QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT 1934
For the quarterly period ended September 30, 2021
or
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.
Commission File Number 001-34362
Columbus McKinnon Corporation
(Exact name of registrant as specified in its charter)
New York
16-0547600
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)
205 Crosspoint Parkway
Buffalo
NY
14068
(Address of principal executive offices)
(Zip code)
(716)
689-5400
(Registrant's telephone number, including area code)
(Former name, former address and former fiscal year, if changed since last report.)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Stock, $0.01 par value per share
CMCO
Nasdaq Global Select Market
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. : ☒Yes☐ No
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definition of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer
☒
Accelerated filer
☐
Non-accelerated filer
☐
Smaller reporting company
☐
Emerging growth company
☐
If an Emerging Growth Company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ☐ Yes ☒ No
The number of shares of common stock outstanding as of October 25, 2021 was: 28,439,988 shares.
Trade accounts receivable, less allowance for doubtful accounts ($5,210 and $5,686, respectively)
125,451
105,464
Inventories
147,925
111,488
Prepaid expenses and other
28,926
22,763
Total current assets
407,613
441,842
Property, plant, and equipment, net
97,117
74,753
Goodwill
615,329
331,176
Other intangibles, net
392,700
213,362
Marketable securities
10,072
7,968
Deferred taxes on income
1,960
20,080
Other assets
61,184
61,251
Total assets
$
1,585,975
$
1,150,432
LIABILITIES AND SHAREHOLDERS' EQUITY:
Current liabilities:
Trade accounts payable
$
71,458
$
68,593
Accrued liabilities
104,924
110,816
Current portion of long term debt and finance lease obligations
60,515
4,450
Total current liabilities
236,897
183,859
Term loan and finance lease obligations
392,728
244,504
Other non current liabilities
221,192
191,920
Total liabilities
850,817
620,283
Shareholders' equity:
Voting common stock; 50,000,000 shares authorized; 28,438,971
and 23,984,299 shares issued and outstanding
284
240
Additional paid in capital
499,758
296,093
Retained earnings
300,036
293,802
Accumulated other comprehensive loss
(64,920)
(59,986)
Total shareholders' equity
735,158
530,149
Total liabilities and shareholders' equity
$
1,585,975
$
1,150,432
See accompanying notes.
3
COLUMBUS McKINNON CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
Three Months Ended
Six Months Ended
September 30, 2021
September 30, 2020
September 30, 2021
September 30, 2020
(In thousands, except per share data)
Net sales
$
223,635
$
157,790
$
437,099
$
296,860
Cost of products sold
142,500
101,765
281,901
196,038
Gross profit
81,135
56,025
155,198
100,822
Selling expenses
24,157
18,563
47,639
37,258
General and administrative expenses
23,208
15,554
53,351
33,983
Research and development expenses
3,825
2,896
7,408
5,665
Amortization of intangibles
6,285
3,192
12,394
6,307
57,475
40,205
120,792
83,213
Income from operations
23,660
15,820
34,406
17,609
Interest and debt expense
4,587
3,018
10,399
6,206
Cost of debt refinancing
—
—
14,803
—
Investment (income) loss
(115)
(357)
(548)
(934)
Foreign currency exchange (gain) loss
441
397
535
481
Other (income) expense, net
(539)
16,911
(289)
19,937
Income (loss) before income tax expense (benefit)
19,286
(4,149)
9,506
(8,081)
Income tax expense (benefit)
4,083
(45)
1,566
(1,008)
Net income (loss)
$
15,203
$
(4,104)
$
7,940
$
(7,073)
Average basic shares outstanding
28,418
23,883
27,594
23,843
Average diluted shares outstanding
28,756
23,883
27,957
23,843
Basic income (loss) per share:
$
0.53
$
(0.17)
$
0.29
$
(0.30)
Diluted income (loss) per share:
$
0.53
$
(0.17)
$
0.28
$
(0.30)
Dividends declared per common share
$
0.06
$
0.06
$
0.06
$
0.06
See accompanying notes.
4
COLUMBUS McKINNON CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(UNAUDITED)
Three Months Ended
Six Months Ended
September 30, 2021
September 30, 2020
September 30, 2021
September 30, 2020
(In thousands)
Net income (loss)
$
15,203
$
(4,104)
$
7,940
$
(7,073)
Other comprehensive income (loss), net of tax:
Foreign currency translation adjustments
(4,226)
6,631
(2,150)
9,433
Change in derivatives qualifying as hedges, net of taxes of $986, $(24), $955, $(20)
(2,995)
82
(2,899)
69
Change in pension liability and postretirement obligation, net of taxes of $(74), $(2,817), $(40), $(3,339)
212
10,071
115
11,940
Total other comprehensive income (loss)
(7,009)
16,784
(4,934)
21,442
Comprehensive income (loss)
$
8,194
$
12,680
$
3,006
$
14,369
See accompanying notes.
5
COLUMBUS McKINNON CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
(UNAUDITED)
(In thousands, except share data)
Common Stock ($0.01 par value)
Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Loss
Total Shareholders’ Equity
Balance at March 31, 2021
$
240
$
296,093
$
293,802
$
(59,986)
$
530,149
Net income (loss)
—
—
(7,263)
—
(7,263)
Change in foreign currency translation adjustment
—
—
—
2,076
2,076
Change in derivatives qualifying as hedges, net of tax of $(31)
—
—
—
96
96
Change in pension liability and postretirement obligations, net of tax of $34
—
—
—
(97)
(97)
Issuance of 4,312,500 shares of common stock in May 2021 offering at $48.00 per share, net of issuance costs of $8,340
43
198,662
—
—
198,705
Stock options exercised, 12,682 shares
—
290
—
—
290
Stock compensation expense
—
2,262
—
—
2,262
Restricted stock units released, 58,081 shares, net of shares withheld for minimum statutory tax obligation
1
(1,766)
—
—
(1,765)
Balance at June 30, 2021
$
284
$
495,541
$
286,539
$
(57,911)
$
724,453
Net income (loss)
—
—
15,203
—
15,203
Dividends declared
—
—
(1,706)
—
(1,706)
Change in foreign currency translation adjustment
—
—
—
(4,226)
(4,226)
Change in derivatives qualifying as hedges, net of tax of $986
—
—
—
(2,995)
(2,995)
Change in pension liability and postretirement obligations, net of tax of $(74)
—
—
—
212
212
Stock compensation - directors
—
480
—
—
480
Stock options exercised, 38,744 shares
—
1,122
—
—
1,122
Stock compensation expense
—
2,762
—
—
2,762
Restricted stock units released, 32,665 shares, net of shares withheld for minimum statutory tax obligation
—
(147)
—
—
(147)
Balance at September 30, 2021
$
284
$
499,758
$
300,036
$
(64,920)
$
735,158
See accompanying notes.
6
COLUMBUS McKINNON CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
(UNAUDITED)
(In thousands, except share data)
Common Stock ($0.01 par value)
Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Loss
Total Shareholders’ Equity
Balance at March 31, 2020
$
238
$
287,256
$
290,441
$
(114,350)
$
463,585
Net income (loss)
—
—
(2,969)
—
(2,969)
Change in net unrealized gain on investments
—
—
—
2,802
2,802
Change in derivatives qualifying as hedges, net of tax of $4
—
—
—
(13)
(13)
Change in pension liability and postretirement obligations, net of tax of $(537)
—
—
—
1,869
1,869
Stock options exercised, 11,236 shares
—
183
—
—
183
Stock compensation expense
—
2,071
—
—
2,071
Restricted stock units released, 68,369 shares, net of shares withheld for minimum statutory tax obligation
1
(927)
—
—
(926)
Balance at June 30, 2020
$
239
$
288,583
$
287,472
$
(109,692)
$
466,602
Net income (loss)
—
—
(4,104)
—
(4,104)
Dividends declared
—
—
(1,433)
—
(1,433)
Change in foreign currency translation adjustment
—
—
—
6,631
6,631
Change in derivatives qualifying as hedges, net of tax of $(24)
—
—
—
82
82
Change in pension liability and postretirement obligations, net of tax of $(2,817)
—
—
—
10,071
10,071
Stock compensation - directors
—
269
—
—
269
Stock options exercised, 12,220 shares
243
—
—
243
Stock compensation expense
—
1,649
—
—
1,649
Restricted stock units released, 35,023 shares, net of shares withheld for minimum statutory tax obligation
—
(54)
—
—
(54)
Balance at September 30, 2020
$
239
$
290,690
$
281,935
$
(92,908)
$
479,956
See accompanying notes.
7
COLUMBUS McKINNON CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
Six Months Ended
September 30, 2021
September 30, 2020
(In thousands)
OPERATING ACTIVITIES:
Net income (loss)
7,940
(7,073)
Adjustments to reconcile net income (loss) to net cash provided by (used for) operating activities:
Depreciation and amortization
20,969
14,210
Deferred income taxes and related valuation allowance
(1,235)
(6,745)
Net loss (gain) on sale of real estate, investments and other
(462)
(557)
Stock based compensation
5,504
3,989
Amortization of deferred financing costs
867
1,327
Cost of debt refinancing
14,803
—
Loss (gain) on hedging instruments
672
—
Non-cash pension settlement expense (See Note 10)
—
19,046
Gain on Sale of building (See Note 2)
(375)
(2,638)
Non-cash lease expense
3,939
3,785
Changes in operating assets and liabilities, net of effects of business acquisitions:
Trade accounts receivable
(1,709)
33,594
Inventories
(21,959)
18,987
Prepaid expenses and other
(2,779)
(1,627)
Other assets
42
570
Trade accounts payable
(6,274)
(20,078)
Accrued liabilities
1,908
(7,895)
Non-current liabilities
(3,909)
(1,952)
Net cash provided by (used for) operating activities
17,942
46,943
INVESTING ACTIVITIES:
Proceeds from sales of marketable securities
2,734
1,034
Purchases of marketable securities
(4,768)
(1,759)
Capital expenditures
(6,752)
(2,779)
Proceeds from sale of building, net of transaction costs
461
5,453
Dividend received from equity method investment
—
587
Proceeds from insurance reimbursement
482
—
Purchase of business, net of cash acquired (See Note 2)
(472,954)
—
Net cash provided by (used for) investing activities
(480,797)
2,536
FINANCING ACTIVITIES:
Proceeds from the issuance of common stock
1,412
429
Borrowings under line-of-credit agreements
—
25,000
Repayment of debt
(461,286)
(2,225)
Fees paid for revolver extension (See Note 9)
—
(826)
Proceeds from issuance of long-term debt
650,000
—
Proceeds from equity offering
207,000
—
Fees related to debt and equity offering
(25,292)
—
Cash inflows from hedging activities
7,007
—
Cash outflows from hedging activities
(6,927)
—
Payment of dividends
(3,145)
(2,860)
Other
(1,909)
(982)
Net cash provided by (used for) financing activities
366,860
18,536
Effect of exchange rate changes on cash
(821)
4,091
Net change in cash and cash equivalents
(96,816)
72,106
Cash, cash equivalents, and restricted cash at beginning of year
202,377
114,700
Cash, cash equivalents, and restricted cash at end of period
$
105,561
$
186,806
Supplementary cash flow data:
Interest paid
$
8,666
$
7,438
Income taxes paid (refunded), net
$
2,910
$
1,234
Restricted cash presented in Other assets
$
250
$
250
See accompanying notes.
8
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
September 30, 2021
1. Description of Business
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles ("U.S. GAAP") for interim financial information. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation of the financial position of Columbus McKinnon Corporation ("the Company") at September 30, 2021, the results of its operations for the six months ended September 30, 2021 and September 30, 2020, and cash flows for the six months ended September 30, 2021 and September 30, 2020, have been included. Results for the period ended September 30, 2021 are not necessarily indicative of the results that may be expected for the fiscal year ending March 31, 2022. The balance sheet at March 31, 2021 has been derived from the audited consolidated financial statements at that date but does not include all of the information and footnotes required by U.S. GAAP for complete financial statements. For further information, refer to the consolidated financial statements and footnotes thereto included in the Columbus McKinnon Corporation Annual Report on Form 10-K for the fiscal year ended March 31, 2021(the “2021 10-K”).
The Company is a leading worldwide designer, manufacturer, and marketer of intelligent motion solutions that efficiently and ergonomically move, lift, position, and secure materials. Key products include hoists, crane components, precision conveyor systems, rigging tools, light rail workstations, and digital power and motion control systems. The Company is focused on commercial and industrial applications that require the safety and quality provided by its superior design and engineering know-how.
The Company’s products are sold globally, principally to third party distributors and crane builders through diverse distribution channels, and to a lesser extent directly to end-users. During both the three and six months ended September 30, 2021, sales to customers in the United States were each approximately 58% of total net sales.
2. Acquisitions & Disposals
Acquisitions
On April 7, 2021, the Company completed its acquisition of Dorner Mfg. Corp. ("Dorner") for $481,012,000. Dorner, headquartered in Hartland, WI, is a leading automation solutions company providing unique, patented technologies in the design, application, manufacturing and integration of high-precision conveying systems. The acquisition of Dorner accelerates the Company’s shift to intelligent motion and serves as a platform to expand capabilities in advanced, higher technology automation solutions. Dorner is a leading supplier to the life sciences, food processing, and consumer packaged goods markets as well as the faster growing industrial automation and e-commerce sectors.
The results of Dorner included in the Company’s consolidated financial statements from the date of acquisition are Net sales and Income from operations of $33,539,000 and $3,161,000, respectively, in the three months ended September 30, 2021 and Net sales and Income from operations of $67,718,000 and $4,324,000, respectively, in the six months ended September 30, 2021. Dorner's Income from operations in the three and six months ended September 30, 2021 includes $218,000 in integration related severance costs, which have been included in General and administrative expenses. Dorner's Income from operations in the six months ended September 30, 2021 includes acquisition related inventory amortization of $2,981,000, which has been included in Cost of products sold.
In addition, the Company incurred acquisition integration and deal expenses in the amount of $414,000 and $8,686,000 in the three and six months ended September 30, 2021, respectively, which are included in General and administrative expenses. The Company also incurred $970,000 in costs related to a transaction bonus that was paid 45 days after the acquisition date to key personnel of which $521,000 has been recorded as part of Cost of products sold, $350,000 has been recorded as part of Selling expenses, $74,000 has been recorded as part of General and administrative expenses, and $25,000 has been recorded as part of Research and development expenses in the six months ended September 30, 2021.
To finance the Dorner acquisition, on April 7, 2021 the Company entered into a $750,000,000 credit facility ("First Lien Facilities") with JPMorgan Chase Bank, N.A. ("JPMorgan Chase Bank"), PNC Capital Markets LLC, and Wells Fargo Securities LLC. The First Lien Facilities consist of a Revolving Facility (the “New Revolving Credit Facility”) in an aggregate amount of $100,000,000 and a $650,000,000 First Lien Term Facility ("Bridge Facility"). Proceeds from the Bridge Facility were used, among other things, to finance the purchase price for the Dorner acquisition, pay related fees, expenses and
9
transaction costs, and refinance the Company's borrowings under its prior Term Loan and Revolver. See Note 9, Debt, for further details on the Company's new debt agreement and subsequent equity offering.
The purchase price has been preliminarily allocated to the assets acquired and liabilities assumed as of the date of acquisition. The excess consideration of $286,640,000 has been preliminarily recorded as goodwill as of September 30, 2021. During the three months ended September 30, 2021, the Company received cash in the amount of $2,357,000 from the former owner of Dorner as a result of a working capital adjustment, which is the primary reason for the reduction in goodwill and the purchase price from amounts reported as of June 30, 2021. The identifiable intangible assets acquired include customer relationships of $140,000,000, technology of $45,000,000, and trade names of $8,000,000. The weighted average life of the acquired identifiable intangible assets subject to amortization was estimated at 15 years at the time of acquisition. Approximately $8,000,000 of goodwill arising as a result of the acquisition is deductible for tax purposes. The allocation of the purchase price to the assets acquired and liabilities assumed of Dorner is not complete as of September 30, 2021 as the Company is continuing to gather information regarding Dorner's contingent liabilities and intangible assets.
The preliminary assignment of purchase consideration to the assets acquired and liabilities assumed is as follows (in thousands):
Cash
$
8,058
Working Capital
24,512
Property, plant, and equipment, net
26,104
Intangible assets
193,000
Other assets
658
Other liabilities
(3,734)
Finance lease liabilities
(14,582)
Deferred taxes, net
(39,644)
Goodwill
286,640
Total
$
481,012
See Note 4 for assumptions used in determining the fair values of the intangible assets acquired.
The following unaudited pro forma financial information presents the combined results of operations as if the acquisition of Dorner had occurred as of April 1, 2020. The pro forma information includes certain adjustments, including depreciation and amortization expense, interest expense, and certain other adjustments, together with related income tax effects. The pro forma amounts may not be indicative of the results that actually would have been achieved had the acquisition of Dorner occurred as of April 1, 2020 and are not necessarily indicative of future results of the combined companies (in thousands):
Three months ended
Six months ended
September 30, 2021
September 30, 2020
September 30, 2021
September 30, 2020
Net sales
$
223,635
$
201,589
$
437,099
$
363,668
Net income (loss)
18,952
8,286
31,946
(24,780)
Disposals
During the three months ended September 30, 2021, the Company sold its former manufacturing facility in Lisbon, Ohio for $461,000. This resulted in a gain of $375,000 which is included in Cost of products sold on the Condensed Consolidated Statements of Operations.
During fiscal 2021, the Company sold one of its owned manufacturing facilities in China as a result of its plan to consolidate two of its Hangzhou, China manufacturing facilities into one and reorganize its Asia Pacific operations. During the six months ended September 30, 2020, the Company received cash in the amount of 45 million RMB (approximately $6,363,000) from the buyer to purchase the facility which resulted in a gain of $2,638,000, of which $2,189,000 is included in Cost of products sold and $449,000 is included in General and administrative expenses on the Condensed Consolidated Statements of Operations during the three and six months ended September 30, 2020.
10
3. Revenue & Receivables
Revenue Recognition:
Performance obligations
The Company has contracts with customers for standard products and custom engineered products, and determines when and how to recognize revenue for each performance obligation based on the nature and type of contract.
Revenue from contracts with customers for standard products is recognized when legal title and significant risk and rewards has transferred to the customer, which is generally at the time of shipment. This is the point in time when control is deemed to transfer to the customer. The Company sells standard products to customers utilizing purchase orders. Payment terms for these types of contracts generally require payment within 30 to 60 days. Each standard product is deemed to be a single performance obligation and the amount of revenue recognized is based on the negotiated price. The transaction price for standard products is based on the price reflected in each purchase order. Sales incentives are offered to customers who purchase standard products and include offers such as volume-based discounts, rebates for priority customers, and discounts for early cash payments. These sales incentives are accounted for as variable consideration included in the transaction price. Accordingly, the Company reduces revenue for these incentives in the period which the sale occurs and is based on the most likely amount method for estimating the amount of consideration the Company expects to receive. These sales incentive estimates are updated each reporting period as additional information becomes available.
The Company also sells custom engineered products and services, which are contracts that are typically completed within one quarter but can extend beyond one year in duration. For custom engineered products, the transaction price is based upon the price stated in the contract. Variable consideration has not been identified as a significant component of transaction price for custom engineered products and services. The Company generally recognizes revenue for custom engineered products upon satisfaction of its performance obligation under the contract which typically coincides with project completion which is when the products and services are controlled by the customer. Control is typically achieved at the later of when legal title and significant risk and rewards have transferred to the customer or the customer has accepted the asset. These contracts often require either up front or installment payments. These types of contracts are generally accounted for as one performance obligation as the products and services are not separately identifiable. The promised services (such as inspection, commissioning, and installation) are essential in order for the delivered product to operate as intended on the customer’s site and the services are therefore highly interrelated with product functionality.
For most custom engineered products contracts, the Company determined that while there is no alternative use for the custom engineered products, the Company does not have an enforceable right to payment (which must include a reasonable profit margin) for performance completed to date in order to meet the over time revenue recognition criteria. Therefore, revenue is recognized at a point in time (when the contract is complete). For custom engineered products contracts that contain an enforceable right to payment (including reasonable profit margin) the Company satisfies the performance obligation over time and recognizes revenue based on the extent of progress towards completion of the performance obligation. The cost-to-cost measure of progress is an appropriate measure of progress toward satisfaction of performance obligations as this measure most accurately depicts the progress of work performed and transfer of control to the customers. Under the cost-to-cost measure of progress, the extent of progress toward completion is measured based on the ratio of costs incurred to date to the total estimated costs at completion of the performance obligation. Revenues are recognized proportionally as costs are incurred.
Sales and other taxes collected with revenue are excluded from revenue, consistent with the previous revenue standard. Shipping and handling costs incurred prior to shipment are considered activities required to fulfill the Company’s promise to transfer goods, and do not qualify as a separate performance obligation. Additionally, the Company offers standard warranties which are typically 12 months in duration for standard products and 24 to 36 months for custom engineered products. These types of warranties are included in the purchase price of the product and are deemed to be assurance-type warranties which are not accounted for as a separate performance obligation. Other performance obligations included in a contract (such as drawings, owner’s manuals, and training services) are immaterial in the context of the contract and are not recognized as a separate performance obligation.
For additional information on the Company’s revenue recognition policy refer to the consolidated financial statements included in the 2021 10-K.
11
Reconciliation of contract balances
The Company records a contract liability when cash is received prior to recording revenue. Some standard contracts require a down payment while most custom engineered contracts require installment payments. Installment payments for the custom engineered contracts typically require a portion due at inception while the remaining payments are due upon completion of certain performance milestones. For both types of contracts, these contract liabilities, referred to as customer advances, are recorded at the time payment is received and are included in Accrued liabilities on the Condensed Consolidated Balance Sheets. When the related performance obligation is satisfied and revenue is recognized, the contract liability is released into income.
The following table illustrates the balance and related activity for customer advances in the six months ended September 30, 2021 and September 30, 2020(in thousands):
Customer advances (contract liabilities)
September 30, 2021
September 30, 2020
March 31, beginning balance
$
15,373
$
10,796
Additional customer advances received
29,240
18,533
Revenue recognized from customer advances
(32,254)
(15,754)
Customer advances recorded from Dorner acquisition
4,144
—
Other (1)
73
709
September 30, ending balance
$
16,576
$
14,284
(1) Other includes the impact of foreign currency translation
Revenue was recognized prior to the right to invoice the customer which resulted in a contract asset balance in the amount of $2,040,000 and $8,559,000 as of September 30, 2021 and March 31, 2021, respectively. Contract assets are included in Prepaid expenses and other assets on the Condensed Consolidated Balance Sheets.
Remaining Performance Obligations
As of September 30, 2021, the aggregate amount of the transaction price allocated to the performance obligations that are unsatisfied (or partially unsatisfied) was approximately $2,794,000. We expect to recognize approximately 74% of these sales over the next twelve months.
Disaggregated revenue
In accordance with FASB ASC Topic 606, the Company is required to disaggregate revenue into categories that depict how economic factors affect the nature, amount, timing and uncertainty of revenue and cash flows. The following table illustrates the disaggregation of revenue by product grouping for the three and six months ended September 30, 2021 and September 30, 2020 (in thousands):
Three Months Ended
Six Months Ended
Net Sales by Product Grouping
September 30, 2021
September 30, 2020
September 30, 2021
September 30, 2020
Industrial Products
$
84,230
$
67,321
$
163,841
$
121,038
Crane Solutions
83,911
71,643
$
163,578
$
140,632
Engineered Products
21,933
18,830
$
41,925
$
35,157
Precision Conveyor Products
33,539
—
$
67,718
—
All other
22
(4)
$
37
$
33
Total
$
223,635
$
157,790
$
437,099
$
296,860
Industrial products include: manual chain hoists, electrical chain hoists, rigging/clamps, industrial winches, hooks, shackles, and other forged attachments. Crane solutions products include: wire rope hoists, drives and controls, crane kits and components, and workstations. Engineered products include: linear and mechanical actuators, lifting tables, rail projects, and actuations systems. Precision conveyor products include: low profile, flexible chain, large scale, sanitary and vertical elevation conveyor systems, as well as pallet system conveyors. The All other product grouping includes miscellaneous revenue.
12
Practical expedients
Incremental costs to obtain a contract incurred by the Company primarily relate to sales commissions for contracts with a duration of one year or less. Therefore, these costs are expensed as incurred and are recorded in Selling expenses on the Condensed Consolidated Statements of Operations.
Unsatisfied performance obligations for contracts with an expected length of one year or less are not disclosed. Further, revenue from contracts with customers do not include a significant financing component as payment is generally expected within one year from when the performance obligation is controlled by the customer.
Accounts Receivable:
Effective April 1, 2020, the Company adopted “Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments” (“ASU 2016-13”). Under ASU 2016-13, the Company is required to remeasure expected credit losses for financial instruments held at the reporting date based on historical experience, current conditions and reasonable forecasts. In addition to these factors, the Company establishes an allowance for doubtful accounts based upon the credit risk of specific customers, historical trends, and other factors. Accounts receivable are charged against the allowance for doubtful accounts once all collection efforts have been exhausted. Due to the short-term nature of such accounts receivable, the estimated amount of accounts receivable that may not be collected is based on aging of the accounts receivable balances. In response to COVID-19, the Company continues to monitor the impact that COVID-19 is having on our customers and their outstanding receivable balances and is taking preventative measures, such as reducing credit limits and increasing bad debt expense, as necessary.
The following table illustrates the balance and related activity for the allowance for doubtful accounts that is deducted from accounts receivable to present the net amount expected to be collected in the six months ended September 30, 2021 and September 30, 2020(in thousands):
Allowance for doubtful accounts
September 30, 2021
September 30, 2020
March 31, beginning balance
$
5,686
$
5,056
Bad debt expense
291
2,364
Less uncollectible accounts written off, net of recoveries
(1,003)
(1,218)
Allowance recorded from Dorner acquisition
152
—
Other (1)
84
93
September 30, ending balance
$
5,210
$
6,295
(1) Other includes the impact of foreign currency translation
4. Fair Value Measurements
FASB ASC Topic 820 “Fair Value Measurements and Disclosures” establishes the standards for reporting financial assets and liabilities and nonfinancial assets and liabilities that are recognized or disclosed at fair value on a recurring basis (at least annually). Under these standards, fair value is defined as the price that would be received to sell an asset or paid to transfer a liability (i.e. the "exit price") in an orderly transaction between market participants at the measurement date.
ASC 820-10-35-37 establishes a hierarchy for inputs used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the most observable inputs be used when available. Observable inputs are inputs that market participants would use in pricing the asset or liability developed based on market data obtained from sources independent of the Company. Unobservable inputs are inputs that reflect the Company's assumptions about the valuation techniques that market participants would use in pricing the asset or liability developed based on the best information available in the circumstances. The hierarchy is separated into three levels based on the reliability of inputs as follows:
Level 1 - Valuations based on quoted prices in active markets for identical assets or liabilities that the Company has the ability to access. Since valuations are based on quoted prices that are readily and regularly available in an active market, valuation of these products does not entail a significant degree of judgment.
Level 2 - Valuations based on quoted prices in markets that are not active or for which all significant inputs are observable, either directly or indirectly, involving some degree of judgment.
13
Level 3 - Valuations based on inputs that are unobservable and significant to the overall fair value measurement. The degree of judgment exercised in determining fair value is greatest for instruments categorized in Level 3.
The availability of observable inputs can vary and is affected by a wide variety of factors, including the type of asset/liability, whether the asset/liability is established in the marketplace, and other characteristics particular to the transaction. To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for disclosure purposes the level in the fair value hierarchy within which the fair value measurement in its entirety falls is determined based on the lowest level input that is significant to the fair value measurement in its entirety.
Fair value is a market-based measure considered from the perspective of a market participant rather than an entity-specific measure. Therefore, even when market assumptions are not readily available, assumptions are required to reflect those that market participants would use in pricing the asset or liability at the measurement date.
The Company uses quoted market prices when valuing its marketable securities and, consequently, the fair value is based on Level 1 inputs. These marketable securities consist of equity and fixed income securities. The Company primarily uses readily observable market data in conjunction with internally developed discounted cash flow valuation models when valuing its derivative portfolio and, consequently, the fair value of the Company’s derivatives is based on Level 2 inputs. The carrying amount of the Company's pension-related annuity contract is recorded at net asset value of the contract and, consequently, its fair value is based on Level 2 inputs and is included in Other assets on the Condensed Consolidated Balance Sheets. The carrying value of the Company’s Term Loan approximates fair value based on current market interest rates for debt instruments of similar credit standing and, consequently, their fair values are based on Level 2 inputs.
The following table provides information regarding financial assets and liabilities measured or disclosed at fair value (in thousands):
Fair value measurements at reporting date using
September 30,
Quoted prices in active markets for identical assets
Significant other observable inputs
Significant unobservable inputs
Description
2021
(Level 1)
(Level 2)
(Level 3)
Assets/(Liabilities) measured at fair value:
Marketable securities
$
10,072
$
10,072
$
—
$
—
Annuity contract
2,021
—
2,021
—
Derivative Assets (Liabilities):
Foreign exchange contracts
(42)
—
(42)
—
Interest rate swap liability
(2,144)
—
(2,144)
—
Cross currency swap liability
(14,376)
—
(14,376)
—
Disclosed at fair value:
Term Loan B
$
(443,320)
$
—
$
(443,320)
$
—
14
Fair value measurements at reporting date using
March 31,
Quoted prices in active markets for identical assets
Significant other observable inputs
Significant unobservable inputs
Description
2021
(Level 1)
(Level 2)
(Level 3)
Assets/(Liabilities) measured at fair value:
Marketable securities
$
7,968
$
7,968
$
—
$
—
Annuity contract
2,025
—
2,025
—
Derivative assets (liabilities):
Foreign exchange contracts
(83)
—
(83)
—
Interest rate swap liability
(2,057)
—
(2,057)
—
Cross currency swap liability
(13,895)
—
(13,895)
—
Disclosed at fair value:
Term loan
$
(254,581)
$
—
$
(254,581)
$
—
The Company does not have any non-financial assets and liabilities that are recognized at fair value on a recurring basis. At September 30, 2021, the Term Loan B has been recorded at carrying value, which approximates fair value.
Market gains, interest, and dividend income on marketable securities are recorded in Investment (income) loss on the Condensed Consolidated Statements of Operations. Changes in the fair value of derivatives are recorded in foreign currency exchange (gain) loss or other comprehensive income (loss), to the extent that the derivative qualifies as a hedge under the provisions of FASB ASC Topic 815. Interest and dividend income on marketable securities are measured based upon amounts earned on their respective declaration dates.
Assets and liabilities that were measured on a non-recurring basis during fiscal 2022 include assets and liabilities acquired in connection with the acquisition of Dorner on April 7, 2021, described in Note 2. The estimated fair values allocated to the assets acquired and liabilities assumed relied upon fair value measurements based primarily on Level 3 inputs. The valuation techniques used to allocate fair values to working capital items; property, plant, and equipment; and identifiable intangible assets included the cost approach, market approach, and other income approaches. For identifiable intangible assets these techniques included the multi-period excess earnings approach, the relief from royalty approach, and other income approaches. The valuation techniques relied on a number of inputs which included the cost and condition of property, plant, and equipment and forecasted net sales and income.
Significant valuation inputs included an attrition rate of 10.0% for customer relationships, an estimated royalty rate of 5.0% for technology, a royalty rate of 1.0% for trademark and trade names, and a weighted average cost of capital of 11.0%.
Please refer to the 2021 10-K for a full description of the assets and liabilities measured on a non-recurring basis that are included in the Company's March 31, 2021 balance sheet.
5. Inventories
Inventories consisted of the following (in thousands):
September 30, 2021
March 31, 2021
At cost - FIFO basis:
Raw materials
$
105,431
$
79,981
Work-in-process
30,984
23,067
Finished goods
31,660
27,201
Total at cost FIFO basis
168,075
130,249
LIFO cost less than FIFO cost
(20,150)
(18,761)
Net inventories
$
147,925
$
111,488
15
The acquisition of Dorner contributed $14,683,000 to the increase in inventory since March 31, 2021.
An actual valuation of inventory under the LIFO method can be made only at the end of each year based on the inventory levels and costs at that time. Accordingly, interim LIFO calculations must necessarily be based on management's estimates of expected year-end inventory levels and costs. Because these are subject to many factors beyond management's control, estimated interim results are subject to change in the final year-end LIFO inventory valuation.
6. Marketable Securities and Other Investments
In accordance with ASU 2016-01, “Financial Instruments - Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities,” all equity investments in unconsolidated entities (other than those accounted for using the equity method of accounting) are measured at fair value through earnings. The Company's marketable securities are recorded at their fair value, with unrealized changes in market value realized within Investment (income) loss on the Condensed Consolidated Statements of Operations. The impact on earnings for unrealized gains and losses was a loss of $78,000 and a gain of $146,000 in the three months ended September 30, 2021 and September 30, 2020, respectively and a gain of $70,000 and $487,000 in the six months ended September 30, 2021 and September 30, 2020, respectively.
Consistent with prior periods, the estimated fair value is based on quoted market prices at the balance sheet dates. The cost of securities sold is based on the specific identification method. Interest and dividend income are included in Investment (income) loss in the Condensed Consolidated Statements of Operations.
Marketable securities are carried as long-term assets since they are held for the settlement of the Company’s general and product liability insurance claims filed through CM Insurance Company, Inc. ("CMIC"), a wholly owned captive insurance subsidiary. The marketable securities are not available for general working capital purposes.
Net realized gains related to sales of marketable securities were not material in the three and six months ended September 30, 2021 and September 30, 2020, respectively.
The Company owns a 49% ownership interest in Eastern Morris Cranes Company Limited ("EMC"), a limited liability company organized and existing under the laws and regulations of the Kingdom of Saudi Arabia. The Company's ownership represents an equity investment in a strategic customer of STAHL serving the Kingdom of Saudi Arabia. The investment's carrying value is presented in Other assets in the Condensed Consolidated Balance Sheets in the amount of $3,383,000 and $3,040,000 as of September 30, 2021 and March 31, 2021, respectively, and has been accounted for as an equity method investment. The investment value was increased for the Company's ownership percentage of income earned by EMC in the amount of $147,000 and $168,000 in the three months ended September 30, 2021 and September 30, 2020, respectively, and by $382,000 and $371,000 in the six months ended September 30, 2021 and September 30, 2020, respectively, recorded in Investment (income) loss on the Condensed Consolidated Statements of Operations. The September 30, 2021 and March 31, 2021 trade accounts receivable balance due from EMC are $1,871,000 and $2,250,000, respectively, and are comprised of amounts due for the sale of goods and services in the ordinary course of business.
7. Goodwill and Intangible Assets
Goodwill and indefinite lived trademarks are not amortized but are tested for impairment at least annually, in accordance with the provisions of ASC Topic 350-20-35-1. Goodwill impairment is deemed to exist if the net book value of a reporting unit exceeds its estimated fair value. The fair value of a reporting unit is determined using a discounted cash flow methodology. The Company’s reporting units are determined based upon whether discrete financial information is available and reviewed regularly, whether those units constitute a business, and the extent of economic similarities between those reporting units for purposes of aggregation. The Company’s reporting units identified under ASC Topic 350-20-35-33 are at the component level, or one level below the operating segment level as defined under ASC Topic 280-10-50-10 “Segment Reporting - Disclosure.” The Company has three reporting units as of September 30, 2021 and two reporting units as of March 31, 2021. The Duff-Norton reporting unit (which designs, manufactures and sources mechanical and electromechanical actuators and rotary unions) had goodwill of $9,699,000 at September 30, 2021 and March 31, 2021. The Rest of Products reporting unit (representing the hoist, chain, forgings, digital power, motion control, manufacturing, and distribution businesses) had goodwill of $318,990,000 and $321,477,000 at September 30, 2021 and March 31, 2021, respectively. The acquisition of Dorner in fiscal 2022 as described in Note 2 has resulted in a third reporting unit. The Dorner reporting unit (which represents high-precision conveying systems) had goodwill of $286,640,000 at September 30, 2021.
Refer to the 2022 10-K for information regarding our annual goodwill and indefinite lived trademark impairment evaluation. Future impairment indicators, such as declines in forecasted cash flows, may cause impairment charges. Impairment charges
16
could be based on such factors as the Company’s stock price, forecasted cash flows, assumptions used, control premiums or other variables. There were no such indicators during the three months ended September 30, 2021.
A summary of changes in goodwill during the six months ended September 30, 2021 is as follows (in thousands):
Balance at April 1, 2021
$
331,176
Acquisition of Dorner (see Note 2)
$
286,640
Currency translation
(2,487)
Balance at September 30, 2021
$
615,329
During the three months ended September 30, 2021, the Company received cash in the amount of $2,357,000 from the former owner of Dorner as a result of a working capital adjustment. The adjustment contributed to the reduction in goodwill and the purchase price for Dorner from amounts reported as of June 30, 2021.
Goodwill is recognized net of accumulated impairment losses of $113,174,000 as of September 30, 2021 and March 31, 2021, respectively.
Identifiable intangible assets acquired in a business combination are amortized over their estimated useful lives. Identifiable intangible assets are summarized as follows (in thousands):
September 30, 2021
March 31, 2021
Gross Carrying Amount
Accumulated Amortization
Net
Gross Carrying Amount
Accumulated Amortization
Net
Trademark
$
14,302
$
(5,168)
$
9,134
$
6,377
$
(4,760)
$
1,617
Indefinite lived trademark
47,595
—
47,595
47,857
—
47,857
Customer relationships
326,554
(64,164)
262,390
188,447
(55,785)
132,662
Acquired technology
91,961
(18,817)
73,144
46,843
(16,021)
30,822
Other
3,345
(2,908)
437
3,259
(2,855)
404
Total
$
483,757
$
(91,057)
$
392,700
$
292,783
$
(79,421)
$
213,362
The Company’s intangible assets that are considered to have finite lives are amortized. The weighted-average amortization periods are 13 years for trademarks, 17 years for customer relationships, 16 years for acquired technology, 5 years for other, and 17 years in total. Trademarks with a carrying value of $47,595,000 as of September 30, 2021 have an indefinite useful life and are therefore not being amortized.
Total amortization expense was $6,285,000 and $3,192,000 for the three months ended September 30, 2021 and 2020, respectively. Total amortization expense was $12,394,000 and $6,307,000 for the six months ended September 30, 2021 and 2020, respectively. The increase in amortization expense is the result of the Dorner acquisition and related intangible assets acquired. Based on the current amount of identifiable intangible assets and current exchange rates, the estimated annual amortization expense for each of the succeeding five years is expected to be approximately $24,800,000.
8. Derivative Instruments
The Company uses derivative instruments to manage selected foreign currency and interest rate exposures. The Company does not use derivative instruments for speculative trading purposes. All derivative instruments must be recorded on the balance sheet at fair value. For derivatives designated as cash flow hedges, changes in the fair value of the derivative is recorded as accumulated other comprehensive loss, or “AOCL,” and is reclassified to earnings when the underlying transaction has an impact on earnings. For foreign currency derivatives not designated as cash flow hedges, all changes in market value are recorded as a foreign currency exchange loss (gain) in the Company’s Consolidated Statements of Operations. The cash flow effects of derivatives are reported within net cash (used for) provided by operating activities on the Condensed Consolidated Statements of Cash Flows.
The Company is exposed to credit losses in the event of non-performance by the counterparties on its financial instruments. The counterparties have investment grade credit ratings. The Company anticipates that these counterparties will be able to fully satisfy their obligations under the contracts.
17
The Company's agreements with its counterparties contain provisions pursuant to which the Company could be declared in default of its derivative obligations. As of September 30, 2021, the Company had not posted any collateral related to these agreements. If the Company had breached any of these provisions as of September 30, 2021, it could have been required to settle its obligations under these agreements at amounts which approximate the September 30, 2021 fair values reflected in the table below. During the six months ended September 30, 2021, the Company was not in default of any of its derivative obligations.
As of September 30, 2021, the Company had no derivatives designated as net investments or fair value hedges in accordance with FASB ASC Topic 815, “Derivatives and Hedging.”
The Company has a cross currency swap agreement that is designated as a cash flow hedge to hedge changes in the value of an intercompany loan to a foreign subsidiary due to changes in foreign exchange rates. This intercompany loan is related to the acquisition of STAHL. The notional amount of this derivative is $138,528,000, and this contract matures on March 31, 2028. During fiscal 2022, the Company modified the cross currency swap by extending it to fiscal year 2028, matching the intercompany loan. The Company has concluded that the transaction to modify the cross currency swap, as well as the modified swap, maintained hedge accounting. The modified cross currency swap is considered to have an other than insignificant financing element. As such, its cash flows are classified within financing activities in the Statement of Cash Flows. From its September 30, 2021 balance of AOCL, the Company expects to reclassify approximately $795,000 out of AOCL, and into foreign currency exchange loss (gain), during the next 12 months based on the contractual payments due under this intercompany loan.
The Company has foreign currency forward agreements that are designated as cash flow hedges to hedge a portion of forecasted inventory purchases denominated in foreign currencies. The notional amount of those derivatives is $5,862,000, and all contracts mature by September 30, 2022. From its September 30, 2021 balance of AOCL, the Company expects to reclassify approximately $42,000 out of AOCL during the next 12 months based on the expected sales of the goods purchased.
The Company's policy is to maintain a capital structure that is comprised of 50-70% of fixed rate long term debt and 30-50% of variable rate long term debt. The capital structure was below this threshold at September 30, 2021 as a result of the debt refinancing related to the Dorner acquisition (See Note 2). The Company expects to achieve this structure later in fiscal 2022.
The Company has two interest rate swap agreements in which the Company receives interest at a variable rate and pays interest at a fixed rate. These interest rate swap agreements are designated as cash flow hedges to hedge changes in interest expense due to changes in the variable interest rate of the senior secured term loan. The amortizing interest rate swaps mature on December 31, 2023 and have a total notional amount of $104,085,000 as of September 30, 2021. During fiscal 2022, the Company modified the LIBOR floor to match the new Term Loan B resulting from the Dorner related debt refinancing. The Company concluded that the modification maintained hedge accounting. The modified interest rate swap is considered to have an other than insignificant financing element as well as a more than an insignificant initial net investment. As such, its cash flows are classified as financing activities in the Statement of Cash Flows and the swap liability is considered a hybrid debt instrument. The recorded interest rate swap liability is disclosed in the tables below. The changes in fair values of the interest rate swaps is reported in AOCL and will be reclassified to interest expense over the life of the swap agreements. From its September 30, 2021 balance of AOCL, the Company expects to reclassify approximately $1,057,000 out of AOCL, and into interest expense, during the next 12 months.
The following is the effect of derivative instruments on the Condensed Consolidated Statements of Operations for the three months ended September 30, 2021 and 2020 (in thousands):
18
Derivatives Designated as Cash Flow Hedges
Type of Instrument
Amount of Gain or (Loss) Recognized in Other Comprehensive Income (Loss) on Derivatives
Location of Gain or (Loss) Recognized in Income on Derivatives
Amount of Gain or (Loss) Reclassified from AOCL into Income
September 30, 2021
Foreign exchange contracts
$
23
Cost of products sold
$
(33)
September 30, 2021
Interest rate swaps
(758)
Interest expense
(459)
September 30, 2021
Cross currency swaps
590
Foreign currency exchange (gain) loss
3,342
September 30, 2020
Foreign exchange contracts
(36)
Cost of products sold
70
September 30, 2020
Interest rate swap
(194)
Interest expense
(425)
September 30, 2020
Cross currency swaps
(5,667)
Foreign currency exchange (gain) loss
(5,623)
Derivatives Not Designated as Hedging Instruments
Location of Gain (Loss) Recognized in Income on Derivatives
Amount of Gain (Loss) Recognized in Income on Derivatives
September 30, 2021
Foreign currency exchange (gain) loss
$
—
September 30, 2020
Foreign currency exchange (gain) loss
17
The following is derivative instruments on the Condensed Consolidated Balance Sheets for the six months ended September 30 2021 and 2020 (in thousands):
Derivatives Designated as Cash Flow Hedges
Type of Instrument
Amount of Gain or (Loss) Recognized in Other Comprehensive Income (Loss) on Derivatives
Location of Gain or (Loss) Recognized in Income on Derivatives
Amount of Gain or (Loss) Reclassified from AOCL into Income
September 30, 2021
Foreign exchange contracts
$
(14)
Cost of products sold
$
(29)
September 30, 2021
Interest rate swaps
(861)
Interest expense
(794)
September 30, 2021
Cross currency swaps
(490)
Foreign currency exchange (gain) loss
2,357
September 30, 2020
Foreign exchange contracts
(161)
Cost of products sold
78
September 30, 2020
Interest rate swap
(367)
Interest expense
(687)
September 30, 2020
Cross currency swaps
(7,940)
Foreign currency exchange (gain) loss
(7,928)
Derivatives Not Designated as Hedging Instruments
Location of Gain (Loss) Recognized in Income on Derivatives
Amount of Gain (Loss) Recognized in Income on Derivatives
September 30, 2021
Foreign currency exchange (gain) loss
$
—
September 30, 2020
Foreign currency exchange (gain) loss
(1)
19
The following is information relative to the Company’s derivative instruments in the Condensed Consolidated Balance Sheets (in thousands):
Fair Value of Asset (Liability)
Derivatives Designated as Hedging Instruments
Balance Sheet Location
September 30, 2021
March 31, 2021
Foreign exchange contracts
Prepaid expenses and other
$
10
—
Foreign exchange contracts
Accrued liabilities
(52)
(83)
Interest rate swap
Other assets
95
—
Interest rate swap
Accrued liabilities
(1,390)
(1,185)
Interest rate swap
Other non current liabilities
(849)
(872)
Cross currency swap
Accrued liabilities
(1,059)
(13,895)
Cross currency swap
Other non current liabilities
(13,317)
—
9. Debt
On January 31, 2017 the Company entered into a Credit Agreement ("Credit Agreement") and $545,000,000 of debt facilities ("Facilities") in connection with the STAHL acquisition. The Facilities consist of a Revolving Facility ("Revolver") in the amount of $100,000,000 and a $445,000,000 First Lien Term Loan ("Term Loan"). The Term Loan had a seven-year term maturing in 2024. On August 26, 2020, the Company entered into a Second Amendment to the Credit Agreement (as amended by the First Amendment, dated as of February 26, 2018). The Second Amendment extended the $100,000,000 secured Revolver which was originally set to expire on January 31, 2022 to August 25, 2023.
As discussed in Note 2, the Company completed its acquisition of Dorner on April 7, 2021 and entered into a $750,000,000 First Lien Facility with JPMorgan Chase Bank, PNC Capital Markets LLC, and Wells Fargo Securities LLC. The First Lien Facility consists of a New Revolving Credit Facility in an aggregate amount of $100,000,000 and a $650,000,000 Bridge Facility. Proceeds from the Bridge Facility were used, among other things, to finance the purchase price for the Dorner acquisition, pay related fees, expenses and transaction costs, and refinance the Company's outstanding borrowings under its prior Term Loan and Revolver.
In addition to the debt borrowing described above, the Company commenced and completed an underwritten public offering of 4,312,500 shares of its common stock at a price of $48.00 per share for total gross proceeds of $207,000,000. The Company used all of the net proceeds from the equity offering to repay in part outstanding borrowings under its Bridge Facility. The equity offering closed on May 4, 2021. Following the repayment of outstanding borrowings under the Bridge Facility, the Bridge Facility was refinanced with a syndicated Term Loan B facility.
The key terms of the Term Loan B facility are as follows:
1) Term Loan B: An aggregate $450,000,000 Term Loan B facility, which requires quarterly principal amortization of 0.25% with the remaining principal due at the maturity date. In addition, if the Company has Excess Cash Flow (ECF) as defined in the Credit Agreement for the First Lien Facility (the “Credit Agreement”), the ECF Percentage of the Excess Cash Flow for each fiscal year minus optional prepayments of the Loans (except prepayments of Revolving Loans that are not accompanied by a corresponding permanent reduction of Revolving Commitments) pursuant to Section 2.10(a) of the Credit Agreement other than to the extent that any such prepayment is funded with the proceeds of Funded Debt, shall be applied toward the prepayment of the Term Loan B facility. The ECF Percentage is defined as 50% stepping down to 25% or 0% based on the achievement of specified Secured Leverage Ratios as of the last day of such fiscal year.
2) Revolver: An aggregate $100,000,000 secured revolving facility which includes sublimits for the issuance of standby letters of credit, swingline loans and multi-currency borrowings in certain specified foreign currencies.
3) Fees and Interest Rates: Commitment fees and interest rates are determined on the basis of either a Eurocurrency rate or a Base rate plus an applicable margin, which is based upon the Company's Total Leverage Ratio (as defined in the Credit Agreement) in the case of Revolver loans.
4) Prepayments: Provisions permitting a Borrower to voluntarily prepay either the Term Loan B facility or Revolver in whole or in part at any time, and provisions requiring certain mandatory prepayments of the Term Loan B facility or
20
Revolver on the occurrence of certain events which will permanently reduce the commitments under the Credit Agreement, each without premium or penalty, subject to reimbursement of certain costs of the Lenders. A prepayment premium of 1% of the principal amount of the First Lien Term Facility is required if the prepayment is associated with a Repricing Transaction and it were to occur within the first six months following the closing date.
5) Covenants: Provisions containing covenants required of the Company and its subsidiaries including various affirmative and negative financial and operational covenants. The key financial covenant is triggered only on any date when any Extension of Credit under the New Revolving Credit Facility is outstanding (excluding any Letters of Credit) (the “Covenant Trigger”), and prohibits the Total Leverage Ratio for the Reference Period ended on such date from exceeding (i) 6.75:1.00 as of any date of determination prior to June 30, 2021, (ii) 5.50:1.00 as of any date of determination on June 30, 2021 and thereafter but prior to June 30, 2022, (iii) 4.50:1.00 as of any date of determination on June 30, 2022 and thereafter but prior to June 30, 2023 and (iv) 3.50:1.00 as of any date of determination on June 30, 2023 and thereafter.
6) Collateral: Obligations under the First Lien Facilities are secured by liens on substantially all assets of the Company and its material domestic subsidiaries.
In the first six months of fiscal 2022, the Company incurred $14,803,000 in debt extinguishment costs of which $5,946,000 relates to the Company's prior Term Loan, $326,000 relates to the Company's prior Revolver, and $8,531,000 relates to fees paid on the portion of the First Lien Facilities that were associated with the Bridge Facility, all of which were incurred in the first quarter of fiscal 2022. These costs are classified as Cost of debt refinancing in the Condensed Consolidated Statements of Operations.
Further, in the first quarter of fiscal 2022 the Company recorded $5,432,000 in deferred financing costs on the First Lien Term Facility, which will be amortized over seven years. The Company recorded $4,027,000 in deferred financings costs on the New Revolving Credit Facility, of which $3,050,000 is related to the New Revolving Credit Facility and $977,000 is carried over from the Company's prior Revolver as certain Revolver lenders increased their borrowing capacity. These balances will be amortized over five years and are classified in Other assets since no funds were drawn on the New Revolving Credit Facility.
The outstanding principal balance of the Term Loan B facility was $443,875,000 as of September 30, 2021. The Company made $6,125,000 in principal payments on the Term Loan B facility during the six months ended September 30, 2021 of which $1,125,000 was required. No debt payments were required or made during the first quarter of fiscal 2022. The Company is obligated to make $4,500,000 of principal payments on the Term Loan B facility over the next 12 months plus applicable ECF payments, if required, however, plans to pay down approximately $60,000,000 in principal payments in total during such 12 month period. This amount has been recorded within the current portion of long term debt on the Company's Condensed Consolidated Balance Sheet with the remaining balance recorded as long term debt.
There were no outstanding borrowings and $17,196,000 in outstanding letters of credit issued against the New Revolving Credit Facility as of September 30, 2021. The outstanding letters of credit as of September 30, 2021 consisted of $701,000 in commercial letters of credit and $16,495,000 of standby letters of credit.
The gross balance of deferred financing costs on the Term Loan B facility was $5,432,000 as of September 30, 2021 and $14,690,000 on the prior Term Loan as of March 31, 2021, respectively. The accumulated amortization balances were $463,000 and $8,744,000 as of September 30, 2021 and March 31, 2021, respectively.
The gross balance of deferred financing costs associated with the New Revolving Credit Facility was $4,027,000 as of September 30, 2021 and the prior Revolver was $3,615,000 as of March 31, 2021, which are included in Other assets on the Condensed Consolidated Balance Sheet. The accumulated amortization balances were $403,000 and $2,313,000 as of September 30, 2021 and March 31, 2021, respectively.
In connection with Dorner acquisition, the Company recorded a finance lease for a manufacturing facility in Hartland, WI under a 23 year lease agreement which terminates in 2035. The outstanding balance on the finance lease obligation is $14,336,000 as of September 30, 2021 of which $515,000 has been recorded within the Current portion of long term debt and the remaining balance recorded within Term loan and revolving credit facility on the Company's Condensed Consolidated Balance Sheet. See Note 15, Leases, for further details.
Unsecured and uncommitted lines of credit are available to meet short-term working capital needs for certain of our subsidiaries operating outside of the U.S. The lines of credit are available on an offering basis, meaning that transactions under the line of credit will be on such terms and conditions, including interest rate, maturity, representations, covenants and events of default, as mutually agreed between our subsidiaries and the local bank at the time of each specific transaction. As of September 30, 2021,
21
unsecured credit lines totaled approximately $2,547,000, of which $0 was drawn. In addition, unsecured lines of $15,651,000 were available for bank guarantees issued in the normal course of business of which $12,911,000 was utilized.
Refer to the Company’s consolidated financial statements included in its 2021 10-K for further information on its debt arrangements.
10. Net Periodic Benefit Cost
The following table sets forth the components of net periodic pension cost for the Company’s defined benefit pension plans (in thousands):
Three Months Ended
Six Months Ended
September 30, 2021
September 30, 2020
September 30, 2021
September 30, 2020
Service costs
$
248
$
292
$
502
$
553
Interest cost
2,503
2,916
5,079
6,031
Expected return on plan assets
(3,259)
(3,229)
(6,520)
(6,707)
Net amortization
363
851
733
1,732
Settlement
—
16,324
—
19,046
Net periodic pension (benefit) cost
$
(145)
$
17,154
$
(206)
$
20,655
Components of the net benefit costs other than the service cost component are recorded in Other (income) expense, net on the Condensed Consolidated Statements of Operations. Service costs are recorded as part of Income from operations.
During fiscal 2021, the Company settled the liabilities for one of its U.S. pension plans through a combination of (i) lump sum payments to eligible participants who elected to receive them and (ii) the purchase of annuity contracts for participants who did not elect lump sums. The lump sum payments were paid during the three months ended June 30, 2020 and resulted in a settlement charge of $2,722,000 which was recorded in Other (income) expense, net on the Condensed Consolidated Statements of Operations. During the quarter ended September 30, 2020, the Company purchased annuity contracts to settle the remaining liabilities of the terminated plan. The annuity contract purchase resulted in a settlement charge of $16,324,000 which was recorded in Other (income) expense, net on the Condensed Consolidated Statements of Operations during the six months ending September 30, 2020.
The Company currently plans to contribute approximately $5,166,000 to its pension plans in fiscal 2022.
The following table sets forth the components of net periodic postretirement benefit cost (benefit) for the Company’s defined benefit postretirement plans (in thousands):
Three Months Ended
Six Months Ended
September 30, 2021
September 30, 2020
September 30, 2021
September 30, 2020
Interest cost
$
8
$
14
$
16
$
28
Amortization of plan net losses
(55)
(52)
(110)
(104)
Net periodic postretirement (benefit) cost
$
(47)
$
(38)
$
(94)
$
(76)
For additional information on the Company’s defined benefit pension and postretirement benefit plans, refer to the consolidated
financial statements included in the 2021 10-K.
22
11. Earnings Per Share
The following table sets forth the computation of basic and diluted earnings per share (in thousands):
Three Months Ended
Six Months Ended
September 30, 2021
September 30, 2020
September 30, 2021
September 30, 2020
Numerator for basic and diluted earnings per share:
Net income (loss)
$
15,203
$
(4,104)
$
7,940
$
(7,073)
Denominators:
Weighted-average common stock outstanding – denominator for basic EPS
28,418
23,883
27,594
23,843
Effect of dilutive employee stock options and other share-based awards
338
—
363
—
Adjusted weighted-average common stock outstanding and assumed conversions – denominator for diluted EPS
28,756
23,883
27,957
23,843
Stock options with respect to 157,707 common shares for the three and six months ended September 30, 2021, respectively, were not included in the computation of diluted income per share because they were antidilutive. For the three and six months ended September 30, 2021, 120,000 contingently issuable common shares were excluded because a performance condition had not yet been met.
Stock options, restricted stock units, and performance shares with respect to 1,149,000 common shares for the three and six months ended September 30, 2020 were not included in the computation of diluted income per share because they were antidilutive as a result of the Company's net loss.
The Company grants share based compensation to eligible participants under the 2016 Long Term Incentive Plan, as Amended and Restated in June 2019 ("2016 LTIP"). The total number of shares of common stock with respect to which awards may be granted under the 2016 LTIP were increased by 2,500,000 as a result of the June 2019 amendmentand restatement. Shares not previously authorized for issuance under any of the prior stock plans and any shares not issued or subject to outstanding awards under the prior stock plans are still available for issuance.
During the first six months of fiscal 2022, there were 38,744 shares of stock issued upon the exercising of stock options related to the Company’s stock option plans. During the fiscal year ended March 31, 2021, 125,150 shares of restricted stock units vested and were issued.
In May of fiscal 2022, the Company issued 4,312,500 shares of common stock raising proceeds of $198,705,000 net of fees in connection with the Dorner acquisition that was completed in April 2021. Refer to Notes 2 and 9 for additional details regarding this transaction.
On October 18, 2021, the Company's Board of Directors declared a dividend of $0.06 per common share. The dividend will be paid on November 15, 2021 to shareholders of record on November 5, 2021. The dividend payment is expected to be approximately $1,710,000.
Refer to the Company’s consolidated financial statements included in its 2021 10-K for further information on its earnings per share and stock plans.
12. Loss Contingencies
From time to time, the Company is named a defendant in legal actions arising out of the normal course of business. The Company is not a party to any pending legal proceeding other than ordinary, routine litigation incidental to our business. The Company does not believe that any of our pending litigation will have a material impact on its business.
Accrued general and product liability costs are actuarially estimated reserves based on amounts determined from loss reports, individual cases filed with the Company, and an amount for losses incurred but not reported. The aggregate amounts of reserves
23
were $22,212,000 (gross of estimated insurance recoveries of $8,142,000 recorded in Other assets on the Condensed Consolidated Balance Sheet) as of September 30, 2021, of which $18,711,000 is included in Other non current liabilities and $3,500,000 in Accrued liabilities. The liability for accrued general and product liability costs are funded by investments in marketable securities (see Note 6).
The following table provides a reconciliation of the beginning and ending balances for accrued general and product liability:
September 30, 2021
March 31, 2021
Accrued general and product liability, beginning of period
$
21,227
$
11,944
Estimated insurance recoveries
91
8,052
Add provision for claims
2,071
4,634
Deduct payments for claims
(1,177)
(3,403)
Accrued general and product liability, end of period
$
22,212
$
21,227
Estimated insurance recoveries
(8,142)
(8,052)
Net accrued general and product liability, end of period
$
14,070
$
13,175
The per occurrence limits on the self-insurance for general and product liability coverage to Columbus McKinnon through its wholly-owned captive insurance company were $2,000,000 from inception through fiscal 2003 and $3,000,000 for fiscal 2004 and thereafter. In addition to the per occurrence limits, the Company’s coverage is also subject to an annual aggregate limit, applicable to losses only. These limits range from $2,000,000 to $6,000,000 for each policy year from inception through fiscal 2022. The Company also purchases excess general and product liability insurance up to an aggregate $75,000,000 limit.
Asbestos
Like many industrial manufacturers, the Company is involved in asbestos-related litigation. In continually evaluating costs relating to its estimated asbestos-related liability, the Company reviews, among other things, the incidence of past and recent claims, the historical case dismissal rate, the mix of the claimed illnesses and occupations of the plaintiffs, its recent and historical resolution of the cases, the number of cases pending against it, the status and results of broad-based settlement discussions, and the number of years such activity might continue. Based on this review, the Company has estimated its share of liability to defend and resolve probable asbestos-related personal injury claims. This estimate is highly uncertain due to the limitations of the available data and the difficulty of forecasting with any certainty the numerous variables that can affect the range of the liability. The Company will continue to study the variables in light of additional information in order to identify trends that may become evident and to assess their impact on the range of liability that is probable and estimable.
Based on actuarial information, the Company has estimated its net asbestos-related aggregate liability including related legal costs to range between $5,400,000 and $9,700,000, net of insurance recoveries, using actuarial parameters of continued claims for a period of 37 years from September 30, 2021. The Company has estimated its asbestos-related aggregate liability that is probable and estimable, net of insurance recoveries, in accordance with U.S. generally accepted accounting principles approximates $7,205,000. The Company has reflected the liability gross of insurance recoveries of $8,142,000 as a liability in the Condensed Consolidated Balance Sheet as of September 30, 2021. The recorded liability does not consider the impact of any potential favorable federal legislation. This liability will fluctuate based on the uncertainty in the number of future claims that will be filed and the cost to resolve those claims, which may be influenced by a number of factors, including the outcome of the ongoing broad-based settlement negotiations, defensive strategies, and the cost to resolve claims outside the broad-based settlement program. Of this amount, management expects to incur asbestos liability payments of approximately $2,000,000 over the next 12 months. Because payment of the liability is likely to extend over many years, management believes that the potential additional costs for claims will not have a material effect on the financial condition of the Company or its liquidity, although the effect of any future liabilities recorded could be material to earnings in a future period.
A share of the Company’s previously incurred asbestos-related expenses and future asbestos-related expenses are covered by pre-existing insurance policies. The Company had been engaged in a legal action against the insurance carriers for those policies to recover past expenses and future costs incurred. The Company came to an agreement with the insurance carriers to settle its case against them for recovery of a portion of past costs and future costs for asbestos-related legal defense costs. The agreement was finalized during the quarter ended September 30, 2020. The terms of the settlement require the carriers to pay gross defense costs prior to retro-premiums of 65% for future asbestos-related defense costs subject to an annual cap of
24
$1,650,000 for claims covered by the settlement. The reimbursement net of retro-premiums is approximately 47% which resulted in a $1,830,000 increase to the Company’s asbestos liability during the second quarter of fiscal 2021.
In addition, the insurance carriers were required to reimburse the Company for past defense costs through the date of the settlement amounting to $3,006,000 which was paid during the second quarter of fiscal 2021. The reimbursement for past cost was recorded net of a contingent legal fee of $1,500,000 which was paid in the third quarter of fiscal 2021. Further, the insurance carriers are expected to cover 100% of indemnity costs related to all covered cases. Estimates of the future cost sharing have been included in the loss reserve calculation as of September 30, 2021 and March 31, 2021. The Company has recorded a receivable for the estimated future cost sharing in Other assets in the Condensed Consolidated Balance Sheet at September 30, 2021 in the amount of $8,142,000, which offsets its asbestos reserves.
Product Liability
The Company is also involved in other unresolved legal actions that arise in the normal course of business. The most prevalent of these unresolved actions involve disputes related to product design, manufacture and performance liability. The Company's estimation of its product-related aggregate liability that is probable and estimable, in accordance with U.S. generally accepted accounting principles approximates $6,215,000, which has been reflected as a liability in the Condensed Consolidated Balance Sheet as of September 30, 2021. In some cases, the Company cannot reasonably estimate a range of loss because there is insufficient information regarding the matter. Management believes that the potential additional costs for claims will not have a material effect on the financial condition of the Company or its liquidity, although the effect of any future liabilities recorded could be material to earnings in a future period.
In addition, one of the Company's subsidiaries, Magnetek, Inc. ("Magnetek"), has been named, along with multiple other defendants, in asbestos-related lawsuits associated with business operations previously acquired but which are no longer owned. During Magnetek's ownership, none of the businesses produced or sold asbestos-containing products. For such claims, Magnetek is uninsured and either contractually indemnified against liability, or contractually obligated to defend and indemnify the purchaser of these former business operations. The Company aggressively seeks dismissal from these proceedings. The asbestos-related liability including legal costs is estimated to be approximately $581,000 which has been reflected as a liability in the Condensed Consolidated Balance Sheet at September 30, 2021.
Litigation-Other
In October 2010, Magnetek received a request for indemnification from Power-One, Inc. ("Power-One") for an Italian tax matter arising out of the sale of Magnetek's power electronics business to Power-One in October 2006. With a reservation of rights, Magnetek affirmed its obligation to indemnify Power-One for certain pre-closing taxes. The sale included an Italian company, Magnetek, S.p.A., and its wholly owned subsidiary, Magnetek Electronics (Shenzhen) Co. Ltd. (the “Power-One China Subsidiary”). The tax authority in Arezzo, Italy, issued a notice of audit report in September 2010 wherein it asserted that the Power-One China Subsidiary had its administrative headquarters in Italy and, therefore, it should be considered resident in Italy and subject to taxation in Italy. In November 2010, the tax authority issued a notice of tax assessment for the period of July 2003 to June 2004, alleging that taxes of approximately $2,200,000 (Euro 1,900,000) were due in Italy on taxable income earned by the Power-One China Subsidiary during this period. In addition, the assessment alleges potential penalties together with interest in the amount of approximately $3,000,000 (Euro 2,600,000) for the alleged failure of the Power-One China Subsidiary to file its Italian tax return. The Power-One China Subsidiary filed its response with the provincial tax commission of Arezzo, Italy in January 2011. A hearing before the Tax Court was held in July 2012 on the tax assessment for the period of July 2003 to June 2004. In September 2012, the Tax Court ruled in favor of the Power-One China Subsidiary dismissing the tax assessment for the period of July 2003 to June 2004. In February 2013, the tax authority filed an appeal of the Tax Court's September 2012 ruling. The Regional Tax Commission of Florence heard the appeal of the tax assessment dismissal for the period of July 2003 to June 2004 and thereafter issued its ruling finding in favor of the tax authority. Magnetek believes the court’s decision was based upon erroneous interpretations of the applicable law and appealed the ruling to the Italian Supreme Court in April 2015.
The tax authority in Arezzo, Italy also issued a tax inspection report in January 2011 for the periods July 2002 to June 2003 and July 2004 to December 2006 claiming that the Power-One China Subsidiary failed to file Italian tax returns for the reported periods. In August 2012, the tax authority in Arezzo, Italy issued four notices of tax assessment for the periods July 2002 to June 2003 and July 2004 to December 2006, alleging that taxes of approximately $7,800,000 (Euro 6,700,000) were due in Italy on taxable income earned by the Power-One China Subsidiary together with an allegation of potential penalties in the amount of approximately $3,200,000 (Euro 2,800,000) for the alleged failure of the Power-One China Subsidiary to file its Italian tax returns. On June 3, 2015, the Tax Court, with four judgements, ruled in favor of the Power-One China Subsidiary dismissing the tax assessments for the periods of July 2002 to June 2003 and July 2004 to December 2006. On July 27, 2015, the tax
25
authority filed four appeals of the Tax Court's ruling of June 3, 2015. In May 2016, the Regional Tax Court of Florence rejected the appeals of the tax authority and at the same time canceled the notices of assessment for the fiscal years of 2004/2005 and 2005/2006. The tax authority had up to six months to appeal the decisions. In December 2016, the Power-One China Subsidiary was served by the Italian Revenue Service with two appeals to the Italian Supreme Court regarding the two positive judgments on the tax assessments for the fiscal periods 2004/2005 and 2005/2006. In February 2017 the Power-One China Subsidiary filed two memorandum before the Italian Supreme Court in response to the appeals made by the tax authority against the positive judgments on the tax assessments for fiscal years 2004/2005 and 2005/2006. In March 2017, the Regional Tax Court of Florence rejected the appeal of the assessment for 2006 fiscal year (period July 2006-December 2006). The tax authority had until October 2017 to appeal this decision. In October 2017, the Power-One China Subsidiary was served by the Italian Revenue Service with an appeal to the Italian Supreme Court against the positive judgment on the tax assessment for fiscal year 2006. In November 2017 the Power-One China Subsidiary filed a memorandum before the Italian Supreme Court in response to the appeal made by the tax authority against the positive judgment on the tax assessment for fiscal year 2006. In February 2018 an appeal hearing was held at the Regional Tax Court of Florence regarding the Italian tax authority's claim for taxes due for fiscal year 2002/2003. In March 2018, the Regional Tax Court of Florence rejected the appeal of the assessment for 2002/2003 fiscal year. In October 2018 the Power-One China Subsidiary was served by the Italian Revenue Service with an appeal to the Italian Supreme Court against the positive judgment on the tax assessment for fiscal year 2002/2003. In November 2018 the Power-One China Subsidiary filed a memorandum with the Italian Supreme Court in response to the appeal made by the tax authority.
The Company believes it will be successful and does not expect to incur a liability related to these assessments.
In September of 2017, Magnetek received a request for defense and indemnification from Monsanto Company, Pharmacia, LLC, and Solutia, Inc. (collectively, “Monsanto”) with respect to: (1) lawsuits brought by plaintiffs claiming that Monsanto manufactured polychlorinated biphenyls ("PCBs"), exposure to which allegedly caused injury to plaintiffs; and (2) lawsuits brought by municipalities and municipal entities claiming that Monsanto should be responsible for a variety of damages due to the presence of PCBs in bodies of water in those municipalities and/or in water treated by those municipal entities. Monsanto claims to be entitled to defense and indemnification from Magnetek under a so-called “Special Undertaking” apparently executed by Magnetek’s predecessor Universal Manufacturing ("Universal") in January of 1972, which purportedly required Universal to defend and indemnify Monsanto from liabilities “arising out of or in connection with the receipt, purchase, possession, handling, use, sale or disposition of” PCBs by Universal.
Magnetek has declined Monsanto’s tender, and believes that it has meritorious legal and factual defenses to the demands made by Monsanto. Magnetek is vigorously defending against those demands and has commenced litigation to, among other things, declare the Special Undertaking void and unenforceable. Monsanto has, in turn, commenced an action to enforce the Special Undertaking. Magnetek intends to continue to vigorously prosecute its declaratory judgment action and to defend against Monsanto’s action against it. The Company cannot reasonably estimate a potential range of loss with respect to Monsanto’s tender because there is insufficient information regarding the underlying matters. Management believes, however, that the potential additional legal costs related to such matters will not have a material effect on the financial condition of the Company or its liquidity, although the effect of any future liabilities recorded could be material to earnings in a future period.
The Company had previously filed suit against Travelers in District Court seeking coverage under insurance policies in the name of Universal. In July 2019, the District Court ruled that Travelers is obligated to defend Magnetek under these policies in connection with Magnetek’s litigation against Monsanto. The Court held that Monsanto’s claims against Magnetek fall within the insuring agreement of the Travelers policies and that none of the policy exclusions precluded the possibility of coverage. The Court also held that Travelers prior settlements with other insureds under the policies did not cut off or release Magnetek’s rights under the policies. Travelers moved for reconsideration and had sought discovery from Magnetek and Monsanto in connection with that motion. On September 22, 2020, the Court issued an order denying the motion to reconsider and denying the motion to compel discovery from Magnetek. The result was that the Court’s prior order granting Magnetek partial summary judgment and requiring Travelers’ to reimburse Magnetek’s defense costs to date and fund its defense costs moving forward was now binding, subject to Travelers right to appeal. Travelers moved for a reconsideration of the order which was denied in September 2020 and in March 2021 Traveler’s window to appeal the court order closed. As a result, the Company recorded a receivable for approximately $900,000 as of March 31, 2021 for past defense costs which are to be reimbursed. The receivable was reflected as a reduction to Cost of products sold in the fourth quarter of fiscal 2021. The receivable was paid in full in April 2021.
The Company is also engaged in similar insurance coverage litigation against Transportation Insurance Company in the Circuit Court of Cook County, Illinois. The Company has sought a ruling that Transportation Insurance Company is also obligated to reimburse Magnetek’s defense costs to date and fund its defense costs moving forward. That motion is not yet fully briefed.
26
Environmental Matters
Along with other manufacturing companies, the Company is subject to various federal, state and local laws relating to the protection of the environment. To address the requirements of such laws, the Company has adopted a corporate environmental protection policy which provides that all of its owned or leased facilities shall, and all of its employees have the duty to, comply with all applicable environmental regulatory standards, and the Company utilizes an environmental auditing program for its facilities to ensure compliance with such regulatory standards. The Company has also established managerial responsibilities and internal communication channels for dealing with environmental compliance issues that may arise in the course of its business. Because of the complexity and changing nature of environmental regulatory standards, it is possible that situations will arise from time to time requiring the Company to incur expenditures in order to ensure environmental regulatory compliance. However, the Company is not aware of any environmental condition or any operation at any of its facilities, either individually or in the aggregate, which would cause expenditures having a material adverse effect on its results of operations, financial condition or cash flows and, accordingly, has not budgeted any material capital expenditures for environmental compliance for fiscal 2022.
In 1986, Magnetek acquired the stock of Universal Manufacturing Corporation (“Universal”) from a predecessor of Fruit of the Loom (“FOL”), and the predecessor agreed to indemnify Magnetek against certain environmental liabilities arising from pre-acquisition activities at a facility in Bridgeport, Connecticut. Environmental liabilities covered by the indemnification agreement included completion of additional cleanup activities, if any, at the Bridgeport facility and defense and indemnification against liability for potential response costs related to offsite disposal locations. Magnetek's leasehold interest in the Bridgeport facility was assigned to the buyer in connection with the sale of Magnetek's transformer business in June 2001. FOL, the successor to the indemnification obligation, filed a petition for Reorganization under Chapter 11 of the Bankruptcy Code in 1999 and Magnetek filed a proof of claim in the proceeding for obligations related to the environmental indemnification agreement. Magnetek believes that FOL had substantially completed the clean-up obligations required by the indemnification agreement prior to the bankruptcy filing. In November 2001, Magnetek and FOL entered into an agreement involving the allocation of certain potential tax benefits and Magnetek withdrew its claims in the bankruptcy proceeding. Magnetek further believes that FOL's obligation to the state of Connecticut was not discharged in the reorganization proceeding.
In January 2007, the Connecticut Department of Environmental Protection (“DEP”) requested parties, including Magnetek, to submit reports summarizing the investigations and remediation performed to date at the site and the proposed additional investigations and remediation necessary to complete those actions at the site. DEP requested additional information relating to site investigations and remediation. Magnetek and the DEP agreed to the scope of the work plan in November 2010. The Company has recorded a liability of $350,000 included in the amount specified above, related to the Bridgeport facility, representing the best estimate of future site investigation costs and remediation costs which are expected to be incurred in the future.
For all of the currently known environmental matters, the Company has accrued as of September 30, 2021 a total of $758,000 which, in our opinion, is sufficient to deal with such matters. The Company is not aware of any environmental condition or any operation at any of its facilities, either individually or in the aggregate, which would cause expenditures to have a material adverse effect on its results of operations, financial condition or cash flows and, accordingly, has not budgeted any material capital expenditures for environmental compliance for fiscal 2022.
13. Income Taxes
Income tax expense (benefit) as a percentage of income (loss) from continuing operations before income tax expense was 21% and 1% in the three months ended September 30, 2021 and September 30, 2020, respectively and 16% and 12% in the six months ended September 30, 2021 and September 30, 2020, respectively. Typically these percentages vary from the U.S. statutory rate of 21% primarily due to varying effective tax rates at the Company's foreign subsidiaries, and the jurisdictional mix of taxable income for these subsidiaries. The impact of equity compensation decreased the rate by 8 percentages points during the six months ended September 30, 2021. It did not have a significant impact on the rate for the three months ended September 30, 2021.
For both the three months and six months ended September 30, 2020, the rates were lower than the U.S. statutory rate as a result of the impacts associated with pre-tax losses in the U.S. related to the pension settlement expense recorded in the U.S. of $16,324,000 for the quarter and $19,046,000 for the year, respectively, the U.S. R&D credit, and the utilization of net operating losses that previously had a full valuation allowance against them.
27
The Company estimates that the effective tax rate related to continuing operations will be approximately 21% to 23% for fiscal 2022.
Refer to the Company’s consolidated financial statements included in its 2021 10-K for further information on income taxes.
14. Changes in Accumulated Other Comprehensive Loss
Changes in AOCL by component for the three and six-month period ended September 30, 2021 are as follows (in thousands):
Three months ended September 30, 2021
Retirement Obligations
Foreign Currency
Change in Derivatives Qualifying as Hedges
Total
Beginning balance net of tax
$
(37,453)
$
(19,700)
$
(758)
$
(57,911)
Other comprehensive income (loss) before reclassification
(17)
(4,226)
(145)
(4,388)
Amounts reclassified from other comprehensive loss
229
—
(2,850)
(2,621)
Net current period other comprehensive income (loss)
212
(4,226)
(2,995)
(7,009)
Ending balance net of tax
$
(37,241)
$
(23,926)
$
(3,753)
$
(64,920)
Six months ended September 30, 2021
Retirement Obligations
Foreign Currency
Change in Derivatives Qualifying as Hedges
Total
Beginning balance net of tax
$
(37,356)
$
(21,776)
$
(854)
$
(59,986)
Other comprehensive income (loss) before reclassification
(347)
(2,150)
(1,366)
(3,863)
Amounts reclassified from other comprehensive loss
462
—
(1,533)
(1,071)
Net current period other comprehensive income (loss)
115
(2,150)
(2,899)
(4,934)
Ending balance net of tax
$
(37,241)
$
(23,926)
$
(3,753)
$
(64,920)
28
Details of amounts reclassified out of AOCL for the three months ended September 30, 2021 are as follows (in thousands):
Details of AOCL Components
Amount reclassified from AOCL
Affected line item on Condensed Consolidated Statement of Operations
Net amortization of prior service cost and pension settlement expense
$
308
(1)
308
Total before tax
(79)
Tax (benefit) expense
$
229
Net of tax
Change in derivatives qualifying as hedges
$
44
Cost of products sold
610
Interest expense
(4,443)
Foreign currency
(3,789)
Total before tax
939
Tax (benefit) expense
$
(2,850)
Net of tax
Details of amounts reclassified out of AOCL for the six-month period ended September 30, 2021 are as follows (in thousands):
Details of AOCL Components
Amount reclassified from AOCL
Affected line item on Condensed Consolidated Statement of Operations
Net amortization of prior service cost and pension settlement expense
$
623
(1)
623
Total before tax
(161)
Tax (benefit) expense
$
462
Net of tax
Change in derivatives qualifying as hedges
$
39
Cost of products sold
1,056
Interest expense
(3,133)
Foreign currency
(2,038)
Total before tax
505
Tax (benefit) expense
$
(1,533)
Net of tax
(1)These AOCL components are included in the computation of net periodic pension cost. (See Note 10 — Net Periodic Benefit Cost for additional details.)
15. Leases
Operating leases
The Company's operating leases consist of manufacturing facilities, sales offices, distribution centers, warehouses, vehicles, and equipment. For leases with terms greater than twelve months, at lease commencement the Company recognizes a right-of-use ("ROU") asset and a lease liability. The initial lease liability is recognized at the present value of remaining lease payments over the lease term. Leases with an initial term of twelve months or less are not recorded on the Company's Condensed Consolidated Balance Sheet. The Company recognizes lease expense for operating leases on a straight-line basis over the lease term.
29
The Company's operating leases have lease terms ranging from 1 to 15 years, some of which include options to extend or terminate the lease. The exercise of lease renewal options is at the Company’s sole discretion. When deemed reasonably certain of exercise, the renewal options are included in the determination of the lease term. The Company’s lease agreements do not contain material residual value guarantees or any material restrictive covenants.
The following table illustrates the balance sheet classification for ROU assets and lease liabilities (in thousands):
Balance sheet classification
September 30, 2021
March 31, 2021
Assets
Other assets
$
31,433
$
34,181
Current
Accrued liabilities
7,798
7,673
Non-current
Other non current liabilities
24,507
27,321
Total liabilities
$
32,305
$
34,994
Included in the ROU asset balance are leases held by Dorner in the amount of $587,000 as of September 30, 2021.
Operating lease expense of $2,321,000 and $4,635,000 and $2,251,000 and $4,485,000 for the three and six months ended September 30, 2021 and September 30, 2020, respectively, is included in income from operations on the Condensed Consolidated Statements of Operations. Short-term lease expense, sublease income, and variable lease expenses were not material for the three and six months ended September 30, 2021 and September 30, 2020.
Supplemental cash flow information related to operating leases is as follows (in thousands):
Six months ended
September 30, 2021
September 30, 2020
Cash paid for amounts included in the measurement of operating lease liabilities
$
4,569
$
4,344
ROU assets obtained in exchange for new operating lease liabilities
$
1,471
$
1,986
Finance Lease
As stated in Note 9, Debt, in connection with the acquisition of Dorner, the Company recorded a finance lease for a manufacturing facility in Hartland, WI that has a 23 year lease term which terminates in 2035. The outstanding balance on the finance lease obligation is $14,336,000 as of September 30, 2021, of which $515,000 has been recorded within the Current portion of long term debt and finance lease obligations and the remaining balance is recorded within Term loan and finance lease obligations on the Company's Condensed Consolidated Balance Sheet.
Similar to the Company discount rate for operating leases, the discount rate implicit within the finance lease is not readily determinable. Therefore, the Company used its estimated incremental borrowing rate in determining the present value of lease payments. The incremental borrowing rate was determined based on the Company’s recent debt issuances, lease term, and the currency, and was determined to be 4.51%.
Lease expense of $250,000 and $484,000 is included in Income from operations in the three and six months ended September 30, 2021, respectively, and $163,000 and $316,000 is included in Interest and debt expense in the three and six months ended September 30, 2021, respectively, on the Company's Condensed Consolidated Statements of Operations related to the finance lease.
Supplemental cash flow information related to finance leases is as follows (in thousands):
Six months ended
September 30, 2021
Cash paid for amounts included in the measurement of finance lease liabilities
$
562
ROU assets obtained in exchange for new finance lease liabilities
$
14,582
30
16. Effects of New Accounting Pronouncements
Topics adopted in fiscal 2022
In December 2019, the FASB issued ASU No. 2019-12, "Simplifying the Accounting for Income Taxes" (Topic 740). The standard clarifies, among other topics, that the effects of an enacted change in tax law on taxes currently payable or refundable for the current year be reflected in the computation of the annual effective tax rate in the first interim period that includes the enactment date of the new legislation. The Company adopted this standard effective April 1, 2021 and the standard did not have a material impact on the financial statements for the six months ended September 30, 2021.
Topics not yet adopted
In March 2020, the FASB issued ASU No. 2020-04, "Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting." The ASU is elective and is relief to all entities, subject to meeting certain criteria, that have contracts, hedging relationships, and other transactions that reference LIBOR or another reference rate expected to be discontinued because of reference rate reform. Optional expedients are provided for contract modification accounting under topics such as debt, leases, and derivatives. The optional amendments are effective for all entities as of any date from the beginning of an interim period that includes or is subsequent to March 12, 2020 through December 31, 2022. We are currently evaluating the impact the standard will have on our consolidated financial statements if we chose to elect.
31
Item 2.MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION
Executive Overview
The Company is a leading worldwide designer, manufacturer and marketer of intelligent motion solutions, including motion control products, technologies, automated systems and services, that efficiently and ergonomically move, lift, position and secure materials. Our key products include hoists, crane components, precision conveyors, actuators, rigging tools, light rail workstations, and digital power and motion control systems. These are highly relevant, professional-grade solutions that solve customers’ critical material handling requirements.
Founded in 1875, we have grown to our current size and leadership position through organic growth and acquisitions. We developed our leading market position over our 146-year history by emphasizing technological innovation, manufacturing excellence and superior customer service. In addition, acquisitions significantly broadened our product lines and services and expanded our geographic reach, end user markets and customer base. In accordance with our Blueprint for Growth 2.0 Strategy, we are simplifying the business utilizing our 80/20 process, improving our operational excellence, and ramping the growth engine by investing in new product development and a digital platform to grow profitably. Shareholder value will be enhanced by expanding EBITDA margins and return on invested capital ("ROIC").
Our revenue base is geographically diverse with approximately 42% derived from customers outside the U.S. for the six months ended September 30, 2021. We believe this diversity balances the impact of changes that occur in local economies, as well as benefits the Company by providing access to growing emerging markets. We monitor both U.S. and Eurozone Industrial Capacity Utilization statistics as well as the ISM Production Index as indicators of anticipated demand for our products. In addition, we continue to monitor the potential impact of other global and U.S. trends including, industrial production, trade tariffs, raw material cost inflation, interest rates, foreign currency exchange rates, and activity of end-user markets around the globe.
From a strategic perspective, we are investing in new products as we focus on our greatest opportunities for growth. We maintain a strong North American market share with significant leading market positions in hoists, lifting and sling chain, forged attachments, actuators, and digital power and motion control systems for the material handling industry. We seek to maintain and enhance our market share by focusing our sales and marketing activities toward select North American and global market sectors including general industrial, energy, automotive, heavy OEM, entertainment, and construction and infrastructure.
In March 2021, the Company announced that it had entered into a definitive agreement to acquire Dorner. The acquisition of Dorner closed on April 7, 2021. Dorner, headquartered in Hartland, Wisconsin, is a leading automation solutions company providing unique, patented technologies in the design, application, manufacturing and integration of high-precision conveying systems. The acquisition of Dorner accelerates the Company’s shift to intelligent motion and serves as a platform to expand capabilities in advanced, higher technology automation solutions. Dorner is a leading supplier to the stable life sciences, food processing, and consumer packaged goods markets as well as the high growth industrial automation and e-commerce sectors. The addition of Dorner provides attractive complementary adjacencies including sortation and asynchronous conveyance systems.
Regardless of the economic climate and point in the economic cycle, we constantly explore ways to increase operating margins as well as further improve our productivity and competitiveness. We have specific initiatives to reduce quote lead-times, improve on-time deliveries, reduce warranty costs, and improve material and factory productivity. The initiatives are being driven by the implementation of our business operating system, CMBS. We are working to achieve these strategic initiatives through business simplification, operational excellence, and profitable growth initiatives. We believe these initiatives will enhance future operating margins.
Our principal raw materials and components purchases were approximately $255 million in fiscal 2021 (or 59% of Cost of product sold) and include steel, consisting of rod, wire, bar, structural, and other forms of steel; electric motors; bearings; gear reducers; castings; steel and aluminum enclosures and wire harnesses; electro-mechanical components and standard variable drives. These commodities are all available from multiple sources. We purchase most of these raw materials and components from a limited number of strategic and preferred suppliers under agreements which are negotiated on a companywide basis through our global purchasing group. Currently, as a result of supply chain challenges, we are experiencing higher raw material costs. To date, we have raised prices to our customers to cover these increased raw material costs.
32
We operate in a highly competitive and global business environment. We face a variety of opportunities in those markets and geographies, including trends toward increasing productivity of the global labor force and the expansion of market opportunities in Asia and other emerging markets. While we execute our long-term growth strategy, we are supported by our strong free cash flow as well as our liquidity position and flexible debt structure.
Results of Operations
Three Months Ended September 30, 2021 and September 30, 2020
Net sales in the fiscal 2022 quarter ended September 30, 2021 were $223,635,000, up $65,845,000 or 41.7% from the fiscal 2021 quarter ended September 30, 2020 net sales of $157,790,000. Net sales were positively impacted by the acquisition of Dorner which contributed $33,539,000, $26,402,000 due to increased sales volume, and $4,014,000 due to price increases. Foreign currency translation favorably impacted sales by $1,890,000 for the three months ended September 30, 2021.
Gross profit in the fiscal 2022 quarter ended September 30, 2021 was $81,135,000, an increase of $25,110,000 or 44.8% from the fiscal 2021 quarter ended September 30, 2020 gross profit of $56,025,000. Gross profit margin was 36.3% in the fiscal 2022 second quarter compared to 35.5% in the fiscal 2021 second quarter. The increase in gross profit was due to $13,288,000 in gross profit as a result of the acquisition of Dorner, higher sales volume which increased gross profit by $8,244,000, $5,489,000 in increased productivity net of other cost changes, $860,000 of price increases net of material inflation, and $493,000 in costs incurred in the prior year quarter due to factory closures that did not reoccur. These gross profit increases were offset by a prior year gain in the amount of $2,189,000 recorded for a building sold in China, $914,000 in business realignment costs, and $787,000 in increased tariffs. The translation of foreign currencies had a $626,000 favorable impact on gross profit in the three months ended September 30, 2021.
Selling expenses were $24,157,000 and $18,563,000, or 10.8% and 11.8% of net sales, in the fiscal 2022 and 2021 second quarters, respectively. Selling expense increased by $3,589,000 for costs incurred by Dorner and $211,000 in business realignment costs during the three months ended September 30, 2021. Foreign currency translation had a $243,000 unfavorable impact on selling expenses in the three months ended September 30, 2021.
General and administrative expenses were $23,208,000 and $15,554,000, or 10.4% and 9.9% of net sales, in the fiscal 2022 and 2021 second quarters, respectively. The increase in general and administrative expenses was due to $2,754,000 in general and administrative expenses incurred by Dorner, $2,218,000 in higher incentive compensation expense and stock compensation expense, $1,500,000 in consulting costs to execute our Blueprint for Growth 2.0 Strategy, and $632,000 in acquisition integration expenses in the three months ended September 30, 2021. Foreign currency translation had a $140,000 unfavorable impact on general and administrative expenses in the three months ended September 30, 2021.
Research and development expenses were $3,825,000 and $2,896,000, or 1.7% and 1.8% of net sales, in the fiscal 2022 and 2021 second quarters, respectively. The increase in research and development expenses was due to $409,000 in research and development expenses incurred by Dorner and $122,000 in higher incentive compensation expense and stock compensation expense.
Amortization of intangibles was $6,285,000 and $3,192,000 in the fiscal 2022 and 2021 second quarters, respectively, with the increase related to new intangible assets recorded from the Dorner acquisition.
Interest and debt expense was $4,587,000 in the second quarter ended September 30, 2021 compared to $3,018,000 in the second quarter ended September 30, 2020. The increase is related to higher interest and debt expense incurred on the Company's new Term Loan B as a result of the Dorner acquisition and debt refinancing.
Investment income of $115,000 and $357,000 in the second quarters ended September 30, 2021 and 2020, respectively, related to earnings on marketable securities held in the Company’s wholly owned captive insurance subsidiary and the Company's equity method investment in EMC, described in Note 6 of the financial statements.
Other income was $539,000 in the second quarter ended September 30, 2021 compared to other expense of $16,911,000 in the second quarter ended September 30, 2020. The prior year expense primarily related to a $16,324,000 settlement charge as a result of the termination of one of the Company's U.S. pension plans, as described in Note 10 of the financial statements. There were no similar expenses incurred in the second quarter of fiscal 2022.
Income tax expense as a percentage of income from continuing operations before income tax expense was 21% and 1% in the second quarters ended September 30, 2021 and September 30, 2020, respectively. Typically these percentages vary from the
33
U.S. statutory rate of 21% primarily due to varying effective tax rates at the Company's foreign subsidiaries, and the jurisdictional mix of taxable income for these subsidiaries.
For the quarter ended September 30, 2020, the rate was lower than the U.S. statutory rate as a result of the impacts associated with pre-tax losses in the U.S. related to the pension settlement expense described above, the U.S. R&D credit, and the utilization of net operating losses that previously had a full valuation allowance against them.
The Company estimates that the effective tax rate related to continuing operations will be approximately 21% to 23% for fiscal 2022.
Six Months Ended September 30, 2021 and September 30, 2020
Net sales in the six months ended September 30, 2021 were $437,099,000, up $140,239,000 or 47.2% from the fiscal 2021 six months ended September 30, 2020 net sales of $296,860,000. Net sales were positively impacted by the acquisition of Dorner which contributed $67,718,000, $57,720,000 due to increased sales volume, and $5,971,000 due to price increases. Foreign currency translation favorably impacted sales by $8,830,000 for the six months ended September 30, 2021.
Gross profit in the six months ended September 30, 2021 was $155,198,000, an increase of $54,376,000 or 53.9% from the six months ended September 30, 2020 gross profit of $100,822,000. Gross profit margin was 35.5% in the six months ended September 30, 2021 compared to 34.0% in the six months ended September 30, 2020. The increase in gross profit was due to $27,260,000 in gross profit as a result of the acquisition of Dorner, higher sales volume which increased gross profit by $19,866,000, $8,263,000 in increased productivity net of other cost changes, $2,421,000 in costs incurred in the prior year due to factory closures that did not reoccur, $1,598,000 of price increases net of material inflation, and $329,000 in integration related severance costs incurred in the prior year that did not reoccur. These gross profit increases were offset by $2,981,000 in acquisition related inventory amortization at Dorner, a prior year gain in the amount of $2,189,000 recorded for a building sold in China that did not reoccur, $1,737,000 in increased tariffs, $914,000 in business realignment costs, and $521,000 in acquisition costs related to a transaction bonus classified as Cost of products sold. The translation of foreign currencies had a $2,981,000 favorable impact on gross profit in the six months ended September 30, 2021.
Selling expenses were $47,639,000 and $37,258,000, or 10.9% and 12.6% of net sales, in the six months ended September 30, 2021 and 2020, respectively. Selling expense increased by $6,700,000 for costs incurred by Dorner. The remaining increase relates to variable selling costs which have increased with sales as well as higher personnel costs as a result of annual merit increases. Foreign currency translation had a $1,179,000 unfavorable impact on selling expenses in the six months ended September 30, 2021.
General and administrative expenses were $53,351,000 and $33,983,000, or 12.2% and 11.4% of net sales, in the six months ended September 30, 2021 and 2020, respectively. The increase in general and administrative expenses was due to $8,977,000 in acquisition expenses, which include costs related to a transaction bonus which are classified as general and administrative expense, $5,225,000 in general and administrative expenses incurred by Dorner, $3,780,000 in higher incentive compensation expense and stock compensation expense, $1,500,000 in consulting costs to execute our Blueprint for Growth 2.0 Strategy, and $516,000 in higher business realignment costs in the six months ended September 30, 2021. These increases were offset by $1,521,000 in reduced bad debt expense in the six months ended September 30, 2021 compared to the six months ended September 30, 2020 as a result of improving economic conditions due to the lessening impact of COVID-19 in the six months ended September 30, 2021. Foreign currency translation had a $610,000 unfavorable impact on general and administrative expenses in the six months ended September 30, 2021.
Research and development expenses were $7,408,000 and $5,665,000, or 1.7% and 1.9% of net sales, in the six months ended September 30, 2021 and 2020, respectively. The increase in research and development expenses was due to $737,000 in research and development expenses incurred by Dorner and $324,000 in higher incentive compensation expense and stock compensation expense.
Amortization of intangibles was $12,394,000 and $6,307,000 in the six months ended September 30, 2021 and 2020, respectively, with the increase related to new intangible assets recorded from the Dorner acquisition.
Interest and debt expense was $10,399,000 in the six months ended September 30, 2021 compared to $6,206,000 in the six months ended September 30, 2020. The increase is related to higher interest and debt expense incurred on the Company's Bridge Facility and new Term Loan B as a result of the Dorner acquisition and debt refinancing.
34
The Company incurred $14,803,000 in Cost of debt refinancing during the six months ended September 30, 2021 as a result of the Dorner acquisition and related refinancing as described in Note 9 of the financial statements. There were no similar expenses incurred in the six months ended September 30, 2020.
Investment income of $548,000 and $934,000 in the six months ended September 30, 2021 and 2020, respectively, related to earnings on marketable securities held in the Company’s wholly owned captive insurance subsidiary and the Company's equity method investment in EMC, described in Note 6 of the financial statements.
Other income was $289,000 in the six months ended September 30, 2021 compared to other expense of $19,937,000 in the six months ended September 30, 2020. The prior year expense primarily related to a $19,046,000 settlement charge as a result of the termination of one of the Company's U.S. pension plans, as described in Note 10 of the financial statements. There were no similar expenses incurred in the six months ended September 30, 2021.
Income tax expense as a percentage of income from continuing operations before income tax expense was 16% and 12% in the six months ended September 30, 2021 and September 30, 2020, respectively. Typically these percentages vary from the U.S. statutory rate of 21% primarily due to varying effective tax rates at the Company's foreign subsidiaries, and the jurisdictional mix of taxable income for these subsidiaries. The impact of equity compensation decreased the rate by 8 percentages points during the six months September 30, 2021.
For the six months ended September 30, 2020, the rate was lower than the U.S. statutory rate as a result of the impacts associated with pre-tax losses in the U.S. related to the pension settlement expense described above, the U.S. R&D credit, and the utilization of net operating losses that previously had a full valuation allowance against them.
Liquidity and Capital Resources
Cash, cash equivalents, and restricted cash totaled $105,561,000 at September 30, 2021, a decrease of $96,816,000 from the March 31, 2021 balance of $202,377,000.
Cash flow from operating activities
Net cash provided by operating activities was $17,942,000 for the six months ended September 30, 2021 compared to $46,943,000 for the six months ended September 30, 2020. Net income of $7,940,000 along with non-cash adjustments to net income of $44,682,000, of which $20,969,000 is from Depreciation and amortization and $14,803,000 is from Cost of debt refinancing as a result of the Dorner acquisition, were the primary drivers contributing to cash provided by operations for the six months ended September 30, 2021. These increases in cash for the six months ended September 30, 2021 were offset by an increase of $21,959,000 in inventories as the Company increased inventory due to current supply chain constraints, a decrease in trade accounts payable of $6,274,000, a decrease of $2,001,000 in accrued expenses and non-current liabilities, and an increase in trade accounts receivable of $1,709,000. The decrease in accrued expenses and non-current liabilities primarily consists of the fiscal 2021 annual incentive plan payments, which were paid in the quarter ended June 30, 2021, a decrease in customer deposits as well as $4,569,000 in cash paid for amounts included in the measurement of operating lease liabilities during the six months ended September 30, 2021.
The net cash provided by operating activities for the six months ended September 30, 2020 primarily consisted of a decrease in trade accounts receivable of $33,594,000, non-cash adjustments to net income of $32,417,000, and a decrease in inventory of $18,987,000 for the six months ended September 30, 2020.
Cash flow from investing activities
Net cash used by investing activities was $480,797,000 for the six months ended September 30, 2021 compared with net cash provided by investing activities of $2,536,000 for the six months ended September 30, 2020. The most significant use of cash was $472,954,000 to purchase Dorner, net of cash acquired, as well as $6,752,000 in capital expenditures.
The net cash provided by investing activities for the six months ended September 30, 2020 was primarily due to $5,453,000 in proceeds received from a sale of a building owned in China, offset by $2,779,000 in capital expenditures.
Cash flow from financing activities
Net cash provided by financing activities was $366,860,000 for the six months ended September 30, 2021 and $18,536,000 for the six months ended September 30, 2020. The most significant sources of cash were $650,000,000 in gross proceeds from the
35
issuance of long term debt and $207,000,000 in gross proceeds from an equity offering, both of which were used to fund the Dorner acquisition. These sources of cash were offset by $461,286,000 in repayments of debt, $25,292,000 in fees related to the debt and equity offering, and dividends paid in the amount of $3,145,000. As noted in Note 8 of the financial statements, during the second quarter of fiscal 2022, the Company modified its cross currency swap and interest rate swap. As such, the associated cash flows from hedging activities are classified as financing activities in the Statement of Cash Flows which resulted in a net cash inflow of $80,000 during the six months ended September 30, 2021.
The most significant source of cash for the six months ended September 30, 2020 was $25,000,000 from borrowings on the Revolver, offset by $2,225,000 in repayments on the prior Term Loan, and dividends paid in the amount of $2,860,000.
We believe that our cash on hand, cash flows, and borrowing capacity under our new First Lien Facility will be sufficient to fund our ongoing operations and debt obligations, and capital expenditures for at least the next twelve months. This belief is dependent upon successful execution of our current business plan and effective working capital utilization. No material restrictions exist in accessing cash held by our non-U.S. subsidiaries. Additionally we expect to meet our U.S. funding needs without repatriating non-U.S. cash and incurring incremental U.S. taxes. As of September 30, 2021, $62,824,000 of cash and cash equivalents were held by foreign subsidiaries.
On January 31, 2017 the Company entered into a Credit Agreement ("Credit Agreement") and $545,000,000 of debt facilities ("Facilities") in connection with the STAHL acquisition. The Facilities consist of a Revolving Facility ("Revolver") in the amount of $100,000,000 and a $445,000,000 First Lien Term Loan ("Term Loan"). The Term Loan had a seven-year term maturing in 2024. On August 26, 2020, the Company entered into a Second Amendment to the Credit Agreement (as amended by the First Amendment, dated as of February 26, 2018). The Second Amendment extended the $100,000,000 secured Revolver which was originally set to expire on January 31, 2022 to August 25, 2023.
As discussed in Note 2 of the financial statements, the Company completed its acquisition of Dorner on April 7, 2021 and entered into a $750,000,000 First Lien Facility with JPMorgan Chase Bank, PNC Capital Markets LLC, and Wells Fargo Securities LLC. The First Lien Facility consists of a New Revolving Credit Facility in an aggregate amount of $100,000,000 and a $650,000,000 Bridge Facility. Proceeds from the Bridge Facility were used, among other things, to finance the purchase price for the Dorner acquisition, pay related fees, expenses and transaction costs, and refinance the Company's outstanding borrowings under its prior Term Loan and Revolver.
In addition to the debt borrowing described above, the Company commenced and completed an underwritten public offering of 4,312,500 shares of its common stock at a price of $48.00 per share for total gross proceeds of $207,000,000. The Company used all of the net proceeds from the equity offering to repay in part outstanding borrowings under its Bridge Facility. The equity offering closed on May 4, 2021. Following the repayment of outstanding borrowings under the Bridge Facility, the Bridge Facility was refinanced with a syndicated Term Loan B facility.
The key terms of the Term Loan B facility are as follows:
1) Term Loan B: An aggregate $450,000,000 Term Loan B facility, which requires quarterly principal amortization of 0.25% with the remaining principal due at the maturity date. In addition, if the Company has Excess Cash Flow (ECF) as defined in the Credit Agreement for the First Lien Facility (the “Credit Agreement”), the ECF Percentage of the Excess Cash Flow for each fiscal year minus optional prepayments of the Loans (except prepayments of Revolving Loans that are not accompanied by a corresponding permanent reduction of Revolving Commitments) pursuant to Section 2.10(a) of the Credit Agreement other than to the extent that any such prepayment is funded with the proceeds of Funded Debt, shall be applied toward the prepayment of the Term Loan B facility. The ECF Percentage is defined as 50% stepping down to 25% or 0% based on the achievement of specified Secured Leverage Ratios as of the last day of such fiscal year.
2) Revolver: An aggregate $100,000,000 secured revolving facility which includes sublimits for the issuance of standby letters of credit, swingline loans and multi-currency borrowings in certain specified foreign currencies.
3) Fees and Interest Rates: Commitment fees and interest rates are determined on the basis of either a Eurocurrency rate or a Base rate plus an applicable margin, which is based upon the Company's Total Leverage Ratio (as defined in the Credit Agreement) in the case of Revolver loans.
4) Prepayments: Provisions permitting a Borrower to voluntarily prepay either the Term Loan B facility or Revolver in whole or in part at any time, and provisions requiring certain mandatory prepayments of the Term Loan B facility or Revolver on the occurrence of certain events which will permanently reduce the commitments under the Credit Agreement, each without premium or penalty, subject to reimbursement of certain costs of the Lenders. A prepayment premium of 1%
36
of the principal amount of the First Lien Term Facility is required if the prepayment is associated with a Repricing Transaction and it were to occur within the first six months following the closing date.
5) Covenants: Provisions containing covenants required of the Company and its subsidiaries including various affirmative and negative financial and operational covenants. The key financial covenant is triggered only on any date when any Extension of Credit under the New Revolving Credit Facility is outstanding (excluding any Letters of Credit) (the “Covenant Trigger”), and prohibits the Total Leverage Ratio for the Reference Period ended on such date from exceeding (i) 6.75:1.00 as of any date of determination prior to June 30, 2021, (ii) 5.50:1.00 as of any date of determination on June 30, 2021 and thereafter but prior to June 30, 2022, (iii) 4.50:1.00 as of any date of determination on June 30, 2022 and thereafter but prior to June 30, 2023 and (iv) 3.50:1.00 as of any date of determination on June 30, 2023 and thereafter.
6) Collateral: Obligations under the First Lien Facilities are secured by liens on substantially all assets of the Company and its material domestic subsidiaries.
In the first six months of fiscal 2022, the Company incurred $14,803,000 in debt extinguishment costs of which $5,946,000 relates to the Company's prior Term Loan, $326,000 relates to the Company's prior Revolver, and $8,531,000 relates to fees paid on the portion of the First Lien Facilities that were associated with the Bridge Facility, all of which were incurred in the first quarter of fiscal 2022. These costs are classified as Cost of debt refinancing in the Condensed Consolidated Statements of Operations.
Further, in the first quarter of fiscal 2022 the Company recorded $5,432,000 in deferred financing costs on the First Lien Term Facility, which will be amortized over seven years. The Company recorded $4,027,000 in deferred financings costs on the New Revolving Credit Facility, of which $3,050,000 is related to the New Revolving Credit Facility and $977,000 is carried over from the Company's prior Revolver as certain Revolver lenders increased their borrowing capacity. These balances will be amortized over five years and classified in Other assets since no funds were drawn on the New Revolving Credit Facility.
The outstanding principal balance of the Term Loan B facility was $443,875,000 as of September 30, 2021. The Company made $6,125,000 in principal payments on the Term Loan B facility during the six months ended September 30, 2021 of which $1,125,000 was required. No payments were made during the first quarter of fiscal 2022. The Company is obligated to make $4,500,000 of principal payments on the Term Loan B facility over the next 12 months plus applicable ECF payments, if required, however, plans to pay down approximately $60,000,000 in principal payments in total during such 12 month period. This amount has been recorded within the current portion of long term debt on the Company's Condensed Consolidated Balance Sheet with the remaining balance recorded as long term debt.
There were no outstanding borrowings and $17,196,000 in outstanding letters of credit issued against the New Revolving Credit Facility as of September 30, 2021. The outstanding letters of credit as of September 30, 2021 consisted of $701,000 in commercial letters of credit and $16,495,000 of standby letters of credit.
The gross balance of deferred financing costs on the Term Loan B facility was $5,432,000 as of September 30, 2021 and $14,690,000 on the prior Term Loan as of March 31, 2021. The accumulated amortization balances were $463,000 and $8,744,000 as of September 30, 2021 and March 31, 2021, respectively.
The gross balance of deferred financing costs associated with the New Revolving Credit Facility was $4,027,000 as of September 30, 2021 and the prior Revolver was $3,615,000 as of March 31, 2021, which are included in Other assets on the Condensed Consolidated Balance Sheet. The accumulated amortization balances were $403,000 and $2,313,000 as of September 30, 2021 and March 31, 2021, respectively.
In connection with Dorner acquisition, the Company recorded a finance lease for a manufacturing facility in Hartland, WI under a 23 year lease agreement which terminates in 2035. The outstanding balance on the finance lease obligation is $14,336,000 as of September 30, 2021 of which $515,000 has been recorded within the Current portion of long term debt and the remaining balance recorded within Term loan and revolving credit facility on the Company's Condensed Consolidated Balance Sheet. See Note 15 of the financial statements, for further details.
Unsecured and uncommitted lines of credit are available to meet short-term working capital needs for certain of our subsidiaries operating outside of the U.S. The lines of credit are available on an offering basis, meaning that transactions under the line of credit will be on such terms and conditions, including interest rate, maturity, representations, covenants and events of default, as mutually agreed between our subsidiaries and the local bank at the time of each specific transaction. As of September 30, 2021, unsecured credit lines totaled approximately $2,547,000, of which $0 was drawn. In addition, unsecured lines of $15,651,000 were available for bank guarantees issued in the normal course of business of which $12,911,000 was utilized.
37
Capital Expenditures
In addition to keeping our current equipment and plants properly maintained, we are committed to replacing, enhancing and upgrading our property, plant and equipment to support new product development, improve productivity and customer responsiveness, reduce production costs, increase flexibility to respond effectively to market fluctuations and changes, meet environmental requirements, enhance safety and promote ergonomically correct work stations. Consolidated capital expenditures for the six months ended September 30, 2021 and September 30, 2020 were $6,752,000 and $2,779,000, respectively. We expect capital expenditure spending in fiscal 2022 to range from $18,000,000 to $22,000,000, of which $3,000,000 to $4,000,000 is attributable to Dorner.
Inflation and Other Market Conditions
Our costs are affected by inflation in the U.S. economy and, to a lesser extent, in non-U.S. economies including those of Europe, Canada, Mexico, South America, and Asia-Pacific. We do not believe that general inflation has had a material effect on our results of operations over the periods presented despite rising inflation levels over such periods due to our ability to pass on rising costs through annual price increases. However, increases in U.S. employee benefits costs such as health insurance and workers compensation insurance have exceeded general inflation levels. In the future, we may be further affected by inflation that we may not be able to pass on as price increases. With changes in worldwide demand for steel and fluctuating scrap steel prices over the past several years, we experienced fluctuations in our costs that we have reflected as price increases to our customers. We believe we have been successful in instituting price increases to pass on these material cost increases. We will continue to monitor our costs and reevaluate our pricing policies.
Goodwill Impairment Testing
We test goodwill for impairment at least annually and more frequently whenever events occur or circumstances change that indicate there may be impairment. These events or circumstances could include a significant long-term adverse change in the business climate, poor indicators of operating performance, or a sale or disposition of a significant portion of a reporting unit.
We test goodwill at the reporting unit level, which is one level below our operating segment. We identify our reporting units by assessing whether the components of our operating segment constitute businesses for which discrete financial information is available and segment management regularly reviews the operating results of those components. We also aggregate components that have similar economic characteristics into single reporting units (for example, similar products and / or services, similar long-term financial results, product processes, classes of customers, etc.). With the acquisition of Dorner, we have three reporting units: the Duff Norton reporting unit, the Rest of Products reporting unit, and the Dorner reporting unit which have goodwill totaling $9,699,000, $318,990,000, and $286,640,000, respectively, as of September 30, 2021.
We currently do not believe that it is more likely than not that the fair value of each of our reporting units is less than its applicable carrying value. Additionally, we currently do not believe that we have any significant impairment indicators or that any of our reporting units with goodwill are at risk of failing Step One of the goodwill impairment test. However, if the projected long-term revenue growth rates, profit margins, or terminal growth rates are significantly lower, and/or the estimated weighted-average cost of capital is considerably higher, future testing may indicate impairment of one or more of the Company’s reporting units and, as a result, the related goodwill may be impaired.
Refer to our Annual Report on Form 10-K for fiscal year 2021 for additional information regarding our annual goodwill impairment process.
Seasonality and Quarterly Results
Quarterly results may be materially affected by the timing of large customer orders, periods of high vacation and holiday concentrations, legal settlements, gains or losses in our portfolio of marketable securities, restructuring charges, favorable or unfavorable foreign currency translation, divestitures and acquisitions. Therefore, the operating results for any particular fiscal quarter are not necessarily indicative of results for any subsequent fiscal quarter or for the full fiscal year.
Effects of New Accounting Pronouncements
Information regarding the effects of new accounting pronouncements is included in Note 16 to the accompanying consolidated financial statements included in this Quarterly Report on Form 10-Q.
38
Forward-Looking Statements
This Quarterly Report on Form 10-Q contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Forward-looking statements include statements relating to:
•the impact of COVID-19 on our business;
•future development and expected growth of our business and industry;
•our ability to execute our business model, our Columbus McKinnon Business System operating system and our Blueprint for Growth 2.0 Strategy;
•plans to repay additional principal on the Term Loan B facility during future periods;
•having available sufficient cash and borrowing capacity to fund ongoing operations, debt obligations and capital expenditures for the next twelve months; and
•projected capital expenditures.
Such statements involve known and unknown risks, uncertainties and other factors that could cause our actual results to differ materially from the results expressed or implied by such statements, including general economic and business conditions, including the impact of the COVID-19 pandemic, conditions affecting the industries served by us and our subsidiaries, conditions affecting our customers and suppliers, competitor responses to our products and services, the overall market acceptance of such products and services, the integration of acquisitions, including the acquisition of Dorner, and other risks and uncertainties that arise from time to time are described in Item 1A “Risk Factors” of our Annual Report on Form 10-K and in other periodic filings with the SEC. All forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by these cautionary factors and to others contained throughout this Quarterly Report on Form 10-Q. We use words like “will,” “may,” “should,” “plan,” “believe,” “expect,” “anticipate,” “intend,” “future” and other similar expressions to identify forward looking statements. These forward looking statements speak only as of their respective dates and are based on our current expectations. Except as required by applicable law, we do not undertake and specifically decline any obligation to publicly release any revisions to these forward-looking statements that may be made to reflect any future events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated changes. Actual events or our actual operating results could differ materially from those predicted in these forward-looking statements, and any other events anticipated in the forward-looking statements may not actually occur.
39
Item 3. Quantitative and Qualitative Disclosures About Market Risk
There have been no material changes in the market risks as previously disclosed in the Company’s Annual Report on Form 10-K for the fiscal year ended March 31, 2021.
Item 4. Controls and Procedures
As of September 30, 2021, an evaluation was performed under the supervision and with the participation of the Company’s management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures. These disclosure controls and procedures have been designed to provide reasonable assurance that information required to be disclosed in reports filed or submitted under the Exchange Act is made known to them on a timely basis, and that such information is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. Based on that evaluation, the Company’s management, including our Chief Executive Officer and Chief Financial Officer, concluded that the Company’s disclosure controls and procedures were effective as of September 30, 2021.
There have been no changes in the Company’s internal control over financial reporting during the most recent quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
40
Part II. Other Information
Item 1. Legal Proceedings – none.
Item 1A. Risk Factors
There have been no material changes from the risk factors as previously disclosed in the Company’s Annual Report on Form 10-K for the fiscal year ended March 31, 2021.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds – none.
Certification of Chief Executive Officer pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934; as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
Certification of Chief Financial Officer pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934; as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
Cover Page Interactive Data File (the cover page XBRL tags are embedded within the Inline XBRL document)
*Filedherewith
42
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
COLUMBUS McKINNON CORPORATION
(Registrant)
Date:
October 28, 2021
/S/ GREGORY P. RUSTOWICZ
Gregory P. Rustowicz
Vice President Finance and Chief Financial Officer