

Depreciation

  559   550 

Equipment and other rents

  230   200 

Other

  331   284 

Total operating expenses

  3,774   3,031 

Operating income

  2,495   2,473 

Other income, net (Note 6)

  163   125 

Interest expense

  (316)  (282)

Income before income taxes

  2,342   2,316 

Income taxes (Note 7)

  (507)  (518)

Net income

 $1,835  $1,798 

Share and Per Share (Note 8):

        

Earnings per share - basic

 $2.93  $2.73 

Earnings per share - diluted

 $2.93  $2.72 

Weighted average number of shares - basic

  625.6   658.5 

Weighted average number of shares - diluted

  626.8   660.1 

 

Condensed Consolidated Statements of Comprehensive Income (Unaudited)

Union Pacific Corporation and Subsidiary Companies

 

Millions, for the Three Months Ended June 30,

 

2022

  

2021

 

Net income

 $1,835  $1,798 

Other comprehensive income/(loss):

        

Defined benefit plans

  14   24 

Foreign currency translation

  23   19 

Total other comprehensive income/(loss) [a]

  37   43 

Comprehensive income

 $1,872  $1,841 

 

[a]

Net of deferred taxes of ($6) million and ($10) million during the three months ended June 30, 2022 and 2021, respectively.

 

The accompanying notes are an integral part of these unaudited Condensed Consolidated Financial Statements.

 

 

Condensed Consolidated Statements of Income (Unaudited)

Union Pacific Corporation and Subsidiary Companies
 

Millions, Except Per Share Amounts, for the Six Months Ended June 30,

 

2022

  

2021

 

Operating revenues:

        

Freight revenues

 $11,282  $9,781 

Other revenues

  847   724 

Total operating revenues

  12,129   10,505 

Operating expenses:

        

Compensation and benefits

  2,193   2,048 

Fuel

  1,654   908 

Purchased services and materials

  1,183   968 

Depreciation

  1,114   1,099 

Equipment and other rents

  445   412 

Other

  668   604 

Total operating expenses

  7,257   6,039 

Operating income

  4,872   4,466 

Other income, net (Note 6)

  210   176 

Interest expense

  (623)  (572)

Income before income taxes

  4,459   4,070 

Income taxes (Note 7)

  (994)  (931)

Net income

 $3,465  $3,139 

Share and Per Share (Note 8):

        

Earnings per share - basic

 $5.51  $4.73 

Earnings per share - diluted

 $5.50  $4.72 

Weighted average number of shares - basic

  628.9   663.1 

Weighted average number of shares - diluted

  630.2   664.7 
 
Condensed Consolidated Statements of Comprehensive Income (Unaudited)
Union Pacific Corporation and Subsidiary Companies

 

Millions, for the Six Months Ended June 30,

 

2022

  

2021

 

Net income

 $3,465  $3,139 

Other comprehensive income/(loss):

        

Defined benefit plans

  29   49 

Foreign currency translation

  44   (7)

Total other comprehensive income/(loss) [a]

  73   42 

Comprehensive income

 $3,538  $3,181 

 

[a]
Net of deferred taxes of ($11) million and ($18) million during the six months ended June 30, 2022 and 2021, respectively.

 

The accompanying notes are an integral part of these unaudited Condensed Consolidated Financial Statements.
 

 

 

Condensed Consolidated Statements of Financial Position (Unaudited)

Union Pacific Corporation and Subsidiary Companies

 

  

Jun. 30,

  

Dec. 31,

 

Millions, Except Share and Per Share Amounts

 

2022

  

2021

 

Assets

        

Current assets:

        

Cash and cash equivalents

 $788  $960 

Short-term investments (Note 13)

  46   46 

Accounts receivable, net (Note 10)

  2,052   1,722 

Materials and supplies

  790   621 

Other current assets

  300   202 

Total current assets

  3,976   3,551 

Investments

  2,287   2,241 

Properties, net (Note 11)

  55,315   54,871 

Operating lease assets

  1,706   1,787 

Other assets

  1,156   1,075 

Total assets

 $64,440  $63,525 

Liabilities and Common Shareholders' Equity

        

Current liabilities:

        

Accounts payable and other current liabilities (Note 12)

 $3,668  $3,578 

Debt due within one year (Note 14)

  2,334   2,166 

Total current liabilities

  6,002   5,744 

Debt due after one year (Note 14)

  29,673   27,563 

Operating lease liabilities

  1,295   1,429 

Deferred income taxes

  12,777   12,675 

Other long-term liabilities

  1,983   1,953 

Commitments and contingencies (Note 15)

          

Total liabilities

  51,730   49,364 

Common shareholders' equity:

        

Common shares, $2.50 par value, 1,400,000,000 authorized; 1,112,629,114 and

        

1,112,440,400 issued; 625,168,003 and 638,841,656 outstanding, respectively

  2,781   2,781 

Paid-in-surplus

  5,030   4,979 

Retained earnings

  56,958   55,049 

Treasury stock

  (51,218)  (47,734)

Accumulated other comprehensive loss (Note 9)

  (841)  (914)

Total common shareholders' equity

  12,710   14,161 

Total liabilities and common shareholders' equity

 $64,440  $63,525 

 

The accompanying notes are an integral part of these unaudited Condensed Consolidated Financial Statements.

 

 

Condensed Consolidated Statements of Cash Flows (Unaudited)

Union Pacific Corporation and Subsidiary Companies

 

Millions, for the Six Months Ended June 30,

 

2022

   

2021

 

Operating Activities

               

Net income

  $ 3,465     $ 3,139  

Adjustments to reconcile net income to cash provided by operating activities:

               

Depreciation

    1,114       1,099  

Deferred and other income taxes

    93       128  

Other operating activities, net

    (52 )     (128 )

Changes in current assets and liabilities:

               

Accounts receivable, net

    (330 )     (161 )

Materials and supplies

    (169 )     (50 )

Other current assets

    (39 )     (3 )

Accounts payable and other current liabilities

    203       73  

Income and other taxes

    (118 )     122  

Cash provided by operating activities

    4,167       4,219  

Investing Activities

               

Capital investments

    (1,645 )     (1,190 )

Proceeds from asset sales

    120       101  

Maturities of short-term investments (Note 13)

    -       48  

Purchases of short-term investments (Note 13)

    -       (24 )

Other investing activities, net

    (15 )     (6 )

Cash used in investing activities

    (1,540 )     (1,071 )

Financing Activities

               

Debt issued (Note 14)

    4,090       2,896  

Share repurchase programs (Note 16)

    (3,473 )     (4,085 )

Debt repaid

    (1,664 )     (691 )

Dividends paid

    (1,556 )     (1,350 )
Net issued/(paid) commercial paper (Note 14)     (151 )     125  

Accelerated share repurchase programs pending final settlement (Note 16)

    -       (400 )

Debt exchange

    -       (268 )

Other financing activities, net

    (42 )     (34 )

Cash used in financing activities

    (2,796 )     (3,807 )

Net Change in Cash, Cash Equivalents, and Restricted Cash

    (169 )     (659 )

Cash, cash equivalents, and restricted cash at beginning of year

    983       1,818  

Cash, cash equivalents, and restricted cash at end of period

  $ 814     $ 1,159  

Supplemental Cash Flow Information

               

Non-cash investing and financing activities:

               

Capital investments accrued but not yet paid

  $ 241     $ 104  

Common shares repurchased but not yet paid

    2       32  

Cash (paid for)/received from:

               

Income taxes, net of refunds

  $ (1,033 )   $ (712 )

Interest, net of amounts capitalized

    (565 )     (535 )

Reconciliation of cash, cash equivalents, and restricted cash

to the Condensed Consolidated Statement of Financial Position:

Cash and cash equivalents

  $ 788     $ 1,115  

Restricted cash equivalents in other current assets

    22       32  

Restricted cash equivalents in other assets

    4       12  

Total cash, cash equivalents and restricted cash equivalents per above

  $ 814     $ 1,159  

 

The accompanying notes are an integral part of these unaudited Condensed Consolidated Financial Statements.

 

 

Condensed Consolidated Statements of Changes in Common Shareholders Equity (Unaudited)

Union Pacific Corporation and Subsidiary Companies

 

Millions

Common SharesTreasury Shares Common SharesPaid-in-SurplusRetained EarningsTreasury StockAOCI [a]

Total

 

Balance at April 1, 2021

  1,112.5   (447.4) $2,781  $4,874  $52,019  $(41,826) $(1,594) $16,254 

Net income

          -   -   1,798   -   -   1,798 

Other comprehensive income/(loss)

          -   -   -   -   43   43 

Conversion, stock option exercises, forfeitures, ESPP, and other [b]

  -   0.1   -   25   -   (1)  -   24 

Share repurchase programs

(Note 16)

  -   (12.2)  -   (400)  -   (2,715)  -   (3,115)

Dividends declared

($1.07 per share)

  -   -   -   -   (701)  -   -   (701)

Balance at June 30, 2021

  1,112.5   (459.5) $2,781  $4,499  $53,116  $(44,542) $(1,551) $14,303 
                                 

Balance at April 1, 2022

  1,112.6   (484.4) $2,782  $4,571  $55,937  $(50,515) $(878) $11,897 

Net income

          -   -   1,835   -   -   1,835 

Other comprehensive income/(loss)

          -   -   -   -   37   37 

Conversion, stock option exercises, forfeitures, ESPP, and other [b]

  -   -   (1)  31   -   7   -   37 

Share repurchase programs

(Note 16)

  -   (3.1)  -   428   -   (710)  -   (282)

Dividends declared

($1.30 per share)

  -   -   -   -   (814)  -   -   (814)

Balance at June 30, 2022

  1,112.6   (487.5) $2,781  $5,030  $56,958  $(51,218) $(841) $12,710 

 

Millions

Common Shares

Treasury Shares

 

Common Shares

Paid-in-Surplus

Retained Earnings

Treasury Stock

AOCI [a]

Total

 

Balance at January 1, 2021

  1,112.2   (440.9) $2,781  $4,864  $51,326  $(40,420) $(1,593) $16,958 

Net income

          -   -   3,139   -   -   3,139 

Other comprehensive income/(loss)

          -   -   -   -   42   42 

Conversion, stock option exercises, forfeitures, ESPP, and other [b]

  0.3   0.3   -   35   -   (5)  -   30 

Share repurchase programs

(Note 16)

  -   (18.9)  -   (400)  -   (4,117)  -   (4,517)

Dividends declared

($2.04 per share)

  -   -   -   -   (1,349)  -   -   (1,349)

Balance at June 30, 2021

  1,112.5   (459.5) $2,781  $4,499  $53,116  $(44,542) $(1,551) $14,303 
                                 

Balance at January 1, 2022

  1,112.4   (473.6) $2,781  $4,979  $55,049  $(47,734) $(914) $14,161 

Net income

          -   -   3,465   -   -   3,465 

Other comprehensive income/(loss)

          -   -   -   -   73   73 

Conversion, stock option exercises, forfeitures, ESPP, and other [b]

  0.2   0.2   -   63   -   (21)  -   42 

Share repurchase programs

(Note 16)

  -   (14.1)  -   (12)  -   (3,463)  -   (3,475)

Dividends declared

($2.48 per share)

  -   -   -   -   (1,556)  -   -   (1,556)

Balance at June 30, 2022

  1,112.6   (487.5) $2,781  $5,030  $56,958  $(51,218) $(841) $12,710 

 

[a]

AOCI = Accumulated Other Comprehensive Income/Loss (Note 9)

[b] ESPP = employee stock purchase plan (Note 4)

 

The accompanying notes are an integral part of these unaudited Condensed Consolidated Financial Statements.

 

 

UNION PACIFIC CORPORATION AND SUBSIDIARY COMPANIES

 

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

(Unaudited)

 

For purposes of this report, unless the context otherwise requires, all references herein to the “Corporation”, “Company”, “UPC”, “we”, “us”, and “our” mean Union Pacific Corporation and its subsidiaries, including Union Pacific Railroad Company, which will be separately referred to herein as “UPRR” or the “Railroad”.

 

1. Basis of Presentation

 

Our Condensed Consolidated Financial Statements are unaudited and reflect all adjustments (consisting of normal and recurring adjustments) that are, in the opinion of management, necessary for their fair presentation in conformity with accounting principles generally accepted in the United States of America (GAAP). Pursuant to the rules and regulations of the Securities and Exchange Commission (SEC), certain information and note disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted. Accordingly, this Quarterly Report on Form 10-Q should be read in conjunction with our Consolidated Financial Statements and notes thereto contained in our 2021 Annual Report on Form 10-K. Our Consolidated Statement of Financial Position at December 31, 2021, is derived from audited financial statements. The results of operations for the six months ended June 30, 2022, are not necessarily indicative of the results for the entire year ending December 31, 2022.

 

The Condensed Consolidated Financial Statements are presented in accordance with GAAP as codified in the Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC).

 

2. Accounting Pronouncements

 

In November 2021, the FASB issued Accounting Standards Update No. (ASU) 2021-10, Government Assistance (Topic 832): Disclosures by Business Entities about Government Assistance, which requires business entities to provide certain disclosures when they have received government assistance and use a grant or contribution accounting model by analogy to other accounting guidance. The ASU was effective January 1, 2022, and had no material impact on our consolidated financial statements and related disclosures.

 

In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting, which provides optional expedients and exceptions for applying GAAP principles to contracts, hedging relationships, and other transactions that reference London Interbank Offered Rate (LIBOR) or another reference rate expected to be discontinued due to reference rate reform. This guidance was effective beginning on March 12, 2020, and can be adopted on a prospective basis no later than December 31, 2022, with early adoption permitted. The Company is currently evaluating the effect that the new guidance will have on our consolidated financial statements and related disclosures.

 

3. Operations and Segmentation

 

The Railroad, along with its subsidiaries and rail affiliates, is our one reportable operating segment. Although we provide and analyze revenues by commodity group, we treat the financial results of the Railroad as one segment due to the integrated nature of our rail network. Our operating revenues are primarily derived from contracts with customers for the transportation of freight from origin to destination.

 

8

 

The following table represents a disaggregation of our freight and other revenues:

 

  

Three Months Ended

  

Six Months Ended

 
  

June 30,

  

June 30,

 

Millions

 

2022

  

2021

  

2022

  

2021

 

Bulk

 $1,813  $1,648  $3,645  $3,160 

Industrial

  2,091   1,859   4,012   3,515 

Premium

  1,938   1,625   3,625   3,106 

Total freight revenues

 $5,842  $5,132  $11,282  $9,781 

Other subsidiary revenues

  233   180   438   357 

Accessorial revenues

  183   176   384   337 

Other

  11   16   25   30 

Total operating revenues

 $6,269  $5,504  $12,129  $10,505 

 

Although our revenues are principally derived from customers domiciled in the U.S., the ultimate points of origin or destination for some products we transport are outside the U.S. Each of our commodity groups includes revenues from shipments to and from Mexico. Included in the above table are revenues from our Mexico business, which amounted to $681 million and $618 million, respectively, for the three months ended June 30, 2022 and 2021, and $1.3 billion and $1.2 billion, respectively, for the six months ended June 30, 2022 and 2021.

 

4. Stock-Based Compensation

 

We have several stock-based compensation plans where employees receive nonvested stock options, nonvested retention shares, and nonvested stock units. We refer to the nonvested shares and stock units collectively as “retention awards”. Starting in July 2021, employees are also able to participate in our employee stock purchase plan (ESPP). 

 

Information regarding stock-based compensation appears in the table below:

 

  

Three Months Ended

  

Six Months Ended

 
  

June 30,

  

June 30,

 

Millions

 

2022

  

2021

  

2022

  

2021

 

Stock-based compensation, before tax:

                

Stock options

 $3  $4  $7  $8 

Retention awards

  19   18   41   34 

ESPP

  4   -   8   - 

Total stock-based compensation, before tax

 $26  $22  $56  $42 

Excess tax benefits from equity compensation plans

 $1  $2  $18  $17 

 

Stock Options – Stock options are granted at the closing price on the date of grant, have 10-year contractual terms, and vest no later than 3 years from the date of grant. None of the stock options outstanding at June 30, 2022, are subject to performance or market-based vesting conditions.

 

The table below shows the annual weighted-average assumptions used for Black-Scholes valuation purposes:

 

Weighted-Average Assumptions

 

2022

  

2021

 

Risk-free interest rate

  1.6%  0.4%

Dividend yield

  1.9%  1.9%

Expected life (years)

  4.4   4.6 

Volatility

  28.7%  28.3%

Weighted-average grant-date fair value of options granted

 $51.92  $39.97 

 

The risk-free rate is based on the U.S. Treasury yield curve in effect at the time of grant; the expected dividend yield is calculated as the ratio of dividends paid per share of common stock to the stock price on the date of grant; the expected life is based on historical and expected exercise behavior; and expected volatility is based on the historical volatility of our stock price over the expected life of the stock option.

 

9

 

A summary of stock option activity during the six months ended June 30, 2022, is presented below:

 

 

Options (thous.)

Weighted-Average Exercise PriceWeighted-Average Remaining Contractual Term (in years)Aggregate Intrinsic Value (millions) 

Outstanding at January 1, 2022

  2,106  $149.84   6.3  $215 

Granted

  328   244.35   N/A   N/A 

Exercised

  (339)  127.62   N/A   N/A 

Forfeited or expired

  (25)  211.39   N/A   N/A 

Outstanding at June 30, 2022

  2,070  $167.71   6.5  $104 

Vested or expected to vest at June 30, 2022

  2,049  $167.17   6.4  $104 

Options exercisable at June 30, 2022

  1,390  $142.20   5.3  $99 

 

At June 30, 2022, there was $23 million of unrecognized compensation expense related to nonvested stock options, which is expected to be recognized over a weighted-average period of 1.5 years. Additional information regarding stock option exercises appears in the following table:

 

  

Three Months Ended

  

Six Months Ended

 
  

June 30,

  

June 30,

 

Millions

 

2022

  

2021

  

2022

  

2021

 

Intrinsic value of stock options exercised

 $2  $9  $44  $32 

Cash received from option exercises

  2   4   17   34 

Treasury shares repurchased for employee payroll taxes

  -   (1)  (5)  (7)

Tax benefit realized from option exercises

  1   2   6   6 

Aggregate grant-date fair value of stock options vested

  -   -   13   14 

 

Retention Awards – Retention awards are granted at no cost to the employee, vest over periods lasting up to 4 years, and dividends and dividend equivalents are paid to participants during the vesting periods.

 

Changes in our retention awards during the six months ended June 30, 2022, were as follows:

 

 

Shares (thous.)

Weighted-Average Grant-Date Fair Value 

Nonvested at January 1, 2022

  1,287  $165.10 

Granted

  234   244.27 

Vested

  (408)  125.98 

Forfeited

  (36)  190.72 

Nonvested at June 30, 2022

  1,077  $196.26 

 

At June 30, 2022, there was $113 million of total unrecognized compensation expense related to nonvested retention awards, which is expected to be recognized over a weighted-average period of 2.0 years.

 

Performance Retention Awards – In February 2022, our Board of Directors approved performance stock unit grants. This plan is based on performance targets for annual return on invested capital (ROIC) and operating income growth (OIG) compared to companies in the S&P 100 Industrials Index plus the Class I railroads. We define ROIC as net operating profit adjusted for interest expense (including interest on average operating lease liabilities) and taxes on interest divided by average invested capital adjusted for average operating lease liabilities.

 

The February 2022 stock units awarded to selected employees are subject to continued employment for 37 months, the attainment of certain levels of ROIC, and the relative three-year OIG. We expense two-thirds of the fair value of the units that are probable of being earned based on our forecasted ROIC over the 3-year performance period, and with respect to the third year of the plan, the remaining one-third of the fair value is subject to the relative three-year OIG. We measure the fair value of performance stock units based upon the closing price of the underlying common stock as of the date of grant. Dividend equivalents are accumulated during the service period and paid to participants only after the units are earned.
 
10

 

Changes in our performance retention awards during the six months ended June 30, 2022, were as follows:

 

 

Shares (thous.)

Weighted-Average Grant-Date Fair Value

 

Nonvested at January 1, 2022

  641  $173.03 

Granted

  209   244.35 

Vested

  (56)  162.64 

Unearned

  (163)  161.57 

Forfeited

  (21)  207.64 

Nonvested at June 30, 2022

  610  $200.29 

 

At June 30, 2022, there was $37 million of total unrecognized compensation expense related to nonvested performance retention awards, which is expected to be recognized over a weighted-average period of 1.7 years. This expense is subject to achievement of the performance measures established for the performance stock unit grants.

 

5. Retirement Plans

 

We provide defined benefit retirement income to eligible non-union employees through qualified and non-qualified (supplemental) pension plans. Qualified and non-qualified pension benefits are based on years of service and the highest compensation during the latest years of employment, with specific reductions made for early retirements. Non-union employees hired on or after January 1, 2018, are no longer eligible for pension benefits, but are eligible for an enhanced 401(k) plan.

 

Expense

 

Pension expense is determined based upon the annual service cost of benefits (the actuarial cost of benefits earned during a period) and the interest cost on those liabilities, less the expected return on plan assets. The expected long-term rate of return on plan assets is applied to a calculated value of plan assets that recognizes changes in fair value over a 5-year period. This practice is intended to reduce year-to-year volatility in pension expense, but it can have the effect of delaying the recognition of differences between actual returns on assets and expected returns based on long-term rate of return assumptions. Differences in actual experience in relation to assumptions are not recognized in net income immediately, but are deferred in accumulated other comprehensive income/loss and, if necessary, amortized as pension expense.

 

The components of our net periodic pension cost were as follows:

 

  

Three Months Ended

  

Six Months Ended

 
  

June 30,

  

June 30,

 

Millions

 

2022

  

2021

  

2022

  

2021

 

Service cost

 $26  $30  $52  $60 

Interest cost

  31   27   62   53 

Expected return on plan assets

  (73)  (68)  (146)  (135)

Amortization of actuarial loss

  21   35   43   71 

Net periodic pension cost

 $5  $24  $11  $49 

 

Cash Contributions

 

For the six months ended June 30, 2022, cash contributions totaled $0 to the qualified pension plans. Any contributions made during 2022 will be based on cash generated from operations and financial market considerations. Our policy with respect to funding the qualified pension plans is to fund at least the minimum required by law and not more than the maximum amount deductible for tax purposes. At June 30, 2022, we do not have minimum cash funding requirements for 2022.

 

 

11

 

6. Other Income

 

Other income included the following:

 

  

Three Months Ended

  

Six Months Ended

 
  

June 30,

  

June 30,

 

Millions

 

2022

  

2021

  

2022

  

2021

 

Gain on non-operating asset dispositions [a]

 $98  $63  $114  $72 

Rental income

  39   34   75   67 

Net periodic pension costs

  21   6   41   11 

Environmental remediation and restoration

  (5)  (5)  (31)  (9)

Other

  10   27   11   35 

Total

 $163  $125  $210  $176 

 

[a]2022 includes a $79 million gain from a land sale to the Illinois State Toll Highway Authority. 2021 includes a $50 million gain from a sale to the Colorado Department of Transportation.
 

7. Income Taxes

 

In the second quarter of 2022, the state of Nebraska enacted legislation to reduce its corporate income tax rate for future years resulting in a $55 million reduction of our deferred tax expense.

 

In the second quarter of 2021, the states of Nebraska, Oklahoma, and Idaho enacted legislation to reduce their corporate income tax rates for future years resulting in a $43 million reduction of our deferred tax expense.

 

8. Earnings Per Share

 

The following table provides a reconciliation between basic and diluted earnings per share:

 

  

Three Months Ended

  

Six Months Ended

 
  

June 30,

  

June 30,

 

Millions

 

2022

  

2021

  

2022

  

2021

 

Net income

 $1,835  $1,798  $3,465  $3,139 

Weighted-average number of shares outstanding:

                

Basic

  625.6   658.5   628.9   663.1 

Dilutive effect of stock options

  0.6   0.8   0.7   0.8 

Dilutive effect of retention shares and units

  0.6   0.8   0.6   0.8 

Diluted

  626.8   660.1   630.2   664.7 

Earnings per share – basic

 $2.93  $2.73  $5.51  $4.73 

Earnings per share – diluted

 $2.93  $2.72  $5.50  $4.72 

Stock options excluded as their inclusion would be anti-dilutive

  0.3   0.4   0.3   0.3 
 

 

12

 

9. Accumulated Other Comprehensive Income/Loss

 

Reclassifications out of accumulated other comprehensive income/loss were as follows (net of tax):

 

Millions

Defined benefit plans

Foreign currency translation

Total

 

Balance at April 1, 2022

 

$

(643

) 

$

(235

) 

$

(878

)

Other comprehensive income/(loss) before reclassifications

  

-

   

23

   

23

 

Amounts reclassified from accumulated other comprehensive income/(loss) [a]

  

14

   

-

   

14

 

Net quarter-to-date other comprehensive income/(loss), net of taxes of ($6) million

  

14

   

23

   

37

 

Balance at June 30, 2022

 

$

(629

) 

$

(212

) 

$

(841

)
             

Balance at April 1, 2021

 

$

(1,356

) 

$

(238

) 

$

(1,594

)

Other comprehensive income/(loss) before reclassifications

  

(1

)  

19

   

18

 

Amounts reclassified from accumulated other comprehensive income/(loss) [a]

  

25

   

-

   

25

 

Net quarter-to-date other comprehensive income/(loss), net of taxes of ($10) million

  

24

   

19

   

43

 

Balance at June 30, 2021

 

$

(1,332

) 

$

(219

) 

$

(1,551

)

 

Millions

Defined benefit plansForeign currency translation

Total

 

Balance at January 1, 2022

 $(658) $(256) $(914)

Other comprehensive income/(loss) before reclassifications

  -   44   44 

Amounts reclassified from accumulated other comprehensive income/(loss) [a]

  29   -   29 

Net year-to-date other comprehensive income/(loss), net of taxes of ($11) million

  29   44   73 

Balance at June 30, 2022

 $(629) $(212) $(841)
             

Balance at January 1, 2021

 $(1,381) $(212) $(1,593)

Other comprehensive income/(loss) before reclassifications

  (2)  (7)  (9)

Amounts reclassified from accumulated other comprehensive income/(loss) [a]

  51   -   51 

Net year-to-date other comprehensive income/(loss), net of taxes of ($18) million

  49   (7)  42 

Balance at June 30, 2021

 $(1,332) $(219) $(1,551)

 

[a]

The accumulated other comprehensive income/loss reclassification components are 1) prior service cost/credit and 2) net actuarial loss, which are both included in the computation of net periodic pension cost. See Note 5 Retirement Plans for additional details.

 

10. Accounts Receivable

 

Accounts receivable includes freight and other receivables reduced by an allowance for doubtful accounts. At June 30, 2022, and December 31, 2021, our accounts receivable were reduced by $9 million and $10 million, respectively. Receivables not expected to be collected in one year and the associated allowances are classified as other assets in our Condensed Consolidated Statements of Financial Position. At June 30, 2022, and December 31, 2021, receivables classified as other assets were reduced by allowances of $47 million and $51 million, respectively.

 

Receivables Securitization Facility – The Railroad maintains an $800 million, 3-year receivables securitization facility (the Receivables Facility) maturing in July 2022, with the intent to renew under comparable terms and conditions. Under the Receivables Facility, the Railroad sells most of its eligible third-party receivables to Union Pacific Receivables, Inc. (UPRI), a consolidated, wholly-owned, bankruptcy-remote subsidiary that may subsequently transfer, without recourse, an undivided interest in accounts receivable to investors. The investors have no recourse to the Railroad’s other assets except for customary warranty and indemnity claims. Creditors of the Railroad do not have recourse to the assets of UPRI.

 

The amount recorded under the Receivables Facility was $600 million and $300 million at June 30, 2022, and December 31, 2021, respectively. The Receivables Facility was supported by $1.7 billion and $1.3 billion of accounts receivable as collateral at June 30, 2022, and December 31, 2021, respectively, which, as a retained interest, is included in accounts receivable, net in our Condensed Consolidated Statements of Financial Position.

 

13

 

The outstanding amount the Railroad maintains under the Receivables Facility may fluctuate based on current cash needs. The maximum allowed under the Receivables Facility is $800 million with availability directly impacted by eligible receivables, business volumes, and credit risks, including receivables payment quality measures such as default and dilution ratios. If default or dilution ratios increase one percent, the allowable outstanding amount under the Receivables Facility would not materially change.

 

The costs of the Receivables Facility include interest, which will vary based on prevailing benchmark and commercial paper rates, program fees paid to participating banks, commercial paper issuance costs, and fees of participating banks for unused commitment availability. The costs of the Receivables Facility are included in interest expense and were $3 million and $1 million for the three months ended  June 30, 2022 and 2021 , respectively, and $ 4 mi llion and $2 million for the six months ended June 30, 2022 and 2021 , respectively.
 

11. Properties

 

The following tables list the major categories of property and equipment, as well as the weighted-average estimated useful life for each category (in years):

 

Millions, Except Estimated Useful Life

    Accumulated

Net Book

Estimated

 

As of June 30, 2022

Cost

Depreciation

Value

Useful Life

 

Land

 $5,333  $N/A  $5,333   N/A 

Road:

                

Rail and other track material

  18,217   6,977   11,240   43 

Ties

  11,538   3,605   7,933   34 

Ballast

  6,140   1,903   4,237   34 

Other roadway [a]

  21,945   4,811   17,134   47 

Total road

  57,840   17,296   40,544   N/A 

Equipment:

                

Locomotives

  9,158   3,617   5,541   18 

Freight cars

  2,407   862   1,545   23 

Work equipment and other

  1,191   444   747   18 

Total equipment

  12,756   4,923   7,833   N/A 

Technology and other

  1,268   539   729   13 

Construction in progress

  876   -   876   N/A 

Total

 $78,073  $22,758  $55,315   N/A 

 

Millions, Except Estimated Useful Life

    Accumulated

Net Book

Estimated

 

As of December 31, 2021

Cost

Depreciation

Value

Useful Life

 

Land

 $5,339  $N/A  $5,339   N/A 

Road:

                

Rail and other track material

  17,980   6,844   11,136   44 

Ties

  11,364   3,516   7,848   34 

Ballast

  6,070   1,852   4,218   34 

Other roadway [a]

  21,593   4,657   16,936   47 

Total road

  57,007   16,869   40,138   N/A 

Equipment:

                

Locomotives

  9,371   3,779   5,592   17 

Freight cars

  2,227   822   1,405   24 

Work equipment and other

  1,161   411   750   18 

Total equipment

  12,759   5,012   7,747   N/A 

Technology and other

  1,209   523   686   12 

Construction in progress

  961   -   961   N/A 

Total

 $77,275  $22,404  $54,871   N/A 

 

[a]

Other roadway includes grading, bridges and tunnels, signals, buildings, and other road assets.

 

 

14

 

12. Accounts Payable and Other Current Liabilities

 

 

Jun. 30,

Dec. 31,

 

Millions

 

2022

  

2021

 

Accounts payable

 $896  $752 

Income and other taxes payable

  726   823 

Accrued wages and vacation

  354   352 

Interest payable

  350   330 

Current operating lease liabilities

  314   330 

Accrued casualty costs

  207   187 

Equipment rents payable

  104   98 

Other

  717   706 

Total accounts payable and other current liabilities

 $3,668  $3,578 
 

13. Financial Instruments

 

Short-Term Investments – All of the Company’s short-term investments consist of time deposits and government agency securities. These investments are considered Level 2 investments and are valued at amortized cost, which approximates fair value. As of June 30, 2022, the Company had $46 million of short-term investments. All short-term investments have a maturity of less than one year and are classified as held-to-maturity.

 

Fair Value of Financial Instruments – The fair value of our short- and long-term debt was estimated using a market value price model, which utilizes applicable U.S. Treasury rates along with current market quotes on comparable debt securities. All of the inputs used to determine the fair market value of the Corporation’s long-term debt are Level 2 inputs and obtained from an independent source. At June 30, 2022, the fair value of total debt was $27.7 billion, approximately $4.3 billion less than the carrying value. At December 31, 2021, the fair value of total debt was $32.9 billion, approximately $3.2 billion more than the carrying value. The fair value of the Corporation’s debt is a measure of its current value under present market conditions. The fair value of our cash equivalents approximates their carrying value due to the short-term maturities of these instruments.

 

14. Debt

 

Credit Facilities – During the second quarter 2022, we replaced our $2.0 billion revolving credit facility, which was scheduled to expire in June 8, 2023, with a new $2.0 billion facility that expires May 20, 2027 (the Facility). The Facility is based on substantially similar terms as those in the previous credit facility as described below. At June 30, 2022, we had $2.0 billion of credit available under our revolving credit facility, which is designated for general corporate purposes and supports the issuance of commercial paper. Credit facility withdrawals totaled $0 during the six months ended June 30, 2022. Commitment fees and interest rates payable under the Facility are similar to fees and rates available to comparably rated, investment-grade borrowers. The Facility allows for borrowings at floating rates based on Term Secured Overnight Financing Rate (SOFR), plus a spread, depending upon credit ratings for our senior unsecured debt. The Facility, requires UPC to maintain a debt-to-EBITDA (earnings before interest, taxes, depreciation, and amortization) coverage ratio.

 

The definition of debt used for purposes of calculating the debt-to-EBITDA coverage ratio includes, among other things, certain credit arrangements, finance leases, guarantees, unfunded and vested pension benefits under Title IV of ERISA, and unamortized debt discount and deferred debt issuance costs. At  June 30, 2022 , the Company was in compliance with the debt-to-EBITDA coverage ratio, which allows us to carry up to $47.0 billion of debt (as defined in the Facility), and we had $33.8 billion of debt (as defined in the Facility) outstanding at that date. The Facility does not include any other financial restrictions, credit rating triggers (other than rating-dependent pricing), or any other provision that could require us to post collateral. The Facility also includes a $150  million cross-default provision and a change-of-control provision.
 

During the six months ended June 30, 2022, we issued $2.0 billion and repaid $2.2 billion of commercial paper with maturities ranging from 7 to 86 days, and at June 30, 2022, we had $250 million of commercial paper with a weighted average interest rate of 1.5% outstanding. Our revolving credit facility supports our outstanding commercial paper balances, and, unless we change the terms of our commercial paper program, our aggregate issuance of commercial paper will not exceed the amount of borrowings available under the Facility.

 

15

 

Shelf Registration Statement and Significant New Borrowings – On February 3, 2022, the Board of Directors renewed its authorization for the Company to issue up to $12.0 billion of debt securities under the Company’s current three-year shelf registration filed on February 10, 2021. This reauthorization replaces the original Board authorization, which had $2.5 billion in remaining authority. Under our shelf registration, we may issue, from time to time any combination of debt securities, preferred stock, common stock, or warrants for debt securities or preferred stock in one or more offerings.

 

During the six months ended June 30, 2022, we issued the following unsecured, fixed-rate debt securities under our shelf registration:

 

Date

Description of Securities

February 14, 2022

$1.25 billion of 2.800% Notes due February 14, 2032

 

$0.50 billion of 3.375% Notes due February 14, 2042

 

$1.25 billion of 3.500% Notes due February 14, 2053

 

$0.50 billion of 3.850% Notes due February 14, 2072

 

We used the net proceeds from the offerings for general corporate purposes, including the repurchase of common stock pursuant to our share repurchase programs. These debt securities include change-of-control provisions. At June 30, 2022, we had remaining authority to issue up to $8.5 billion of debt securities under our shelf registration.

 

Debt Redemption – On April 15, 2022, we redeemed all $750 million of outstanding 4.163% notes due July 15, 2022, at a redemption price equal to 100% of the principal amount of the notes plus accrued and unpaid interest. 

 

Receivables Securitization Facility – As of June 30, 2022, and December 31, 2021, we recorded $600 million and $300 million, respectively, of borrowings under our Receivables Facility as secured debt. (See further discussion of our receivables securitization facility in Note 10).

 

15. Commitments and Contingencies

 

Asserted and Unasserted Claims – Various claims and lawsuits are pending against us and certain of our subsidiaries. We cannot fully determine the effect of all asserted and unasserted claims on our consolidated results of operations, financial condition, or liquidity. To the extent possible, we have recorded a liability where asserted and unasserted claims are considered probable and where such claims can be reasonably estimated. We do not expect that any known lawsuits, claims, environmental costs, commitments, contingent liabilities, or guarantees will have a material adverse effect on our consolidated results of operations, financial condition, or liquidity after taking into account liabilities and insurance recoveries previously recorded for these matters.

 

Personal Injury – The Federal Employers’ Liability Act (FELA) governs compensation for work-related accidents. Under FELA, damages are assessed based on a finding of fault through litigation or out-of-court settlements. We offer a comprehensive variety of services and rehabilitation programs for employees who are injured at work.

 

Approximately 94% of the recorded liability is related to asserted claims and approximately 6% is related to unasserted claims at June 30, 2022. Because of the uncertainty surrounding the ultimate outcome of personal injury claims, it is reasonably possible that future costs to settle these claims may range from approximately $347 million to $381 million. We record an accrual at the low end of the range as no amount of loss within the range is more probable than any other. Estimates can vary over time due to evolving trends in litigation.

 

Our personal injury liability activity was as follows:

 

Millions, for the Six Months Ended June 30,

 

2022

  

2021

 

Beginning balance

 $325  $270 

Current year accruals

  51   45 

Changes in estimates for prior years

  36   17 

Payments

  (65)  (31)

Ending balance at June 30,

 $347  $301 

Current portion, ending balance at June 30,

 $70  $62 

 

16

 

Environmental Costs – We are subject to federal, state, and local environmental laws and regulations. We have identified 359 sites where we are or may be liable for remediation costs associated with alleged contamination or for violations of environmental requirements. This includes 30 sites that are the subject of actions taken by the U.S. government, including 20 that are currently on the Superfund National Priorities List. Certain federal legislation imposes joint and several liability for the remediation of identified sites; consequently, our ultimate environmental liability may include costs relating to activities of other parties, in addition to costs relating to our own activities at each site.

 

Our environmental liability activity was as follows:

 

Millions, for the Six Months Ended June 30,

 

2022

  

2021

 

Beginning balance

 $243  $233 

Accruals

  52   43 

Payments

  (29)  (26)

Ending balance at June 30,

 $266  $250 

Current portion, ending balance at June 30,

 $64  $63 

 

The environmental liability includes future costs for remediation and restoration of sites, as well as ongoing monitoring costs, but excludes any anticipated recoveries from third-parties. Cost estimates are based on information available for each site, financial viability of other potentially responsible parties, and existing technology, laws, and regulations. The ultimate liability for remediation is difficult to determine because of the number of potentially responsible parties, site-specific cost sharing arrangements with other potentially responsible parties, the degree of contamination by various wastes, the scarcity and quality of volumetric data related to many of the sites, and the speculative nature of remediation costs. Estimates of liability may vary over time due to changes in federal, state, and local laws governing environmental remediation. Current obligations are not expected to have a material adverse effect on our consolidated results of operations, financial condition, or liquidity.

 

Insurance – The Company has a consolidated, wholly-owned captive insurance subsidiary (the Captive), that provides insurance coverage for certain risks including workers compensation, general liability, auto liability, and FELA claims. The Captive receives direct premiums, which are netted against the Company’s premium costs in other expenses in the Condensed Consolidated Statements of Income. We record both liabilities and reinsurance receivables using an actuarial analysis based on historical experience in our Condensed Consolidated Statements of Financial Position.

 

Indemnities – Our maximum potential exposure under indemnification arrangements, including certain tax indemnifications, can range from a specified dollar amount to an unlimited amount, depending on the nature of the transactions and the agreements. Due to uncertainty as to whether claims will be made or how they will be resolved, we cannot reasonably determine the probability of an adverse claim or reasonably estimate any adverse liability or the total maximum exposure under these indemnification arrangements. We do not have any reason to believe that we will be required to make any material payments under these indemnity provisions.

 

16. Share Repurchase Programs

 

Effective April 1, 2022, our Board of Directors authorized the repurchase of up to 100 million shares of our common stock by March 31, 2025. These repurchases may be made on the open market or through other transactions. Our management has sole discretion with respect to determining the timing and amount of these transactions.

 

Our previous authorization, which was effective April 1, 2019, through March 31, 2022, was approved by our Board of Directors for up to 150 million shares of common stock. As of March 31, 2022, we repurchased a total of 83.3 million shares of our common stock under the 2019 authorization.

 

17

 

The table below represents shares repurchased under the repurchase program in the six months ended June 30, 2022 and 2021:

 

 

Number of Shares Purchased

Average Price Paid [a]

 
  

2022

  

2021

  

2022

  

2021

 

First quarter [b]

  11,014,201   6,691,421  $249.95  $209.50 

Second quarter [c]

  3,100,683   12,204,409   232.87   222.46 

Total

  14,114,884   18,895,830  $246.20  $217.87 

Remaining number of shares that may be repurchased under current authority

96,899,317 

 

[a]In the period of the final settlement, the average price paid under the accelerated share repurchase programs is calculated based on the total program value less the value assigned to the initial delivery of shares. The average price of the completed 2022 accelerated share repurchase programs was $248.32. The average price of the initial settlement of the 2021 accelerated share repurchase programs was $221.94.
[b]Includes 7,012,232 shares repurchased in 2022 under accelerated share repurchase programs.
[c]Includes 1,847,185 and 7,209,156 shares repurchased in 2022 and 2021, respectively, under accelerated share repurchase programs.

 

Management's assessments of market conditions and other pertinent factors guide the timing and volume of all repurchases. We expect to fund any share repurchases under this program through cash generated from operations, the sale or lease of various operating and non-operating properties, debt issuances, and cash on hand. Open market repurchases are recorded in treasury stock at cost, which includes any applicable commissions and fees.

 

Accelerated Share Repurchase Programs The Company has established accelerated share repurchase programs (ASRs) with financial institutions to repurchase shares of our common stock. These ASRs have been structured so that at the time of commencement, we pay a specified amount to the financial institutions and receive an initial delivery of shares. Additional shares may be received at the time of settlement. The final number of shares to be received is based on the volume weighted average price of the Company’s common stock during the ASR term, less a discount and subject to potential adjustments pursuant to the terms of such ASR.

 

On February 18, 2022, the Company received 7,012,232 shares of its common stock repurchased under ASRs for an aggregate of $2.2 billion. Upon settlement of these ASRs in the second quarter of 2022, we received 1,847,185 additional shares.

 

On May 26, 2021, the Company received 7,209,156 shares of its common stock repurchased under ASRs for an aggregate of $2.0 billion. Upon settlement of these ASRs in the third quarter of 2021, we received 1,983,859 additional shares.

 

ASRs are accounted for as equity transactions, and at the time of receipt, shares are included in treasury stock at fair market value as of the corresponding initiation or settlement date. The Company reflects shares received as a repurchase of common stock in the weighted average common shares outstanding calculation for basic and diluted earnings per share.

 

17. Related Parties

 

UPRR and other North American railroad companies jointly own TTX Company (TTX). UPRR has a 36.79% economic and voting interest in TTX while the other North American railroads own the remaining interest. In accordance with ASC 323 Investments - Equity Method and Joint Venture, UPRR applies the equity method of accounting to our investment in TTX.

 

TTX is a rail car pooling company that owns rail cars and intermodal wells to serve North America’s railroads. TTX assists railroads in meeting the needs of their customers by providing rail cars in an efficient, pooled environment. All railroads have the ability to utilize TTX rail cars through car hire by renting rail cars at stated rates.

 

UPRR had $1.6 billion recognized as investments related to TTX in our Condensed Consolidated Statements of Financial Position as of both June 30, 2022, and December 31, 2021. TTX car hire expenses of $98 million and $95 million for the three months ended June 30, 2022 and 2021, respectively, and $192 million and $191 million for the six months ended June 30, 2022 and 2021, respectively, are included in equipment and other rents in our Condensed Consolidated Statements of Income. In addition, UPRR had accounts payable to TTX of $65 million and $57 million as of June 30, 2022, and December 31, 2021, respectively. 

 

18

 

Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations

 

UNION PACIFIC CORPORATION AND SUBSIDIARY COMPANIES

RESULTS OF OPERATIONS

 

Three and Six Months Ended June 30, 2022, Compared to

Three and Six Months Ended June 30, 2021

 

For purposes of this report, unless the context otherwise requires, all references herein to “UPC”, “Corporation”, “Company”, “we”, “us”, and “our” shall mean Union Pacific Corporation and its subsidiaries, including Union Pacific Railroad Company, which we separately refer to as “UPRR” or the “Railroad”.

 

The following discussion should be read in conjunction with the Condensed Consolidated Financial Statements and applicable notes to the Condensed Consolidated Financial Statements, Item 1, and other information included in this report. Our Condensed Consolidated Financial Statements are unaudited and reflect all adjustments (consisting only of normal and recurring adjustments) that are, in the opinion of management, necessary for their fair presentation in conformity with accounting principles generally accepted in the United States of America (GAAP).

 

The Railroad, along with its subsidiaries and rail affiliates, is our one reportable business segment. Although we provide and analyze revenues by commodity group, we treat the financial results of the Railroad as one segment due to the integrated nature of our rail network.

 

Critical Accounting Estimates

 

The preparation of these financial statements requires estimation and judgment that affect the reported amounts of revenues, expenses, assets, and liabilities. We base our estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. If these estimates differ materially from actual results, the impact on the Condensed Consolidated Financial Statements may be material. Our critical accounting estimates are available in Item 7 of our 2021 Annual Report on Form 10-K. During the first six months of 2022, there have not been any significant changes with respect to the policies used to develop our critical accounting estimates.

 

RESULTS OF OPERATIONS

 

Quarterly Summary

 

The Company reported earnings of $2.93 per diluted share on net income of $1.8 billion and an operating ratio of 60.2% in the second quarter of 2022 compared to earnings of $2.72 per diluted share on net income of $1.8 billion and an operating ratio of 55.1% for the second quarter of 2021. Freight revenues increased 14% in the quarter compared to the same period in 2021 driven by a 16% increase in average revenue per car (ARC), partially offset by a 1% decline in volume. The ARC increase was due to higher fuel surcharge revenues, core pricing gains, and positive mix of traffic (for example, a relative decrease in intermodal shipments, which have a lower ARC). 

 

As we entered the quarter, our service metrics were deteriorating caused by congestion across the system hindering our ability to handle all the market demand. To address this congestion, we accelerated hiring and training new employees, temporarily relocated train, engine, and yard employees to areas with the greatest need, added locomotives to the fleet in select locations, and reduced freight car inventory from our network, including asking customers to reduce their freight car inventory by adjusting their pipeline when their inventory exceeded set thresholds in our servicing yards. These actions had a negative impact on volumes across all three commodity groups. In addition, intermodal volumes declined with the on-going supply chain disruptions and the COVID shutdowns in China. Partially offsetting these declines were some recovery of the automotive market and strong demand for rock. 

 

Crude oil prices remained above $100 a barrel throughout most of the quarter, as the global energy market was impacted by the Russia-Ukraine conflict, driving an 87% increase in our average fuel price for the quarter. Along with the higher cost of fuel, costs increased due to the additional resources deployed to improve network fluidity, higher inflation, and higher personal injury costs. These increased costs mostly offset the higher revenues as operating income increased 1% in the second quarter compared to the same period in 2021.

 

 

Operating Revenues

 

   

Three Months Ended

   

Six Months Ended

 
   

June 30,

   

June 30,

 

Millions

 

2022

   

2021

Change

   

2022

   

2021

Change

 

Freight revenues

  $ 5,842     $ 5,132       14

%

  $ 11,282     $ 9,781       15 %

Other subsidiary revenues

    233       180       29       438       357       23  

Accessorial revenues

    183       176       4       384       337       14  

Other

    11       16       (31 )     25       30       (17 )

Total

  $ 6,269     $ 5,504       14

%

  $ 12,129     $ 10,505       15 %

 

We generate freight revenues by transporting products from our three commodity groups. Freight revenues vary with volume (carloads) and ARC. Changes in price, traffic mix, and fuel surcharges drive ARC. Customer incentives, which are primarily provided for shipping to/from specific locations or based on cumulative volumes, are recorded as a reduction to operating revenues. Customer incentives that include variable consideration based on cumulative volumes are estimated using the expected value method, which is based on available historical, current, and forecasted volumes, and recognized as the related performance obligation is satisfied. We recognize freight revenues over time as shipments move from origin to destination. The allocation of revenues between reporting periods is based on the relative transit time in each reporting period with expenses recognized as incurred.

 

Other subsidiary revenues (primarily logistics and commuter rail operations) are generally recognized over time as shipments move from origin to destination. The allocation of revenues between reporting periods is based on the relative transit time in each reporting period with expenses recognized as incurred. Accessorial revenues are recognized at a point in time as performance obligations are satisfied.

 

Freight revenues increased 14% during the second quarter of 2022 compared to 2021, resulting from higher fuel surcharges, core pricing gains, and positive mix of traffic, partially offset by a 1% volume decline. To improve service and network fluidity Union Pacific asked customers to reduce their freight car inventory by adjusting their pipeline when their inventory exceeded set thresholds in our servicing yards. These actions had a negative impact on volumes across all three commodity groups. In addition, intermodal volumes declined with the on-going supply chain disruptions and the COVID shutdowns in China. Partially offsetting these declines were some recovery of the automotive market and strong demand for rock.

 

Each of our commodity groups includes revenues from fuel surcharges. Freight revenues from fuel surcharge programs increased to $976 million in the second quarter of 2022 compared to $414 million in the same period of 2021 due to higher fuel prices. 

 

Other subsidiary revenues increased in the second quarter and six-month period of 2022 compared to 2021 primarily driven by some recovery of automotive parts shipments and contract wins at our subsidiary that brokers intermodal and transload logistics services. Accessorial revenues increased in the second quarter and six-month period of 2022 compared to 2021 driven by increased intermodal accessorial charges resulting primarily from ongoing global supply chain disruptions.

 

 

The following tables summarize the year-over-year changes in freight revenues, revenue carloads, and ARC by commodity type:

 

   

Three Months Ended

   

Six Months Ended

 

Freight Revenues

 

June 30,

   

June 30,

 

Millions

 

2022

   

2021

Change

   

2022

   

2021

Change

 

Grain & grain products

  $ 867     $ 795       9

%

  $ 1,744     $ 1,561       12 %

Fertilizer

    183       179       2       363       349       4  

Food & refrigerated

    271       251       8       538       486       11  

Coal & renewables

    492       423       16       1,000       764       31  

Bulk

    1,813       1,648       10       3,645       3,160       15  

Industrial chemicals & plastics

    557       498       12       1,077       933       15  

Metals & minerals

    562       467       20       1,047       842       24  

Forest products

    386       348       11       750       664       13  

Energy & specialized markets

    586       546       7       1,138       1,076       6  

Industrial

    2,091       1,859       12       4,012       3,515       14  

Automotive

    561       428       31       1,062       875       21  

Intermodal

    1,377       1,197       15       2,563       2,231       15  

Premium

    1,938       1,625       19       3,625       3,106       17  

Total

  $ 5,842     $ 5,132       14

%

  $ 11,282     $ 9,781       15 %

 

   

Three Months Ended

   

Six Months Ended

 

Revenue Carloads

 

June 30,

   

June 30,

 

Thousands,

 

2022

   

2021

Change    

2022

   

2021

 Change  

Grain & grain products

    195       204       (4 )%     400       407       (2 )%

Fertilizer

    53       54       (2 )     98       98       -  

Food & refrigerated

    48       48       -       95       93       2  

Coal & renewables

    202       198       2       427       372       15  

Bulk

    498       504       (1 )     1,020       970       5  

Industrial chemicals & plastics

    161       156       3       321       296       8  

Metals & minerals

    205       182       13       387       328       18  

Forest products

    63       64       (2 )     127       124       2  

Energy & specialized markets

    141       138       2       272       277       (2 )

Industrial

    570       540       6       1,107       1,025       8  

Automotive

    192       173       11       382       353       8  

Intermodal [a]

    805       878       (8 )     1,562       1,674       (7 )

Premium

    997       1,051       (5 )     1,944       2,027       (4 )

Total

    2,065       2,095       (1 )%     4,071       4,022       1

%

 

   

Three Months Ended

   

Six Months Ended

 
   

June 30,

   

June 30,

 

Average Revenue per Car

 

2022

   

2021

Change

   

2022

   

2021

Change

 

Grain & grain products

  $ 4,451     $ 3,894       14

%

  $ 4,357     $ 3,838       14 %

Fertilizer

    3,437       3,304       4       3,701       3,550       4  

Food & refrigerated

    5,770       5,226       10       5,703       5,230       9  

Coal & renewables

    2,426       2,134       14       2,340       2,051       14  

Bulk

    3,642       3,266       12       3,574       3,256       10  

Industrial chemicals & plastics

    3,455       3,189       8       3,351       3,153       6  

Metals & minerals

    2,755       2,569       7       2,710       2,567       6  

Forest products

    6,128       5,463       12       5,898       5,357       10  

Energy & specialized markets

    4,161       3,944       6       4,189       3,886       8  

Industrial

    3,674       3,442       7       3,626       3,430       6  

Automotive

    2,919       2,479       18       2,780       2,482       12  

Intermodal [a]

    1,711       1,363       26       1,641       1,332       23  

Premium

    1,943       1,547       26       1,864       1,532       22  

Average

  $ 2,830     $ 2,449       16

%

  $ 2,771     $ 2,432       14 %

 

[a]

For intermodal shipments each container or trailer equals one carload.

 

 

Bulk – Bulk includes shipments of grain and grain products, fertilizer, food and refrigerated goods, and coal and renewables. Freight revenues from bulk shipments increased in the second quarter and six-month periods of 2022 compared to 2021 due to higher fuel surcharge revenues and core pricing gains. Volume declined 1% in the second quarter compared to 2022 driven by network constraints increasing shuttle cycle times for our grain traffic, partially offset by 2% increase in coal and renewable carloads. Conversely, volume increased 5% in the year-to-date period compared to 2021 due to a 15% increase in coal and renewable shipments due to higher natural gas prices and contract wins. Negative mix of traffic from increased coal shipments partially offset some of the gains in the year-to-date period.

 

Industrial – Industrial includes shipments of industrial chemicals and plastics, metals and minerals, forest products, and energy and specialized markets. Freight revenues from industrial shipments increased in the second quarter of 2022 compared to 2021 due to higher fuel surcharge revenues, higher volume, and core pricing gains, partially offset by negative mix of traffic from increased short haul rock shipments. Volume grew 6% in the second quarter of 2022 compared to 2021 despite the actions taken to reduce freight car inventory and slower cycle times. The growth was driven by metals and minerals due to strong demand for rock. Petroleum shipments declined in the second quarter compared to 2021 due to regulatory challenges in Mexico markets. Year-to-date, freight revenue increased compared to 2021 driven by an 8% volume increase, higher fuel surcharge, and core pricing gains, partially offset by negative mix of traffic. In addition to the second quarter drivers, many of our customers in the Gulf Coast experienced Winter Storm Uri interruptions for an extended period causing a significant impact on the industrial chemicals and plastics and metals and minerals industries in the first quarter of 2021. Last year’s weather event coupled with 2022 strong demand drove the year-over-year increase for the impacted commodities for the year-to-date period. 

 

Premium – Premium includes shipments of finished automobiles, automotive parts, and merchandise in intermodal containers, both domestic and international. Premium freight revenues increased in the second quarter and six-month period of 2022 compared to 2021 due to higher fuel surcharge revenues, core pricing gains, positive mix of traffic from lower international intermodal shipments, partially offset by volume declines. Intermodal volume declined 8% and 7% in the second quarter and year-to-date periods, respectively, compared to 2021 driven by ongoing international supply chain disruptions and company actions to store equipment, partially offset by domestic contract wins and tight truck capacity. Automotive shipments increased 11% and 8% in the second quarter and six-month periods, respectively, compared to the same periods in 2021 driven by an increase in automotive parts and finished vehicle shipments as the automotive industry slowly recovers from the shortage of semiconductors and last year’s weather disruptions in the first quarter.

 

Mexico Business Each of our commodity groups includes revenues from shipments to and from Mexico. Revenues from Mexico business increased 10% to $681 million in the second quarter of 2022 compared to 2021 driven by higher fuel surcharge revenues, positive business mix from lower intermodal shipments, and core pricing gains, partially offset by a 4% decline in volume. The volume decrease was driven by intermodal and petroleum shipments, partially offset by automotive parts. Year-to-date, revenues increased 13% to $1.3 billion because of higher fuel surcharge revenues, positive business mix from lower intermodal shipments, and core pricing gains, partially offset by 2% volume decline compared to 2021.

 

Operating Expenses

 

   

Three Months Ended

   

Six Months Ended

 
   

June 30,

   

June 30,

 

Millions

 

2022

   

2021

Change

   

2022

   

2021

Change

 

Compensation and benefits

  $ 1,092     $ 1,022       7

%

  $ 2,193     $ 2,048       7 %

Fuel

    940       497       89       1,654       908       82  

Purchased services and materials

    622       478       30       1,183       968       22  

Depreciation

    559       550       2       1,114       1,099       1  

Equipment and other rents

    230       200       15       445       412       8  

Other

    331       284       17       668       604       11  

Total

  $ 3,774     $ 3,031       25

%

  $ 7,257     $ 6,039       20

%

 

Operating expenses increased $743 million and $1.2 billion in the second quarter and year-to-date periods, respectively, compared to 2021 driven by higher fuel prices, operational challenges, inflation, and higher casualty costs. In addition, the year-to-date period comparison was impacted positively by lower weather-related expenses and negatively by higher state and local taxes in 2022.

 

Compensation and Benefits – Compensation and benefits include wages, payroll taxes, health and welfare costs, pension costs, and incentive costs. For the second quarter and year-to-date periods, expenses increased 7% compared to 2021 due to a 2% increase in employee levels and wage inflation. The year-to-date period also was partially offset by last year's weather-related expenses. Employee levels increased in the second quarter and year-to-date periods to address congestion across the system, including hiring and training new employees. The year-to-date period also was affected by increased carload volumes.

 

 

Fuel – Fuel includes locomotive fuel and gasoline for highway and non-highway vehicles and heavy equipment. Fuel expense increased in the second quarter of 2022 compared to the same period in 2021 driven by an 87% increase in locomotive diesel fuel prices, which averaged $4.03 and $2.16 per gallon (including taxes and transportation costs) in the second quarter of 2022 and 2021, respectively. A 1% increase in gross ton-miles also contributed to the higher expense. Fuel consumption rate, computed as gallons of fuel consumed divided by gross ton-mile in thousands, deteriorated slightly. For the six-month period, locomotive diesel fuel prices averaged $3.48 per gallon in 2022 compared to $2.01 per gallon in 2021, driving the 82% increase in expenses. In addition, gross ton-miles increased 5% and fuel consumption rate deteriorated slightly during the year-to-date period, also driving higher fuel expense compared to 2021. 

 

Purchased Services and Materials – Expense for purchased services and materials includes the costs of services purchased from outside contractors and other service providers (including equipment maintenance and contract expenses incurred by our subsidiaries for external transportation services); materials used to maintain the Railroad’s lines, structures, and equipment; costs of operating facilities jointly used by UPRR and other railroads; transportation and lodging for train crew employees; trucking and contracting costs for intermodal containers; leased automobile maintenance expenses; and tools and supplies. Purchased services and materials increased 30% and 22% in the second quarter and year-to-date periods, respectively, compared to 2021 primarily due to higher locomotive maintenance expenses due to a larger active fleet to assist in recovering the network, inflation, and increased drayage costs incurred by one of our subsidiaries. In addition, the year-to-date period comparison was positively impacted by last year’s weather-related expenses.

 

Depreciation – The majority of depreciation relates to road property, including rail, ties, ballast, and other track material. Depreciation expense was up 2% and 1% for the second quarter and six-month periods, respectively, compared to 2021.

 

Equipment and Other Rents – Equipment and other rents expense primarily includes rental expense that the Railroad pays for freight cars owned by other railroads or private companies; freight car, intermodal, and locomotive leases; and office and other rentals. Equipment and other rents expense increased 15% and 8% in the second quarter and year-to-date periods, respectively, compared to 2021 driven by lower equity income from our investment in TTX Company and increased freight car rent expense due to network congestion.

 

Other – Other expenses include state and local taxes; freight, equipment, and property damage; utilities; insurance; personal injury; environmental remediation; employee travel; telephone and cellular; computer software; bad debt; and other general expenses. Other costs increased 17% and 11% in the second quarter and year-to-date periods, respectively, compared to 2021 driven by casualty expenses, including higher personal injury expense, and increased business travel costs, partially offset by lower environmental remediation costs. In the year-to-date period, higher state and local taxes also contributed to the increase.

 

Non-Operating Items

 

   

Three Months Ended

   

Six Months Ended

 
   

June 30,

   

June 30,

 

Millions

 

2022

   

2021

Change

   

2022

   

2021

Change

 

Other income, net

  $ 163     $ 125       30 %   $ 210     $ 176       19

%

Interest expense

    (316 )     (282 )     12       (623 )     (572 )     9  

Income taxes

    (507 )     (518 )     (2 )     (994 )     (931 )     7  

 

Other Income, net – Other income increased in the second quarter and year-to-date periods of 2022 compared to 2021 driven by larger gains from real estate sales. Real estate sales in the second quarter of 2022 includes a $79 million gain from a land sale to the Illinois State Toll Highway Authority, while the second quarter of 2021 includes a $50 million gain from a sale to the Colorado Department of Transportation. In addition, the year-to-date comparison was negatively impacted by higher environmental remediation expense at non-operating sites.

 

Interest Expense – Interest expense increased in the second quarter of 2022 compared to 2021 due to an increased weighted-average debt level of $32.1 billion in 2022 compared to $28.0 billion in 2021, while the effective interest rate was flat at 4.0% in both years. Year-to-date, interest expense increased due to an increased weighted-average debt level of $31.5 billion in 2022 compared to $27.4 billion in 2021, partially offset by a lower effective interest rate of 4.0% in 2022 compared to 4.1% in 2021.

 

Income Taxes – Income tax expense decreased in the second quarter of 2022 compared to 2021, driven by deferred tax adjustments from states reducing their corporate income tax rates. Second quarter 2022 included a $55 million reduction of deferred tax expense related to Nebraska reducing its corporate income tax rate, while second quarter 2021 included $43 million in reductions to deferred tax expense related to Idaho, Nebraska, and Oklahoma reducing their corporate income tax rates. Year-to-date, income tax expense increased compared to the same period in 2021 due to higher pre-tax income, partially offset by the deferred tax adjustments described above. Our effective tax rates for year-to-date 2022 and 2021 were 22.3% and 22.9%, respectively.

 

 

OTHER OPERATING/PERFORMANCE AND FINANCIAL STATISTICS

 

We report a number of key performance measures weekly to the Surface Transportation Board (STB). We provide this data on our website at www.up.com/investor/aar-stb_reports/index.htm.

 

Operating/Performance Statistics

 

Management continuously measures these key operating metrics to evaluate our operational efficiency and asset utilization in striving to provide a consistent, reliable service product to our customers.

 

Railroad performance measures are included in the table below:

 

   

Three Months Ended

   

Six Months Ended

 
   

June 30,

   

June 30,

 
   

2022

   

2021

Change

   

2022

   

2021

Change

 

Gross ton-miles (GTMs) (billions)

    209.8       207.8       1 %     419.5       400.9       5 %

Revenue ton-miles (billions)

    103.4       104.8       (1 )     210.6       202.1       4  

Freight car velocity (daily miles per car)

    187       213       (12 )     192       211       (9 )

Average train speed (miles per hour) [a]

    23.6       25.0       (6 )     23.9       25.1       (5 )

Average terminal dwell time (hours) [a]

    24.6       22.9       7       24.3       23.2       5  

Locomotive productivity (GTMs per horsepower day)

123       140       (12 )     126       139       (9 )

Train length (feet)

    9,439       9,410       -       9,321       9,330       -  

Intermodal car trip plan compliance (%) [b]

    62       71    

(9

)pts     67       74    

(7

)pts

Manifest/Automotive car trip plan compliance (%) [b]

56       67    

(11

)pts     59       68    

(9

)pts

Workforce productivity (car miles per employee)

1,034       1,060       (2 )     1,045       1,031       1  

Total employees (average)

    30,715       30,066       2       30,452       29,910       2  

Operating ratio

    60.2       55.1    

5.1

pts     59.8       57.5    

2.3

pts

 

[a]

As reported to the STB.

[b] Methodology used to report (described below) is not comparable with the reporting to the STB under docket number EP 770.

 

Gross and Revenue Ton-Miles – Gross ton-miles are calculated by multiplying the weight of loaded and empty freight cars by the number of miles hauled. Revenue ton-miles are calculated by multiplying the weight of freight by the number of tariff miles. Revenue ton-miles decreased 1% during the second quarter of 2022 compared to 2021, driven by a 1% decrease in carloadings, while gross ton-miles increased 1%. Year-to-date, gross ton-miles and revenue ton-miles increased 5% and 4%, respectively, driven by a 1% increase in carloadings. Changes in commodity mix drove the variances in both periods between gross ton-miles, revenue ton-miles, and carloads. 

 

Freight Car Velocity – Freight car velocity measures the average daily miles per car on our network. The two key drivers of this metric are the speed of the train between terminals (average train speed) and the time a rail car spends at the terminals (average terminal dwell time). As freight car velocity, average train speed, and average terminal dwell deteriorated, operating car inventory levels increased and congested the network compared to the same periods in 2021.

 

Locomotive Productivity – Locomotive productivity is gross ton-miles per average daily locomotive horsepower available. Locomotive productivity decreased in the second quarter and six-month periods of 2022 compared to the same periods in 2021 driven by an increase in our average active fleet size as resources were deployed to alleviate network congestion in both periods and handle increased volume in the six-month period of 2022.

 

Train Length – Train length is the average maximum train length on a route measured in feet. Our train length was flat in the second quarter and six-month periods of 2022 compared to same periods in 2021 primarily driven by train length improvement initiatives, offset by lower international intermodal shipments.

 

 

Car Trip Plan Compliance – Car trip plan compliance is the percentage of cars delivered on time in accordance with our original trip plan. Our network car trip plan compliance is broken into the intermodal and manifest/automotive products. Manifest/automotive car trip plan compliance and intermodal car trip plan compliance deteriorated in the second quarter and six-month periods of 2022 compared to 2021 because of network congestion.

 

Workforce Productivity Workforce productivity is average daily car miles per employee. Workforce productivity declined 2% in the second quarter of 2022, as average daily car miles were essentially flat while employees increased 2% compared to 2021. The 2% increase in employee levels was driven by an increase in train, engine, and yard employees to address congestion and market demands. Year-to-date, workforce productivity improved 1% as average daily car miles increased 3% and employees increased 2% compared to the same period in 2021. 

 

Operating Ratio – Operating ratio is our operating expenses reflected as a percentage of operating revenues. Our second quarter operating ratio of 60.2% deteriorated 5.1 points compared to 2021 and our year-to-date operating ratio of 59.8% deteriorated 2.3 points compared to 2021 mainly due to excess network costs, higher fuel prices, inflation, and other cost increases, partially offset by positive mix of traffic, and core pricing gains. In addition, the year-to-date comparison was positively impacted by lower weather-related expenses.

 

Adjusted Debt / Adjusted EBITDA

 

Millions, Except Ratios

Jun. 30,

Dec. 31,

 

for the Trailing Twelve Months Ended [a]

 

2022

   

2021

 

Net income

  $ 6,849     $ 6,523  

Add:

               

Income tax expense

    2,018       1,955  

Depreciation

    2,223       2,208  

Interest expense

    1,208       1,157  

EBITDA

  $ 12,298     $ 11,843  

Adjustments:

         

Other income, net

    (331 )     (297 )

Interest on operating lease liabilities [b]

    51       56  

Adjusted EBITDA

  $ 12,018     $ 11,602  

Debt

  $ 32,007     $ 29,729  

Operating lease liabilities

    1,609       1,759  

Unfunded/(funded) pension and OPEB, net of tax cost/(benefit) of ($33) and ($21) [c]

    (113 )     (72 )

Adjusted debt

  $ 33,503     $ 31,416  

Adjusted debt / Adjusted EBITDA

    2.8       2.7  

 

[a] The trailing twelve months income statement information ended June 30, 2022, is recalculated by taking the twelve months ended December 31, 2021, subtracting the six months ended June 30, 2021, and adding the six months ended June 30, 2022.
[b] Represents the hypothetical interest expense we would incur (using the incremental borrowing rate) if the property under our operating leases were owned or accounted for as finance leases.
[c] OPEB = other postretirement benefits

 

Adjusted debt to adjusted EBITDA (earnings before interest, taxes, depreciation, amortization, and adjustments for other income and interest on present value of operating leases) is considered a non-GAAP financial measure by SEC Regulation G and Item 10 of SEC Regulation S-K and may not be defined and calculated by other companies in the same manner. We believe this measure is important to management and investors in evaluating the Company’s ability to sustain given debt levels (including leases) with the cash generated from operations. In addition, a comparable measure is used by rating agencies when reviewing the Company’s credit rating. Adjusted debt to adjusted EBITDA should be considered in addition to, rather than as a substitute for, net income. The table above provides reconciliations from net income to adjusted debt to adjusted EBITDA. At both June 30, 2022, and December 31, 2021, the incremental borrowing rate on operating leases was 3.2%.

 

 

LIQUIDITY AND CAPITAL RESOURCES

 

Financial Condition

 

Cash Flows

               

Millions, for the Six Months Ended June 30,

 

2022

   

2021

 

Cash provided by operating activities

  $ 4,167     $ 4,219  

Cash used in investing activities

    (1,540 )     (1,071 )

Cash used in financing activities

    (2,796 )     (3,807 )

Net change in cash, cash equivalents and restricted cash

  $ (169 )   $ (659 )

 

Operating Activities

 

Cash provided by operating activities decreased in the first six months of 2022 compared to the same period of 2021 due to higher income tax cash payments and an increase in our accounts receivable balances more than offsetting our higher net income.

 

Investing Activities

 

Cash used in investing activities increased in the first six months of 2022 compared to the same period of 2021 driven by increased capital investment.

 

The table below details cash capital investments:

 

Millions, for the Six Months Ended June 30,

 

2022

   

2021

 

Rail and other track material

  $ 263     $ 233  

Ties

    236       213  

Ballast

    98       100  

Other [a]

    290       250  

Total road infrastructure replacements

    887       796  

Line expansion and other capacity projects

    159       110  

Commercial facilities

    89       62  

Total capacity and commercial facilities

    248       172  

Locomotives and freight cars [b]

    345       93  

Technology and other

    165       129  

Total cash capital investments [c]

  $ 1,645     $ 1,190  

 

[a]

Other includes bridges and tunnels, signals, other road assets, and road work equipment.

[b]

Locomotives and freight cars include lease buyouts of $46 million in 2022 and $23 million in 2021.

[c] Weather-related damages for the six months ended June 30, 2022 and 2021, are immaterial.

 

Capital Plan

 

In 2022, we expect our capital expenditures to be approximately $3.3 billion, up 10 % from 2021, as we make investments to support our growth strategy. We will continue to harden our infrastructure, replace older assets, and improve the safety and resilience of the network. In addition, the plan includes targeted freight car acquisitions, investments in growth-related projects to drive more carloads to the network, certain ramps to efficiently handle volumes from new and existing intermodal customers, continued modernization of our locomotive fleet, and projects intended to improve operational efficiency. The capital plan may be revised if business conditions warrant or if new laws or regulations affect our ability to generate sufficient returns on these investments.

 

Financing Activities

 

Cash used in financing activities decreased in the first six months of 2022 compared to the same period of 2021 driven by an increase in debt issued and less share repurchases, partially offset by more debt repaid and higher dividends.

 

 

See Note 14 of the Condensed Consolidated Financial Statements for a description of all our outstanding financing arrangements and significant new borrowings and Note 16 of the Condensed Consolidated Financial Statements for a description of our share repurchase programs.

 

Free Cash Flow – Free cash flow is defined as cash provided by operating activities less cash used in investing activities and dividends paid. Cash flow conversion rate is cash provided by operating activities less cash used for capital investments as a ratio of net income.

 

Free cash flow and cash flow conversion rate are not considered financial measures under GAAP by SEC Regulation G and Item 10 of SEC Regulation S-K and may not be defined and calculated by other companies in the same manner. We believe free cash flow and cash flow conversion rate are important to management and investors in evaluating our financial performance and measures our ability to generate cash without additional external financing. Free cash flow and cash flow conversion rate should be considered in addition to, rather than as a substitute for, cash provided by operating activities.

 

The following table reconciles cash provided by operating activities (GAAP measure) to free cash flow (non-GAAP measure):
 

Millions, for the Six Months Ended June 30,

 

2022

   

2021

 

Cash provided by operating activities

  $ 4,167     $ 4,219  

Cash used in investing activities

    (1,540 )     (1,071 )

Dividends paid

    (1,556 )     (1,350 )

Free cash flow

  $ 1,071     $ 1,798  

 

The following table reconciles cash provided by operating activities (GAAP measure) to cash flow conversion rate (non-GAAP measure):

 

Millions, for the Six Months Ended June 30,

 

2022

   

2021

 

Cash provided by operating activities

  $ 4,167     $ 4,219  

Cash used in capital investments

    (1,645 )     (1,190 )

Total (a)

  $ 2,522     $ 3,029  

Net income (b)

  $ 3,465     $ 3,139  

Cash flow conversion rate (a/b)

    73 %     96 %

 

Current Liquidity Status

 

We are continually evaluating our financial condition and liquidity. We analyze a wide range of economic scenarios and the impact on our ability to generate cash. These analyses inform our liquidity plans and activities outlined below and indicate we have sufficient borrowing capacity to sustain an extended period of lower volumes.

 

During the second quarter, we generated $1.9 billion of cash provided by operating activities, paid our quarterly dividend, and repurchased $0.7 billion under our share repurchase program, including the final settlement of the accelerated share repurchase program entered into on February 17, 2022. On June 30, 2022, we had $788 million of cash and cash equivalents, $2.0 billion of credit available under our revolving credit facility, and up to $200 million undrawn on the Receivables Facility. In the second quarter, we drew $600 million on the Receivables Facility and redeemed all $750 million of outstanding 4.163% notes due July 15, 2022. We have been, and we expect to continue to be, in compliance with our debt covenants.

 

As described in the notes to the Condensed Consolidated Financial Statements and as referenced in the table below, we have contractual obligations that may affect our financial condition. However, based on our assessment of the underlying provisions and circumstances of our contractual obligations, including material sources of off-balance sheet and structured finance arrangements, there is no known trend, demand, commitment, event, or uncertainty that is reasonably likely to occur that would have a material adverse effect on our consolidated results of operations, financial condition, or liquidity. In addition, our commercial obligations, financings, and commitments are customary transactions that are like those of other comparable corporations, particularly within the transportation industry.

 

 

The following table identifies material obligations as of June 30, 2022:

 

        Jul. 1    

Payments Due by Dec. 31,

 
        through                                          

Contractual Obligations

      Dec. 31,                                    

After

 

Millions

Total

2022

   

2023

   

2024

   

2025

   

2026

   

2026

 

Debt [a]

  $ 58,749     $ 1,530     $ 2,452     $ 2,471     $ 2,451     $ 1,990     $ 47,855  

Purchase obligations [b]

    3,628       568       837       794       755       274       400  

Operating leases [c]

    1,794       110       307       293       296       227       561  

Other post retirement benefits [d]

    377       22       44       40       39       39       193  

Finance lease obligations [e]

    290       32       76       63       43       35       41  

Total contractual obligations

  $ 64,838     $ 2,262     $ 3,716     $ 3,661     $ 3,584     $ 2,565     $ 49,050  

 

[a]

Excludes finance lease obligations of $260 million as well as unamortized discount and deferred issuance costs of ($1,771) million. Includes an interest component of $25,231 million.

[b]

Purchase obligations include locomotive maintenance contracts; purchase commitments for fuel purchases, ties, ballast, and rail; and agreements to purchase other goods and services.

[c]

Includes leases for locomotives, freight cars, other equipment, and real estate. Includes an interest component of $185 million.

[d] Includes estimated other post retirement, medical, and life insurance payments and payments made under the unfunded pension plans for the next ten years.
[e] Represents total obligations, including interest component of $30 million.

 

OTHER MATTERS

 

Accounting Pronouncements – See Note 2 to the Condensed Consolidated Financial Statements.

 

Asserted and Unasserted Claims – See Note 15 to the Condensed Consolidated Financial Statements.

 

Indemnities – See Note 15 to the Condensed Consolidated Financial Statements.

 

Labor Agreements Pursuant to the Railway Labor Act (RLA), our collective bargaining agreements are subject to modification every five years. Existing agreements remain in effect until new agreements are ratified or until the RLA procedures are exhausted. The RLA procedures include mediation, potential arbitration, cooling-off periods, and the possibility of Presidential Emergency Boards and Congressional intervention. The current round of negotiations began on January 1, 2020, related to years 2020-2024. In June 2022, the National Mediation Board released the parties from mediation, which initiated the first 30-day cooling-off period. Prior to the end of the first cooling-off period, the Biden administration appointed a Presidential Emergency Board (PEB) to resolve the parties' disputes. The PEB has 30 days to issue a report with its recommendations, which may be adopted or rejected by the parties. If the parties decline to adopt the PEB's recommendations, a second 30-day cooling-off period will begin. If the parties do not reach voluntary agreements by the end of the second cooling-off period, the parties may engage in self-help (i.e., lockouts or strike). Congress may act to stop self-help by extending the cool-off period or passing a law forcing a collective bargaining agreement on the parties. 

 

CAUTIONARY INFORMATION

 

Statements in this Form 10-Q/filing, including forward-looking statements, speak only as of and are based on information we have learned as of July 21, 2022. We assume no obligation to update any such information to reflect subsequent developments, changes in assumptions, or changes in other factors affecting forward-looking information. If we do update one or more of these statements, no inference should be drawn that we will make additional updates with respect thereto or with respect to other statements.

 

 

Certain statements in this report, and statements in other reports or information filed or to be filed with the SEC (as well as information included in oral statements or other written statements made or to be made by us), are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Exchange Act. Forward-looking statements and information also include any other statements or information in this report regarding: potential impacts of the COVID-19 pandemic and the Russia-Ukraine conflict on our business operations, financial results, liquidity, and financial position, and on the world economy (including our customers and supply chains), including as a result of decreased volume and carloadings; closing of customer manufacturing, distribution or production facilities; expectations as to operational or service improvements; expectations regarding the effectiveness of steps taken or to be taken to improve operations, service, infrastructure improvements, and transportation plan modifications (including those in response to increased traffic); expectations as to cost savings, revenues growth, and earnings; the time by which goals, targets, or objectives will be achieved; projections, predictions, expectations, estimates, or forecasts as to our business, financial, and operational results, future economic performance, and general economic conditions; proposed new products and services; estimates of costs relating to environmental remediation and restoration; estimates and expectations regarding tax matters, expectations that claims, litigation, environmental costs, commitments, contingent liabilities, labor negotiations or agreements, or other matters will not have a material adverse effect on our consolidated results of operations, financial condition, or liquidity and any other similar expressions concerning matters that are not historical facts.

 

Forward-looking statements and information reflect the good faith consideration by management of currently available information, and may be based on underlying assumptions believed to be reasonable under the circumstances. However, such information and assumptions (and, therefore, such forward-looking statements and information) are or may be subject to risks and uncertainties over which management has little or no influence or control. The Risk Factors in Item 1A of our 2021 Annual Report on Form 10-K, filed February 4, 2022, could affect our future results and could cause those results or other outcomes to differ materially from those expressed or implied in the forward-looking statements, and this report, including this Item 2, should be read in conjunction with these Risk Factors. Forward-looking statements should not be read as a guarantee of future performance or results, and will not necessarily be accurate indications of the times that, or by which, such performance or results will be achieved. Forward-looking information is subject to risks and uncertainties that could cause actual performance or results to differ materially from those expressed in the statements.

 

AVAILABLE INFORMATION

 

Our Internet website is www.up.com. We make available free of charge on our website (under the “Investors” caption link) our Annual Reports on Form 10-K; our Quarterly Reports on Form 10-Q; our current reports on Form 8-K; our proxy statements; Forms 3, 4, and 5, filed on behalf of directors and executive officers; and amendments to any such reports filed or furnished pursuant to the Securities Exchange Act of 1934, as amended (the Exchange Act), as soon as reasonably practicable after such material is electronically filed with, or furnished to, the SEC. We also make available on our website previously filed SEC reports and exhibits via a link to EDGAR on the SEC’s Internet site at www.sec.gov. We provide these previously filed reports as a convenience and their contents reflect only information that was true and correct as of the date of the report. We assume no obligation to update this historical information. Additionally, our corporate governance materials, including By-Laws, Board Committee charters, governance guidelines and policies, and codes of conduct and ethics for directors, officers, and employees are available on our website. From time to time, the corporate governance materials on our website may be updated as necessary to comply with rules issued by the SEC and the New York Stock Exchange or as desirable to promote the effective and efficient governance of our company. Any security holder wishing to receive, without charge, a copy of any of our SEC filings or corporate governance materials should send a written request to: Corporate Secretary, Union Pacific Corporation, 1400 Douglas Street, Omaha, NE 68179.

 

References to our website address in this report, including references in Management’s Discussion and Analysis of Financial Condition and Results of Operations, Item 2, are provided as a convenience and do not constitute, and should not be deemed, an incorporation by reference of the information contained on, or available through, the website. Therefore, such information should not be considered part of this report.

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

There were no material changes to the Quantitative and Qualitative Disclosures About Market Risk previously disclosed in our 2021 Annual Report on Form 10-K.

 

 

Item 4. Controls and Procedures

 

As of the end of the period covered by this report, the Corporation carried out an evaluation, under the supervision and with the participation of the Corporation’s management, including the Corporation’s Chief Executive Officer (CEO) and Executive Vice President and Chief Financial Officer (CFO), of the effectiveness of the design and operation of the Corporation’s disclosure controls and procedures pursuant to Exchange Act Rules 13a-15 and 15d-15. In designing and evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. Based upon that evaluation, the CEO and the CFO concluded that, as of the end of the period covered by this report, the Corporation’s disclosure controls and procedures were effective to provide reasonable assurance that information required to be disclosed in our Exchange Act reports is recorded, processed, summarized, and reported within the time periods specified by the SEC, and that such information is accumulated and communicated to management, including the CEO and CFO, as appropriate, to allow timely decisions regarding required disclosure.

 

Additionally, the CEO and CFO determined that there were no changes to the Corporation’s internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) during the last fiscal quarter that materially affected, or are reasonably likely to materially affect, the Corporation’s internal control over financial reporting.

 

PART II. OTHER INFORMATION

 

Item 1. Legal Proceedings

 

From time to time, we are involved in legal proceedings, claims, and litigation that occur in connection with our business. We routinely assess our liabilities and contingencies in connection with these matters based upon the latest available information and, when necessary, we seek input from our third-party advisors when making these assessments. Consistent with SEC rules and requirements, we describe below material pending legal proceedings (other than ordinary routine litigation incidental to our business), material proceedings known to be contemplated by governmental authorities, other proceedings arising under federal, state, or local environmental laws and regulations (including governmental proceedings involving potential fines, penalties, or other monetary sanctions in excess of $1,000,000), and such other pending matters that we may determine to be appropriate.

 

Environmental Matters

 

We receive notices from the U.S. Environmental Protection Agency (EPA) and state environmental agencies alleging that we are or may be liable under federal or state environmental laws for remediation costs at various sites throughout the U.S., including sites on the Superfund National Priorities List or state superfund lists. We cannot predict the ultimate impact of these proceedings and suits because of the number of potentially responsible parties involved, the degree of contamination by various wastes, the scarcity and quality of volumetric data related to many of the sites, and the speculative nature of remediation costs.

 

Information concerning environmental claims and contingencies and estimated remediation costs is set forth in this report in Management’s Discussion and Analysis of Financial Condition and Results of Operations – Critical Accounting Estimates – Environmental Costs, Item 7, and Note 17 of the Consolidated Financial Statements of our 2021 Annual Report on Form 10-K.

 

Item 1A. Risk Factors

 

For a discussion of our potential risks and uncertainties, see the risk factors disclosed in our Form 10-K for the year ended December 31, 2021. These risks could materially and adversely affect our business, financial condition, results of operations (including revenues and profitability), and/or stock price. Our business also could be affected by risks that we are not presently aware of or that we currently consider immaterial to our operations.

 

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

Purchases of Equity Securities – The following table presents common stock repurchases during each month for the second quarter of 2022:

 

Period

Total Number of Shares Purchased [a] Average Price Paid Per Share [b] Total Number of Shares Purchased as Part of a Publicly Announced Plan or Program [c] Maximum Number of Shares That May Be Purchased Under Current Authority [d]  

Apr. 1 through Apr. 30

    1,321,166     $ 237.37       1,317,321       98,682,679  

May. 1 through May. 31

    1,227,287       228.67       1,225,340       97,457,339  

Jun. 1 through Jun. 30

    559,745       209.97       558,022       96,899,317  

Total

    3,108,198     $ 229.00       3,100,683       N/A  

 

[a]

Total number of shares purchased during the quarter includes 7,515 shares delivered or attested to UPC by employees to pay stock option exercise prices and satisfy tax withholding obligations for stock option exercises or vesting of retention units or retention shares.

[b]

In the period of the final settlement, the average price paid under the accelerated share repurchase programs is calculated based on the total program value less the value assigned to the initial delivery of shares. The average price of the completed 2022 accelerated share repurchase programs was $248.32.

[c]

Total number of shares purchased as part of a publicly announced plan or program includes 907,644 shares and 939,541 shares repurchased in April and May, respectively, under ASRs. See Note 16 to the Condensed Consolidated Financial Statements for additional information.

[d]

Effective April 1, 2022, our Board of Directors authorized the repurchase of up to 100 million shares of our common stock by March 31, 2025. These repurchases may be made on the open market or through other transactions. Our management has sole discretion with respect to determining the timing and amount of these transactions.

 

Item 3. Defaults Upon Senior Securities

 

None.

 

Item 4. Mine Safety Disclosures

 

Not Applicable.

 

Item 5. Other Information

 

None. 

 

 

 

Item 6. Exhibits

 

Exhibit No.

Description

   

Filed with this Statement

   

31(a)

Certifications Pursuant to Rule 13a-14(a), of the Exchange Act, as Adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 – Lance M. Fritz.

   

31(b)

Certifications Pursuant to Rule 13a-14(a), of the Exchange Act, as Adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 – Jennifer L. Hamann

   

32

Certifications Pursuant to 18 U.S.C. Section 1350, as Adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 – Lance M. Fritz and Jennifer L. Hamann

   

101

The following financial and related information from Union Pacific Corporation’s Quarterly Report on Form 10-Q for the period ended June 30, 2022 (filed with the SEC on July 21, 2022), formatted in Inline Extensible Business Reporting Language (iXBRL) includes (i) Condensed Consolidated Statements of Income for the periods ended June 30, 2022 and 2021, (ii) Condensed Consolidated Statements of Comprehensive Income for the periods ended June 30, 2022 and 2021, (iii) Condensed Consolidated Statements of Financial Position at June 30, 2022, and December 31, 2021, (iv) Condensed Consolidated Statements of Cash Flows for the periods ended June 30, 2022 and 2021, (v) Condensed Consolidated Statements of Changes in Common Shareholders’ Equity for the periods ended June 30, 2022 and 2021, and (vi) the Notes to the Condensed Consolidated Financial Statements.

   

104

Cover Page Interactive Data File, formatted in Inline XBRL (contained in Exhibit 101).

 

Incorporated by Reference

   

3(a)

Restated Articles of Incorporation of UPC, as amended and restated through June 27, 2011, and as further amended May 15, 2014, are incorporated herein by reference to Exhibit 3(a) to the Corporation’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2014.

   

3(b)

By-Laws of UPC, as amended, effective November 19, 2015, are incorporated herein by reference to Exhibit 3.2 to the Corporation’s Current Report on Form 8-K dated November 19, 2015.

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

Dated: July 21, 2022

 

    UNION PACIFIC CORPORATION (Registrant)
     

By

/s/ Jennifer L. Hamann

 
 

Jennifer L. Hamann

 
 

Executive Vice President and

 
 

Chief Financial Officer

 
 

(Principal Financial Officer)

 
     

By

/s/ Todd M. Rynaski

 
 

Todd M. Rynaski

 
 

Senior Vice President and

 
  Chief Accounting, Risk, and Compliance Officer  
 

(Principal Accounting Officer)

 

 

33