(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
(Address of Principal Executive Offices, Including Zip Code) | |
(Registrant's telephone number, including area code) |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Page |
December 31, 2024 | |||
(in thousands, except personnel) | LMM Commercial Real Estate | Small Business Lending | |
Coordinating Affiliate/ Manager | Waterfall, ReadyCap Commercial and Red Stone | ReadyCap Lending, Madison One and iBusiness | |
Strategy | LMM loan originations and acquisitions | SBA and USDA loan originations, acquisitions and servicing | |
Gross Assets | $8,058,707 | $1,427,281 | |
Loan Portfolio Allocation | 84.7% | 15.3% | |
Equity Allocation | 88.9% | 9.7% | |
Distributable Earnings | $29,779 | $57,066 | |
Distributable Earnings Allocation | 29.8% | 57.1% | |
Personnel | 118 | 357 |
HISTORICAL PRE-TAX INCOME (LOSS) ($ millions) | NET INCOME (LOSS) TO ASSETS (%) | |
DISTRIBUTABLE EARNINGS ($ millions) | RETURN ON EQUITY (%) | |
December 31, 2024 | ||||||||
(in thousands) | Segment | UPB | % of Total | Carrying Value | % of Total | |||
Bridge | LMM Commercial Real Estate | $5,413,832 | 60.0% | $5,160,410 | 60.4% | |||
Fixed rate | LMM Commercial Real Estate | 891,675 | 9.9 | 885,417 | 10.4 | |||
Construction | LMM Commercial Real Estate | 952,045 | 10.5 | 787,668 | 9.2 | |||
Freddie Mac | LMM Commercial Real Estate | 35,931 | 0.4 | 36,248 | 0.4 | |||
Other | LMM Commercial Real Estate and Small Business Lending | 390,992 | 4.3 | 370,650 | 4.3 | |||
SBA - 7(a) | Small Business Lending | 1,347,106 | 14.9 | 1,309,443 | 15.3 | |||
Total | $9,031,581 | 100.0% | $8,549,836 | 100.0% |
December 31, 2024 | |||||||
(in millions) | Asset Class | Issuance | Bonds Issued | Weighted Average Debt Cost | Outstanding Balance | ||
RCMT 2014-1 | LMM Originated conventional | September 2014 | $181.7 | 3.2% | $— | ||
RCMT 2015-2 | LMM Originated conventional | November 2015 | 218.8 | 4.0% | — | ||
FRESB 2016-SB11 | Originated agency multi-family | January 2016 | 110.0 | 2.8% | 13.7 | ||
FRESB 2016-SB18 | Originated agency multi-family | July 2016 | 118.0 | 2.2% | 12.7 | ||
RCMT 2016-3 | LMM Originated conventional | November 2016 | 162.1 | 3.4% | 25.9 | ||
FRESB 2017-SB33 | Originated agency multi-family | June 2017 | 197.9 | 2.6% | 41.3 | ||
RCMF 2017-FL1 | LMM Originated bridge | August 2017 | 198.8 | L+139 bps | — | ||
FRESB 2018-SB45 | Originated agency multi-family | January 2018 | 362.0 | 2.8% | 103.9 | ||
RCMT 2018-4 | LMM Originated conventional | March 2018 | 165.0 | 3.8% | 60.5 | ||
RCMF 2018-FL2 | LMM Originated bridge | June 2018 | 217.1 | L+121 bps | — | ||
FRESB 2018-SB52 | Originated agency multi-family | September 2018 | 505.0 | 2.9% | 223.5 | ||
FRESB 2018-SB56 | Originated agency multi-family | December 2018 | 507.3 | 3.6% | 259.6 | ||
RCMT 2019-5 | LMM Originated conventional | January 2019 | 355.8 | 4.1% | 103.6 | ||
RCMF 2019-FL3 | LMM Originated bridge | April 2019 | 320.2 | L+133 bps | — | ||
RCMT 2019-6 | LMM Originated conventional | November 2019 | 430.7 | 3.2% | 218.5 | ||
RCMF 2020-FL4 | LMM Originated bridge | June 2020 | 405.3 | L+290 bps | — | ||
KCMT 2020-S3 | LMM Originated conventional | September 2020 | 263.2 | 5.3% | 238.0 | ||
RCMF 2021-FL5 | LMM Originated bridge | March 2021 | 628.9 | SOFR+140 bps | 193.9 | ||
RCMF 2021-FL6 | LMM Originated bridge | August 2021 | 652.5 | SOFR+120 bps | 315.7 | ||
RCMF 2021-FL7 | LMM Originated bridge | November 2021 | 927.2 | SOFR+150 bps | 597.4 | ||
RCMF 2022-FL8 | LMM Originated bridge | March 2022 | 1,135.0 | SOFR+250 bps | 809.0 | ||
RCMT 2022-7 | LMM Originated conventional | April 2022 | 276.8 | 4.1% | 262.7 | ||
RCMF 2022-FL9 | LMM Originated bridge | June 2022 | 754.2 | SOFR+341 bps | 469.9 | ||
RCMF 2022-FL10 | LMM Originated bridge | October 2022 | 860.1 | SOFR+326 bps | 718.6 | ||
RCMF 2023-FL11 | LMM Originated bridge | February 2023 | 586.0 | SOFR+277 bps | 425.2 | ||
RCMF 2023-FL12 | LMM Originated bridge | June 2023 | 648.6 | SOFR+314 bps | 421.7 | ||
Total | $11,188.2 | 6.1% | $5,515.3 |
December 31, 2024 | |||||||
(in millions) | Asset Class | Issuance | Bonds Issued | Weighted Average Debt Cost | Outstanding Balance | ||
WVMT 2011-SBC1 | LMM Acquired Loans - NPL | February 2011 | $40.5 | 7.0% | $— | ||
WVMT 2011-SBC2 | LMM Acquired Loans | March 2011 | 97.6 | 5.1% | — | ||
WVMT 2011-SBC3 | LMM Acquired Loans - NPL | October 2011 | 143.4 | 6.4% | — | ||
SCML 2015-SBC4 | LMM Acquired Loans - NPL | August 2015 | 125.4 | 4.0% | — | ||
SCMT 2017-SBC6 | LMM Acquired Loans | August 2017 | 154.9 | 3.5% | 10.2 | ||
SCMT 2018-SBC7 | LMM Acquired Loans | November 2018 | 217.0 | 4.7% | — | ||
SCMT 2019-SBC8 | LMM Acquired Loans | June 2019 | 306.5 | 2.9% | 116.4 | ||
SCMT 2020-SBC9 | LMM Acquired Loans | June 2020 | 203.6 | 3.7% | — | ||
SCMT 2021-SBC10 | LMM Acquired Loans | May 2021 | 232.6 | 1.6% | 76.8 | ||
Total | $1,521.5 | 3.8% | $203.4 |
December 31, 2024 | |||||||
(in thousands) | Core UPB | Core Carrying Value (1) | Non-Core UPB | Non-Core Carrying Value (1) | |||
Current | $5,825,024 | $5,768,422 | $1,171,987 | $943,418 | |||
30 - 59 days past due | 111,449 | 95,058 | 9,010 | 9,010 | |||
60+ days past due | 130,014 | 122,528 | 407,819 | 290,151 | |||
Bankruptcy / Foreclosure | — | — | 10,215 | 8,447 | |||
Total | $6,066,487 | $5,986,008 | $1,599,031 | $1,251,026 |
75% Guaranteed | Guaranteed portion sold at premium. (Premiums over 10% are split 50/50 with SBA) | or | Guaranteed portion sold at par | ||
25% Unguaranteed & Retained | |||||
Interest income is earned on the retained portion of the loan | The premium paid by purchaser is immediate income to us. A 1% annual servicing fee is retained. | When sold at par, service fee will be in excess of 1.0% and all of the fee is retained. |
December 31, 2024 | |||||||
(in thousands) | UPB | % of Total | Carrying Value (1) | % of Total | |||
Current | $1,277,013 | 93.5% | $1,249,454 | 95.2% | |||
30 - 59 days past due | 28,156 | 2.1 | 27,214 | 2.1 | |||
60+ days past due | 60,894 | 4.5 | 36,312 | 2.8 | |||
Total | $1,366,063 | 100.0% | $1,312,980 | 100% |
(in thousands) | Proceeds Received for Sale of Guaranteed Portion of Loans | UPB Sold | Net Proceeds | Weighted Average Sales Premium (1) | |||
Q1 2022 | $67,257 | $60,323 | $6,934 | 11.5% | |||
Q2 2022 | 109,287 | 99,827 | 9,460 | 9.5 | |||
Q3 2022 | 105,351 | 97,025 | 8,326 | 8.6 | |||
Q4 2022 | 109,874 | 101,956 | 7,918 | 7.8 | |||
Q1 2023 | 81,315 | 74,252 | 7,063 | 9.5 | |||
Q2 2023 | 106,825 | 97,879 | 8,946 | 9.1 | |||
Q3 2023 | 98,868 | 90,965 | 7,903 | 8.7 | |||
Q4 2023 | 107,273 | 98,525 | 8,748 | 8.9 | |||
Q1 2024 | 149,303 | 135,392 | 13,911 | 10.3 | |||
Q2 2024 | 189,471 | 170,663 | 18,808 | 11.0 | |||
Q3 2024 | 280,341 | 254,285 | 26,056 | 10.2 | |||
Q4 2024 | 232,678 | 210,718 | 21,960 | 10.4 | |||
Total | $1,637,843 | $1,491,810 | $146,033 | 9.8% |
December 31, 2024 | |||||||
(in millions) | Asset Class | Issuance | Bonds Issued | Weighted Average Debt Cost | Outstanding Balance | ||
RCLT 2015-1 | SBA 7(a) Loans | June 2015 | $189.5 | Lesser of L+125 bps or Prime-150 bps | $— | ||
RCLT 2019-2 | SBA 7(a) Loans | December 2019 | 131.0 | SOFR+250 bps | 18.2 | ||
RCLT 2023-3 | SBA 7(a) Loans | July 2023 | 132.0 | Lesser of 30 day Avg SOFR or Prime+0.07% | 101.0 |
As of the period ended | As of December 31, | |||||||||
Index | October 31, 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
RC | 100.0 | 100.4 | 124.9 | 125.8 | 155.3 | 147.0 | 206.5 | 165.3 | 173.0 | 130.5 |
S&P 500 | 100.0 | 105.3 | 125.7 | 117.9 | 152.0 | 176.7 | 224.2 | 180.6 | 224.3 | 279.5 |
Competitor Composite Average | 100.0 | 100.6 | 115.0 | 125.3 | 169.9 | 160.7 | 203.5 | 165.4 | 204.0 | 194.8 |
Total Number of Shares Purchased | Average Price Paid per Share | Total Number of Shares Purchased as Part of Publicly Announced Programs | Maximum Shares (or Approximate Dollar Value) That May Yet Be Purchased Under the Program | |||||
October | — | $— | — | $42,802,320 | ||||
November | — | — | — | 42,802,320 | ||||
December | 5,843,463 | 7.35 | 5,821,219 | — | ||||
Total | 5,843,463 | (1) | $7.35 | (2) | 5,821,219 | $— |
Three Months Ended December 31, | Year Ended December 31, | ||||
($ in thousands, except share data) | 2024 | 2024 | 2023 | ||
Net Income (loss) from continuing operations | $(297,517) | $(411,999) | $351,245 | ||
Earnings per common share from continuing operations - basic | $(1.80) | $(2.52) | $2.27 | ||
Earnings per common share from continuing operations - diluted | $(1.80) | $(2.52) | $2.24 | ||
Distributable earnings before realized losses | $44,513 | $181,931 | $190,120 | ||
Distributable earnings before realized losses per common share - basic | $0.23 | $0.97 | $1.18 | ||
Distributable earnings before realized losses per common share - diluted | $0.23 | $0.97 | $1.17 | ||
Distributable earnings | $267 | $28,360 | $190,120 | ||
Distributable earnings per common share - basic | $(0.03) | $0.07 | $1.18 | ||
Distributable earnings per common share - diluted | $(0.03) | $0.07 | $1.17 | ||
Dividends declared per common share | $0.25 | $1.10 | $1.46 | ||
Dividend yield (1) | 14.7% | 14.7% | 13.5% | ||
Return on equity from continuing operations | (60.3)% | (19.6)% | 17.2% | ||
Distributable return on equity before realized losses | 7.1% | 7.5% | 8.6% | ||
Distributable return on equity | (0.3)% | 0.9% | 8.6% | ||
Book value per common share | $10.61 | $10.61 | $14.10 |
Three Months Ended December 31, | Year Ended December 31, | ||||
(in thousands) | 2024 | 2024 | 2023 | ||
Loan originations: | |||||
LMM loans | $435,848 | $1,198,090 | $1,683,363 | ||
SBL loans | 348,471 | 1,202,592 | 493,949 | ||
Total loan investment activity | $784,319 | $2,400,682 | $2,177,312 |
(in thousands) | Current Pipeline |
Loan originations: | |
LMM loans | $728,005 |
SBL loans | 1,784,167 |
Total loan investment pipeline(1) | $2,512,172 |
(in thousands) | December 31, 2024 | December 31, 2023 | $ Change | % Change | |||
Assets | |||||||
Cash and cash equivalents | $143,803 | $138,532 | $5,271 | 3.8% | |||
Restricted cash | 30,560 | 30,063 | 497 | 1.7 | |||
Loans, net (including $3,533 and $9,348 held at fair value) | 3,378,149 | 4,020,160 | (642,011) | (16.0) | |||
Loans, held for sale (including $128,531 and $81,599 held at fair value and net of valuation allowance of $97,620 and $0) | 241,626 | 81,599 | 160,027 | 196.1 | |||
Mortgage-backed securities | 31,006 | 27,436 | 3,570 | 13.0 | |||
Investment in unconsolidated joint ventures (including $6,577 and $7,360 held at fair value) | 161,561 | 133,321 | 28,240 | 21.2 | |||
Derivative instruments | 7,963 | 2,404 | 5,559 | 231.2 | |||
Servicing rights | 128,440 | 102,837 | 25,603 | 24.9 | |||
Real estate owned, held for sale | 193,437 | 252,949 | (59,512) | (23.5) | |||
Other assets | 362,486 | 300,175 | 62,311 | 20.8 | |||
Assets of consolidated VIEs | 5,175,295 | 6,897,145 | (1,721,850) | (25.0) | |||
Assets held for sale | 287,595 | 454,596 | (167,001) | (36.7) | |||
Total Assets | $10,141,921 | $12,441,217 | $(2,299,296) | (18.5)% | |||
Liabilities | |||||||
Secured borrowings | 2,035,176 | 2,102,075 | (66,899) | (3.2) | |||
Securitized debt obligations of consolidated VIEs, net | 3,580,513 | 5,068,453 | (1,487,940) | (29.4) | |||
Senior secured notes, net | 437,847 | 345,127 | 92,720 | 26.9 | |||
Corporate debt, net | 895,265 | 764,908 | 130,357 | 17.0 | |||
Guaranteed loan financing | 691,118 | 844,540 | (153,422) | (18.2) | |||
Contingent consideration | 573 | 7,628 | (7,055) | (92.5) | |||
Derivative instruments | 352 | 212 | 140 | 66.0 | |||
Dividends payable | 43,168 | 54,289 | (11,121) | (20.5) | |||
Loan participations sold | 95,578 | 62,944 | 32,634 | 51.8 | |||
Due to third parties | 1,442 | 3,641 | (2,199) | (60.4) | |||
Accounts payable and other accrued liabilities | 188,051 | 207,481 | (19,430) | (9.4) | |||
Liabilities held for sale | 228,735 | 333,157 | (104,422) | (31.3) | |||
Total Liabilities | $8,197,818 | $9,794,455 | $(1,596,637) | (16.3)% | |||
Preferred stock Series C, liquidation preference $25.00 per share | 8,361 | 8,361 | — | — | |||
Commitments & contingencies | |||||||
Stockholders’ Equity | |||||||
Preferred stock Series E, liquidation preference $25.00 per share | 111,378 | 111,378 | — | — | |||
Common stock, $0.0001 par value, 500,000,000 shares authorized, 162,792,372 and 172,276,105 shares issued and outstanding, respectively | 17 | 17 | — | — | |||
Additional paid-in capital | 2,250,291 | 2,321,989 | (71,698) | (3.1) | |||
Retained earnings (deficit) | (505,089) | 124,413 | (629,502) | (506.0) | |||
Accumulated other comprehensive loss | (18,552) | (17,860) | (692) | (3.9) | |||
Total Ready Capital Corporation equity | 1,838,045 | 2,539,937 | (701,892) | (27.6) | |||
Non-controlling interests | 97,697 | 98,464 | (767) | (0.8) | |||
Total Stockholders’ Equity | $1,935,742 | $2,638,401 | $(702,659) | (26.6)% | |||
Total Liabilities, Redeemable Preferred Stock, and Stockholders’ Equity | $10,141,921 | $12,441,217 | $(2,299,296) | (18.5)% |
(in thousands) | LMM Commercial Real Estate | Small Business Lending | Total | ||
December 31, 2024 | |||||
Assets | |||||
Loans, net | $7,081,659 | $1,226,551 | $8,308,210 | ||
Loans, held for sale | 152,093 | 89,533 | 241,626 | ||
MBS | 31,006 | — | 31,006 | ||
Investment in unconsolidated joint ventures | 161,034 | 527 | 161,561 | ||
Servicing rights | 67,634 | 60,806 | 128,440 | ||
Real estate owned, held for sale | 194,769 | 251 | 195,020 | ||
Liabilities | |||||
Secured borrowings | 1,784,575 | 250,601 | 2,035,176 | ||
Securitized debt obligations of consolidated VIEs | 3,462,934 | 117,579 | 3,580,513 | ||
Senior secured notes, net | 427,411 | 10,436 | 437,847 | ||
Corporate debt, net | 895,265 | — | 895,265 | ||
Guaranteed loan financing | — | 691,118 | 691,118 | ||
Loan participations sold | 95,578 | — | 95,578 |
For the Year Ended December 31, | |||||
(in thousands) | 2024 | 2023 | $ Change | ||
Interest income | |||||
LMM commercial real estate | $766,354 | $847,253 | $(80,899) | ||
Small business lending | 130,621 | 98,561 | 32,060 | ||
Total interest income | $896,975 | $945,814 | $(48,839) | ||
Interest expense | |||||
LMM commercial real estate | (598,846) | (650,624) | 51,778 | ||
Small business lending | (97,609) | (65,844) | (31,765) | ||
Total interest expense | $(696,455) | $(716,468) | $20,013 | ||
Net interest income before provision for loan losses | $200,520 | $229,346 | $(28,826) | ||
Provision for loan losses | |||||
LMM commercial real estate | (283,800) | (1,413) | (282,387) | ||
Small business lending | (8,959) | (5,817) | (3,142) | ||
Total provision for loan losses | $(292,759) | $(7,230) | $(285,529) | ||
Net interest income after provision for loan losses | $(92,239) | $222,116 | $(314,355) | ||
Non-interest income (loss) | |||||
LMM commercial real estate | (238,972) | 85,965 | (324,937) | ||
Small business lending | 118,574 | 112,068 | 6,506 | ||
Unallocated corporate expenses | 18,633 | 210,435 | (191,802) | ||
Total non-interest income (loss) | $(101,765) | $408,468 | $(510,233) | ||
Non-interest expense | |||||
LMM commercial real estate | (148,230) | (103,776) | (44,454) | ||
Small business lending | (96,889) | (88,328) | (8,561) | ||
Unallocated corporate expenses | (77,388) | (80,061) | 2,673 | ||
Total non-interest expense | $(322,507) | $(272,165) | $(50,342) | ||
Net income (loss) before provision for income taxes | |||||
LMM commercial real estate | (503,494) | 177,405 | (680,899) | ||
Small business lending | 45,738 | 50,640 | (4,902) | ||
Unallocated corporate expenses | (58,755) | 130,374 | (189,129) | ||
Total net income (loss) before provision for income taxes | $(516,511) | $358,419 | $(874,930) |
For the Year Ended December 31, | |||||
(in thousands) | 2024 | 2023 | $ Change | ||
Realized gain (loss) on financial instruments | |||||
Creation of mortgage servicing rights | |||||
SBA - 7(a) | $14,739 | $7,016 | $7,723 | ||
Multi-family | 6,112 | 16,615 | (10,503) | ||
USDA | 3,384 | — | 3,384 | ||
Small business loans | 1,035 | — | 1,035 | ||
Total Creation of mortgage servicing rights | $25,270 | $23,631 | $1,639 | ||
Loans | |||||
SBA - 7(a) | 59,697 | 23,918 | 35,779 | ||
Multi-family | 1,721 | 1,719 | 2 | ||
USDA | 883 | 685 | 198 | ||
Small business loans | — | — | — | ||
Total loans | $62,301 | $26,322 | $35,979 | ||
Gain on sale business | |||||
SBA - 7(a) | 74,436 | 30,934 | 43,502 | ||
Multi-family | 7,833 | 18,334 | (10,501) | ||
USDA | 4,267 | 685 | 3,582 | ||
Small business loans | 1,035 | — | 1,035 | ||
Total gain on sale business | $87,571 | $49,953 | $37,618 | ||
Loans, held for sale | |||||
Bridge | (58,852) | — | (58,852) | ||
Construction | (74,907) | — | (74,907) | ||
Other | (11,862) | — | (11,862) | ||
Total loans, held for sale | $(145,621) | $— | $(145,621) | ||
Loans, net | |||||
Bridge | (1,657) | (129) | (1,528) | ||
Fixed rate | (147) | (662) | 515 | ||
Construction | (6,938) | 181 | (7,119) | ||
Other | (429) | (324) | (105) | ||
Total loans, net | $(9,171) | $(934) | $(8,237) | ||
Net realized gain (loss) on derivatives, at fair value | $19,794 | $20,847 | $(1,053) | ||
Net realized gain (loss) - all other | $(6,573) | $(4,858) | $(1,715) | ||
Net realized gain (loss) on financial instruments | $(54,000) | $65,008 | $(154,987) | ||
Unrealized gain (loss) on financial instruments | |||||
Loans, held for sale | |||||
Bridge | 4 | 288 | (284) | ||
Fixed rate | (3,270) | 1,771 | (5,041) | ||
Freddie Mac | 91 | 44 | 47 | ||
SBA - 7(a) | 2,650 | 1,289 | 1,361 | ||
Other | (27) | 5,454 | (5,481) | ||
Total Loans, held for sale | $(552) | $8,846 | $(9,398) | ||
Net unrealized gain (loss) on preferred equity, at fair value | $(15,613) | $— | $(15,613) | ||
Net unrealized gain (loss) on derivatives, at fair value | $(4,760) | $(3,030) | $(1,730) | ||
Net unrealized gain (loss) - all other | $5,934 | $3,902 | $2,032 | ||
Net unrealized gain (loss) on financial instruments | $(14,991) | $9,718 | $(24,709) |
Three Months Ended December 31, | Year Ended December 31, | ||||||||||
(in thousands) | 2024 | 2023 | $ Change | 2024 | 2023 | $ Change | |||||
Net Income (loss) | $(314,751) | $10,881 | $(325,632) | $(430,398) | $348,411 | $(778,809) | |||||
Reconciling items: | |||||||||||
Unrealized (gain) loss on MSR - discontinued operations | 33,175 | 20,715 | 12,460 | 40,394 | 15,427 | 24,967 | |||||
Unrealized loss on joint ventures | (5,015) | 2,124 | (7,139) | (3,503) | 2,124 | (5,627) | |||||
Unrealized loss on foreign exchange hedges | — | 1,582 | (1,582) | — | 1,582 | (1,582) | |||||
Increase in CECL reserve | 277,277 | 3,195 | 274,082 | 272,964 | 3,133 | 269,831 | |||||
Increase (decrease) in valuation allowance | (31,229) | — | (31,229) | 124,878 | — | 124,878 | |||||
Non-recurring REO impairment | 31,175 | — | 31,175 | 55,686 | — | 55,686 | |||||
Non-cash compensation | 2,826 | 1,360 | 1,466 | 8,510 | 7,550 | 960 | |||||
Unrealized (gain) loss on preferred equity, at fair value | 15,613 | — | 15,613 | 15,613 | — | 15,613 | |||||
Merger transaction costs and other non-recurring expenses | 6,579 | 7,361 | (782) | 17,432 | 25,807 | (8,375) | |||||
Bargain purchase (gain) loss | — | 7,060 | (7,060) | (13,859) | (207,972) | 194,113 | |||||
Realized losses on sale of investments | 51,688 | — | 51,688 | 183,718 | — | 183,718 | |||||
Total reconciling items | $382,089 | $43,397 | $338,692 | $701,833 | $(152,349) | $854,182 | |||||
Income tax adjustments | (22,825) | (5,754) | (17,071) | (89,504) | (5,942) | (83,562) | |||||
Distributable earnings before realized losses | $44,513 | $48,524 | $(4,011) | $181,931 | $190,120 | $(8,189) | |||||
Realized losses on sale of investments, net of tax | (44,246) | — | (44,246) | (153,571) | — | (153,571) | |||||
Distributable earnings | $267 | $48,524 | $(48,257) | $28,360 | $190,120 | $(161,760) | |||||
Less: Distributable earnings attributable to non-controlling interests | 3,113 | 1,358 | 1,755 | 8,167 | 7,180 | 987 | |||||
Less: Income attributable to participating shares | 2,248 | 2,206 | 42 | 9,125 | 9,284 | (159) | |||||
Distributable earnings attributable to common stockholders | $(5,094) | $44,960 | $(50,054) | $11,068 | $173,656 | $(162,588) | |||||
Distributable earnings before realized losses on investments, net of tax per common share - basic | $0.23 | $0.26 | $(0.03) | $0.97 | $1.18 | $(0.21) | |||||
Distributable earnings before realized losses on investments, net of tax per common share - diluted | $0.23 | $0.26 | $(0.03) | $0.97 | $1.17 | $(0.20) | |||||
Distributable earnings per common share - basic | $(0.03) | $0.26 | $(0.29) | $0.07 | $1.18 | $(1.11) | |||||
Distributable earnings per common share - diluted | $(0.03) | $0.26 | $(0.29) | $0.07 | $1.17 | $(1.10) |
Pledged Assets | Carrying Value at | |||||||||
Lenders (1) | Asset Class | Current Maturity (2) | Pricing (3) | Facility Size | Carrying Value | December 31, 2024 | December 31, 2023 | |||
3 | SBA loans | March 2025-November 2025 | SOFR + 2.84% Prime - 0.82% | $285,000 | $315,507 | $250,601 | $117,115 | |||
1 | LMM loans - USD | February 2026 | SOFR + 1.35% | 80,000 | 36,249 | 35,931 | 20,729 | |||
1 | LMM loans - Non-USD (4) | January 2027 | EURIBOR + 3.00% | 208,312 | 35,936 | 30,513 | 12,079 | |||
Total borrowings under credit facilities and other financing agreements | $573,312 | $387,692 | $317,045 | $149,923 |
Pledged Assets | Carrying Value at | |||||||||
Lenders (1) | Asset Class | Current Maturity (2) | Pricing (3) | Facility Size | Carrying Value | December 31, 2024 | December 31, 2023 | |||
9 | LMM loans | March 2025 - November 2026 | SOFR + 3.17% | $3,806,000 | $2,245,847 | $1,482,085 | $1,677,885 | |||
1 | LMM loans - Non-USD (4) | Matured | EURIBOR + 3.00% | — | — | — | 45,031 | |||
7 | MBS | January 2025 - June 2025 | 7.59% | 236,046 | 458,346 | 236,046 | 229,236 | |||
Total borrowings under repurchase agreements | $4,042,046 | $2,704,193 | $1,718,131 | $1,952,152 |
(in thousands) | Quarter End Balance | Average Balance in Quarter | Highest Month End Balance in Quarter | ||
Q1 2023 | 1,959,888 | 2,094,621 | 2,371,413 | ||
Q2 2023 | 1,792,366 | 1,945,290 | 2,022,433 | ||
Q3 2023 | 1,915,878 | 1,876,204 | 1,915,879 | ||
Q4 2023 | 1,952,152 | 1,889,494 | 1,952,152 | ||
Q1 2024 | 1,998,132 | 1,956,153 | 1,998,132 | ||
Q2 2024 | 2,087,661 | 2,058,766 | 2,087,661 | ||
Q3 2024 | 1,882,327 | 1,971,347 | 2,049,273 | ||
Q4 2024 | 1,718,131 | 1,795,627 | 1,846,677 |
(in thousands) | Coupon Rate | Maturity Date | December 31, 2024 | ||
Senior secured notes principal amount(1) | 4.50% | 10/20/2026 | $350,000 | ||
Term loan principal amount(2) | SOFR + 5.50% | 4/12/2029 | 95,000 | ||
Unamortized discount - Senior secured notes | (2,456) | ||||
Unamortized deferred financing costs - Term loan | (4,697) | ||||
Total senior secured notes, net | $437,847 | ||||
Corporate debt principal amount(3) | 5.50% | 12/30/2028 | 110,000 | ||
Corporate debt principal amount(4) | 6.20% | 7/30/2026 | 104,614 | ||
Corporate debt principal amount(4) | 5.75% | 2/15/2026 | 206,270 | ||
Corporate debt principal amount(5) | 6.125% | 4/30/2025 | 120,000 | ||
Corporate debt principal amount(6) | 7.375% | 7/31/2027 | 100,000 | ||
Corporate debt principal amount(7) | 5.00% | 11/15/2026 | 100,000 | ||
Corporate debt principal amount(8) | 9.00% | 12/15/2029 | 130,000 | ||
Unamortized discount - corporate debt | (8,318) | ||||
Unamortized deferred financing costs - corporate debt | (3,551) | ||||
Junior subordinated notes principal amount(9) | SOFR + 3.10% | 3/30/2035 | 15,000 | ||
Junior subordinated notes principal amount(10) | SOFR + 3.10% | 4/30/2035 | 21,250 | ||
Total corporate debt, net | $895,265 | ||||
Total carrying amount of debt | $1,333,112 |
(in thousands) | December 31, 2024 |
2025 | $120,000 |
2026 | 760,884 |
2027 | 100,000 |
2028 | 110,000 |
2029 | 225,000 |
Thereafter | 36,250 |
Total contractual amounts | $1,352,134 |
Unamortized deferred financing costs, discounts, and premiums, net | (19,022) |
Total carrying amount of debt | $1,333,112 |
(in millions) | Collateral Asset Class | Issuance | Active / Collapsed | Bonds Issued |
Trusts (Firm sponsored) | ||||
Waterfall Victoria Mortgage Trust 2011-1 (SBC1) | LMM Acquired loans | February 2011 | Collapsed | $40.5 |
Waterfall Victoria Mortgage Trust 2011-3 (SBC3) | LMM Acquired loans | October 2011 | Collapsed | 143.4 |
Sutherland Commercial Mortgage Trust 2015-4 (SBC4) | LMM Acquired loans | August 2015 | Collapsed | 125.4 |
Sutherland Commercial Mortgage Trust 2018 (SBC7) | LMM Acquired loans | November 2018 | Collapsed | 217.0 |
ReadyCap Lending Small Business Trust 2015-1 (RCLT 2015-1) | Acquired SBA 7(a) loans | June 2015 | Collapsed | 189.5 |
ReadyCap Lending Small Business Loan Trust 2019-2 (RCLT 2019-2) | Originated SBA 7(a) loans, Acquired SBA 7(a) loans | December 2019 | Active | 131.0 |
ReadyCap Lending Small Business Loan Trust 2023-3 (RCLT 2023-3) | Originated SBA 7(a) loans, Acquired SBA 7(a) loans | July 2023 | Active | 132.0 |
Real Estate Mortgage Investment Conduits (REMICs) | ||||
ReadyCap Commercial Mortgage Trust 2014-1 (RCMT 2014-1) | LMM Originated conventional | September 2014 | Collapsed | 181.7 |
ReadyCap Commercial Mortgage Trust 2015-2 (RCMT 2015-2) | LMM Originated conventional | November 2015 | Collapsed | 218.8 |
ReadyCap Commercial Mortgage Trust 2016-3 (RCMT 2016-3) | LMM Originated conventional | November 2016 | Active | 162.1 |
ReadyCap Commercial Mortgage Trust 2018-4 (RCMT 2018-4) | LMM Originated conventional | March 2018 | Active | 165.0 |
Ready Capital Mortgage Trust 2019-5 (RCMT 2019-5) | LMM Originated conventional | January 2019 | Active | 355.8 |
Ready Capital Mortgage Trust 2019-6 (RCMT 2019-6) | LMM Originated conventional | November 2019 | Active | 430.7 |
Ready Capital Mortgage Trust 2022-7 (RCMT 2022-7) | LMM Originated conventional | April 2022 | Active | 276.8 |
Waterfall Victoria Mortgage Trust 2011-2 (SBC2) | LMM Acquired loans | March 2011 | Collapsed | 97.6 |
Sutherland Commercial Mortgage Trust 2018 (SBC6) | LMM Acquired loans | August 2017 | Active | 154.9 |
Sutherland Commercial Mortgage Trust 2019 (SBC8) | LMM Acquired loans | June 2019 | Active | 306.5 |
Sutherland Commercial Mortgage Trust 2020 (SBC9) | LMM Acquired loans | June 2020 | Collapsed | 203.6 |
Sutherland Commercial Mortgage Trust 2021 (SBC10) | LMM Acquired loans | May 2021 | Active | 232.6 |
Collateralized Loan Obligations (CLOs) | ||||
Ready Capital Mortgage Financing 2017– FL1 | LMM Originated bridge | August 2017 | Collapsed | 198.8 |
Ready Capital Mortgage Financing 2018 – FL2 | LMM Originated bridge | June 2018 | Collapsed | 217.1 |
Ready Capital Mortgage Financing 2019 – FL3 | LMM Originated bridge | April 2019 | Collapsed | 320.2 |
Ready Capital Mortgage Financing 2020 – FL4 | LMM Originated bridge | June 2020 | Collapsed | 405.3 |
Ready Capital Mortgage Financing 2021 – FL5 | LMM Originated bridge | March 2021 | Active | 628.9 |
Ready Capital Mortgage Financing 2021 – FL6 | LMM Originated bridge | August 2021 | Active | 652.5 |
Ready Capital Mortgage Financing 2021 – FL7 | LMM Originated bridge | November 2021 | Active | 927.2 |
Ready Capital Mortgage Financing 2022 – FL8 | LMM Originated bridge | March 2022 | Active | 1,135.0 |
Ready Capital Mortgage Financing 2022 – FL9 | LMM Originated bridge | June 2022 | Active | 754.2 |
Ready Capital Mortgage Financing 2022 – FL10 | LMM Originated bridge | October 2022 | Active | 860.1 |
Ready Capital Mortgage Financing 2023 – FL11 | LMM Originated bridge | February 2023 | Active | 586.0 |
Ready Capital Mortgage Financing 2023 – FL12 | LMM Originated bridge | June 2023 | Active | 648.6 |
Trusts (Non-firm sponsored) | ||||
Freddie Mac Small Balance Mortgage Trust 2016-SB11 | Originated agency multi-family | January 2016 | Active | 110.0 |
Freddie Mac Small Balance Mortgage Trust 2016-SB18 | Originated agency multi-family | July 2016 | Active | 118.0 |
Freddie Mac Small Balance Mortgage Trust 2017-SB33 | Originated agency multi-family | June 2017 | Active | 197.9 |
Freddie Mac Small Balance Mortgage Trust 2018-SB45 | Originated agency multi-family | January 2018 | Active | 362.0 |
Freddie Mac Small Balance Mortgage Trust 2018-SB52 | Originated agency multi-family | September 2018 | Active | 505.0 |
Freddie Mac Small Balance Mortgage Trust 2018-SB56 | Originated agency multi-family | December 2018 | Active | 507.3 |
Key Commercial Mortgage Trust 2020-S3(1) | LMM Originated conventional | September 2020 | Active | 263.2 |
December 31, 2024 | |||||||||
(in thousands) | Total | < 1 year | 1 to 3 years | 3 to 5 years | > 5 years | ||||
Borrowings under credit facilities | $317,045 | $286,532 | $30,513 | $— | $— | ||||
Borrowings under repurchase agreements | 1,718,131 | 623,538 | 1,094,593 | — | — | ||||
Guaranteed loan financing | 691,118 | 226 | 7,181 | 17,565 | 666,146 | ||||
Senior secured notes | 445,000 | — | 350,000 | 95,000 | — | ||||
Corporate debt | 907,134 | 120,000 | 510,884 | 240,000 | 36,250 | ||||
Loan funding commitments | 473,404 | 236,702 | 236,702 | — | — | ||||
Future operating lease commitments | 20,699 | 6,768 | 7,140 | 3,893 | 2,898 | ||||
Total | $4,572,531 | $1,273,766 | $2,237,013 | $356,458 | $705,294 |
12-month pretax net interest income sensitivity profiles | |||||||||||||||
Instantaneous change in rates | |||||||||||||||
(in thousands) | 25 basis point increase | 50 basis point increase | 75 basis point increase | 100 basis point increase | 25 basis point decrease | 50 basis point decrease | 75 basis point decrease | 100 basis point decrease | |||||||
Assets: | |||||||||||||||
Loans | $15,516 | $31,118 | $46,739 | $62,374 | $(15,421) | $(29,447) | $(42,640) | $(55,666) | |||||||
Interest rate swap hedges | 1,058 | 2,116 | 3,174 | 4,232 | (1,058) | (2,116) | (3,174) | (4,232) | |||||||
Total | $16,574 | $33,234 | $49,913 | $66,606 | $(16,479) | $(31,563) | $(45,814) | $(59,898) | |||||||
Liabilities: | |||||||||||||||
Secured borrowings | (4,408) | (8,816) | (13,224) | (17,632) | 4,408 | 8,816 | 13,224 | 17,632 | |||||||
Securitized debt obligations | (7,431) | (14,862) | (22,293) | (29,724) | 7,431 | 14,862 | 22,293 | 29,724 | |||||||
Senior secured notes and corporate debt | (328) | (656) | (984) | (1,313) | 328 | 656 | 984 | 1,313 | |||||||
Total | $(12,167) | $(24,334) | $(36,501) | $(48,669) | $12,167 | $24,334 | $36,501 | $48,669 | |||||||
Total Net Impact to Net Interest Income (Expense) | $4,407 | $8,900 | $13,412 | $17,937 | $(4,312) | $(7,229) | $(9,313) | $(11,229) |
December 31, 2024 | |||||||
(in thousands) | Counterparty Rating | Amount of Risk | Weighted Average Months to Maturity for Agreement | Percentage of Stockholders’ Equity | |||
JPMorgan Chase Bank, N.A. | AA-/Aa2 | $526,490 | 19 | 27.2% | |||
Morgan Stanley Bank, N.A. | A+/Aa3 | $125,979 | 5 | 6.5% |
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS AND SCHEDULE |
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM (PCAOB ID |
(in thousands) | December 31, 2024 | December 31, 2023 | |
Assets | |||
Cash and cash equivalents | $ | $ | |
Restricted cash | |||
Loans, net (including $ | |||
Loans, held for sale (including $ allowance of $ | |||
Mortgage-backed securities | |||
Investment in unconsolidated joint ventures (including $ | |||
Derivative instruments | |||
Servicing rights | |||
Real estate owned, held for sale | |||
Other assets | |||
Assets of consolidated VIEs | |||
Assets held for sale (refer to Note 9) | |||
Total Assets | $ | $ | |
Liabilities | |||
Secured borrowings | |||
Securitized debt obligations of consolidated VIEs, net | |||
Senior secured notes, net | |||
Corporate debt, net | |||
Guaranteed loan financing | |||
Contingent consideration | |||
Derivative instruments | |||
Dividends payable | |||
Loan participations sold | |||
Due to third parties | |||
Accounts payable and other accrued liabilities | |||
Liabilities held for sale (refer to Note 9) | |||
Total Liabilities | $ | $ | |
Preferred stock Series C, liquidation preference $ | |||
Commitments & contingencies (refer to Note 24) | |||
Stockholders’ Equity | |||
Preferred stock Series E, liquidation preference $ | |||
Common stock, $ shares issued and outstanding, respectively | |||
Additional paid-in capital | |||
Retained earnings (deficit) | ( | ||
Accumulated other comprehensive loss | ( | ( | |
Total Ready Capital Corporation equity | |||
Non-controlling interests | |||
Total Stockholders’ Equity | $ | $ | |
Total Liabilities, Redeemable Preferred Stock, and Stockholders’ Equity | $ | $ |
For the Year Ended December 31, | |||||
(in thousands, except share data) | 2024 | 2023 | 2022 | ||
Interest income | $ | $ | $ | ||
Interest expense | ( | ( | ( | ||
Net interest income before provision for loan losses | $ | $ | $ | ||
Provision for loan losses | ( | ( | ( | ||
Net interest income after provision for loan losses | $( | $ | $ | ||
Non-interest income | |||||
Net realized gain (loss) on financial instruments and real estate owned | ( | ||||
Net unrealized gain (loss) on financial instruments | ( | ||||
Valuation allowance, loans held for sale | ( | ||||
Servicing income, net of amortization and impairment of $ | |||||
Gain on bargain purchase | |||||
Income (loss) on unconsolidated joint ventures | ( | ||||
Other income | |||||
Total non-interest income (expense) | $( | $ | $ | ||
Non-interest expense | |||||
Employee compensation and benefits | ( | ( | ( | ||
Allocated employee compensation and benefits from related party | ( | ( | ( | ||
Professional fees | ( | ( | ( | ||
Management fees – related party | ( | ( | ( | ||
Incentive fees – related party | ( | ( | |||
Loan servicing expense | ( | ( | ( | ||
Transaction related expenses | ( | ( | ( | ||
Impairment on real estate | ( | ( | ( | ||
Other operating expenses | ( | ( | ( | ||
Total non-interest expense | $( | $( | $( | ||
Income (loss) from continuing operations before benefit (provision) for income taxes | ( | ||||
Income tax benefit (provision) | ( | ( | |||
Net income (loss) from continuing operations | $( | $ | $ | ||
Discontinued operations (refer to Note 9) | |||||
Income (loss) from discontinued operations before benefit (provision) for income taxes | ( | ( | |||
Income tax benefit (provision) | ( | ||||
Net income (loss) from discontinued operations | $( | $( | $ | ||
Net income (loss) | $( | $ | $ | ||
Less: Dividends on preferred stock | |||||
Less: Net income attributable to non-controlling interest | |||||
Net income (loss) attributable to Ready Capital Corporation | $( | $ | $ | ||
Earnings per common share from continuing operations - basic | $( | $ | $ | ||
Earnings per common share from discontinued operations - basic | $( | $( | $ | ||
Total earnings per common share - basic | $( | $ | $ | ||
Earnings per common share from continuing operations - diluted | $( | $ | $ | ||
Earnings per common share from discontinued operations - diluted | $( | $( | $ | ||
Total earnings per common share - diluted | $( | $ | $ | ||
Weighted-average shares outstanding | |||||
Basic | |||||
Diluted | |||||
Dividends declared per share of common stock | $ | $ | $ |
Year Ended December 31, | |||||
(in thousands) | 2024 | 2023 | 2022 | ||
Net income (loss) | $( | $ | $ | ||
Other comprehensive income (loss) - net change by component: | |||||
Derivative financial instruments (cash flow hedges) | ( | ( | |||
Foreign currency translation | ( | ( | |||
Other comprehensive loss | $( | $( | $( | ||
Comprehensive income (loss) | $( | $ | $ | ||
Less: Comprehensive income attributable to non-controlling interests | |||||
Comprehensive income (loss) attributable to Ready Capital Corporation | $( | $ | $ |
Preferred Series E | Common Stock | Additional Paid- In Capital | Retained Earnings (Deficit) | Accumulated Other Comprehensive Income (Loss) | Total Ready Capital Corporation Equity | Non-Controlling Interest | Total Stockholders' Equity | ||||||||||||
(in thousands, except share data) | Shares | Amount | Shares | Amount | |||||||||||||||
Balance at December 31, 2021 | $ | $ | $ | $ | $( | $ | $ | $ | |||||||||||
Dividend declared: | |||||||||||||||||||
Common Stock ($ | — | — | — | — | — | ( | — | ( | — | ( | |||||||||
OP units | — | — | — | — | — | — | — | — | ( | ( | |||||||||
$ | — | — | — | — | — | ( | — | ( | — | ( | |||||||||
$ | — | — | — | — | — | ( | — | ( | — | ( | |||||||||
Distributions, net | — | — | — | — | — | — | — | — | ( | ( | |||||||||
Shares issued pursuant to merger transactions | — | — | — | — | — | ||||||||||||||
OP units issued pursuant to merger transactions | — | — | — | — | — | — | — | — | |||||||||||
Non-controlling interest acquired in merger transaction | — | — | — | — | — | — | — | — | |||||||||||
Retirement of OP units | — | — | — | — | — | — | — | — | ( | ( | |||||||||
Equity issuances | — | — | — | — | — | — | |||||||||||||
Offering costs | — | — | — | — | ( | — | — | ( | ( | ( | |||||||||
Equity component of 2017 convertible note issuance | — | — | — | — | ( | — | — | ( | ( | ( | |||||||||
Sale of subsidiary interest to non-controlling interest | — | — | — | — | — | — | — | — | |||||||||||
Stock-based compensation | — | — | — | — | — | — | |||||||||||||
Share repurchases | — | — | ( | — | ( | — | — | ( | — | ( | |||||||||
Reallocation of non-controlling interest | — | — | — | — | ( | — | ( | ||||||||||||
Net income | — | — | — | — | — | — | |||||||||||||
Other comprehensive income (loss) | — | — | — | — | — | — | ( | ( | ( | ||||||||||
Balance at December 31, 2022 | $ | $ | $ | $ | $( | $ | $ | $ | |||||||||||
Dividend declared: | |||||||||||||||||||
Common Stock ($ | — | — | — | — | — | ( | — | ( | — | ( | |||||||||
OP units | — | — | — | — | — | — | — | — | ( | ( | |||||||||
$ | — | — | — | — | — | ( | — | ( | — | ( | |||||||||
$ | — | — | — | — | — | ( | — | ( | — | ( | |||||||||
Distributions, net | — | — | ( | — | ( | — | — | ( | ( | ( | |||||||||
Shares issued pursuant to merger transactions | — | — | — | — | — | ||||||||||||||
Equity issuances | — | — | — | — | — | — | — | ||||||||||||
Offering costs | — | — | — | — | ( | — | — | ( | ( | ( | |||||||||
Equity component of 2017 convertible note issuance | — | — | — | — | ( | — | — | ( | ( | ( | |||||||||
Stock-based compensation | — | — | — | — | — | — | |||||||||||||
Conversion of OP units into common stock | — | — | — | — | — | ( | |||||||||||||
Share repurchases | — | — | ( | — | ( | — | — | ( | — | ( | |||||||||
Reallocation of non-controlling interest | — | — | — | — | — | ( | |||||||||||||
Net income | — | — | — | — | — | — | |||||||||||||
Other comprehensive loss | — | — | — | — | — | — | ( | ( | ( | ( | |||||||||
Balance at December 31, 2023 | $ | $ | $ | $ | $( | $ | $ | $ | |||||||||||
Dividend declared: | |||||||||||||||||||
Common Stock ($ | — | — | — | — | — | ( | — | ( | — | ( | |||||||||
OP units | — | — | — | — | — | — | — | — | ( | ( | |||||||||
$ | — | — | — | — | — | ( | — | ( | — | ( | |||||||||
$ | — | — | — | — | — | ( | — | ( | — | ( | |||||||||
Contributions, net | — | — | ( | — | ( | — | — | ( | |||||||||||
Stock-based compensation | — | — | — | — | — | — | |||||||||||||
Conversion of OP units into common stock | — | — | — | — | — | ( | |||||||||||||
Share repurchases | — | — | ( | — | ( | — | — | ( | — | ( | |||||||||
Reallocation of non-controlling interest | — | — | — | — | — | ( | ( | ||||||||||||
Net income (loss) | — | — | — | — | — | ( | — | ( | ( | ||||||||||
Other comprehensive loss | — | — | — | — | — | — | ( | ( | ( | ( | |||||||||
Balance at December 31, 2024 | $ | $ | $ | $( | $( | $ | $ | $ |
For the Year Ended December 31, | |||||
(in thousands) | 2024 | 2023 | 2022 | ||
Cash Flows From Operating Activities: | |||||
Net income (loss) | $( | $ | $ | ||
Net income (loss) from discontinued operations, net of tax | ( | ( | |||
Net income (loss) from continuing operations | ( | ||||
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | |||||
Amortization of premiums, discounts, and debt issuance costs, net | |||||
Stock-based compensation | |||||
Provision for loan losses | |||||
Impairment loss on real estate owned, held for sale | |||||
Repair and denial reserve (recovery) | ( | ( | |||
Paid-in-kind accrued interest | ( | ( | |||
Provision for loan losses on purchased future receivables | |||||
Loans, held for sale, net | |||||
Valuation allowance, loans held for sale | |||||
Net income (loss) of unconsolidated joint ventures, net of distributions | ( | ( | |||
Realized (gains) losses, net | ( | ( | |||
Unrealized (gains) losses, net | ( | ( | |||
Bargain purchase gain | ( | ( | |||
Changes in operating assets and liabilities: | |||||
Derivative instruments | |||||
Assets of consolidated VIEs (excluding loans, net), accrued interest and due from servicers | ( | ( | ( | ||
Receivable from third parties | ( | ||||
Other assets | ( | ( | ( | ||
Accounts payable and other accrued liabilities | ( | ( | |||
Net cash provided by operating activities from continuing operations | $ | $ | $ | ||
Net cash provided by (used for) operating activities from discontinued operations | ( | ( | |||
Net cash provided by operating activities | $ | $ | $ | ||
Cash Flows From Investing Activities: | |||||
Origination of loans | ( | ( | ( | ||
Purchase of loans | ( | ||||
Proceeds from disposition and principal payment of loans | |||||
Funding of investments held to maturity | ( | ( | |||
Proceeds from principal payments of investments held to maturity | |||||
Proceeds from sale and principal payment of mortgage-backed securities | |||||
Funding of real estate, held for sale | ( | ( | ( | ||
Proceeds from sale of real estate, held for sale | |||||
Investment in unconsolidated joint ventures | ( | ( | ( | ||
Distributions in excess of cumulative earnings from unconsolidated joint ventures | |||||
Payment of liabilities under participation agreements | ( | ( | ( | ||
Net cash provided by (used for) business acquisitions | ( | ||||
Net cash provided by (used for) investing activities from continuing operations | $ | $ | $( | ||
Net cash provided by (used for) investing activities from discontinued operations | ( | ( | |||
Net cash provided by (used for) investing activities | $ | $ | $( | ||
Cash Flows From Financing Activities: | |||||
Proceeds from secured borrowings | |||||
Repayment of secured borrowings | ( | ( | ( | ||
Repayment of the Paycheck Protection Program Liquidity Facility borrowings | ( | ( | ( | ||
Proceeds from issuance of securitized debt obligations of consolidated VIEs | |||||
Repayment of securitized debt obligations of consolidated VIEs | ( | ( | ( | ||
Proceeds from corporate debt | |||||
Proceeds from senior secured note | |||||
Repayment of convertible note | ( | ||||
Repayment of guaranteed loan financing | ( | ( | ( | ||
Payment of deferred financing costs | ( | ( | ( | ||
Payment of contingent consideration | ( | ( | |||
Proceeds from issuance of equity, net of issuance costs | |||||
Common stock repurchased | ( | ( | ( | ||
Settlement of share-based awards in satisfaction of withholding tax requirements | ( | ( | ( | ||
Dividend payments | ( | ( | ( | ||
Distributions, net | ( | ( | ( | ||
Net cash provided by (used for) financing activities from continuing operations | $( | $( | $ | ||
Net cash provided by (used for) financing activities from discontinued operations | ( | ( | |||
Net cash provided by (used for) financing activities | $( | $( | $ | ||
Net decrease in cash, cash equivalents, and restricted cash including cash classified within assets held for sale | ( | ( | ( | ||
Less: Net increase (decrease) in cash and cash equivalents within assets held for sale | ( | ( | |||
Net decrease in cash, cash equivalents, and restricted cash | ( | ( | ( | ||
Cash, cash equivalents, and restricted cash beginning balance | |||||
Cash, cash equivalents, and restricted cash ending balance | $ | $ | $ |
For the Year Ended December 31, | |||||
(in thousands) | 2024 | 2023 | 2022 | ||
Supplemental disclosures: | |||||
Cash paid for interest | $ | $ | $ | ||
Cash paid (received) for income taxes | $( | $ | $ | ||
Non-cash investing activities | |||||
Loans transferred from loans, held for sale to loans, net | $ | $ | $ | ||
Loans transferred from loans, net to loans, held for sale | $ | $ | $ | ||
Consolidation of assets in securitization trusts | $ | $ | $ | ||
Loans transferred to real estate owned, held for sale | $ | $ | $ | ||
Investments held to maturity transferred to real estate owned | $ | $ | $ | ||
Contingent consideration in connection with acquisitions | $ | $ | $ | ||
Non-cash financing activities | |||||
Shares and OP units issued in connection with merger transactions | $ | $ | $ | ||
Retirement of OP units | $ | $ | $ | ||
Consolidation of borrowings in securitization trusts | $ | $ | $ | ||
Conversion of OP units to common stock | $ | $ | $ | ||
Cash, cash equivalents, and restricted cash reconciliation | |||||
Cash and cash equivalents | $ | $ | $ | ||
Restricted cash | |||||
Cash, cash equivalents, and restricted cash in assets of consolidated VIEs | |||||
Cash, cash equivalents, and restricted cash ending balance | $ | $ | $ |
(in thousands) | Preliminary Purchase Price Allocation | Measurement Period Adjustments | Updated Purchase Price Allocation | ||
Assets | |||||
Cash and cash equivalents | $ | $— | $ | ||
Loans, net | — | ||||
Investment in unconsolidated joint ventures | — | ||||
Servicing rights | — | ||||
Other assets: | |||||
Deferred tax asset | — | ||||
Intangible assets | — | ||||
Other | — | ||||
Total assets acquired | $ | $ | $ | ||
Liabilities | |||||
Secured borrowings | — | ||||
Accounts payable and other accrued liabilities | — | ||||
Total liabilities assumed | $ | $ | $ | ||
Net assets acquired | $ | $ | $ |
(in thousands) | Preliminary Purchase Price Allocation | Measurement Period Adjustments | Updated Purchase Price Allocation | ||
Fair value of net assets acquired | $ | $— | $ | ||
Consideration transferred | — | ||||
Bargain purchase gain | $ | $ | $ |
(in thousands) | Preliminary Purchase Price Allocation | Measurement Period Adjustments | Updated Purchase Price Allocation | ||
Assets | |||||
Cash and cash equivalents | $ | $ | |||
Restricted cash | ( | ||||
Servicing rights | |||||
Other assets: | |||||
Intangible assets | |||||
Other | — | ||||
Total assets acquired | $ | $ | $ | ||
Liabilities | |||||
Accounts payable and other accrued liabilities | |||||
Total liabilities assumed | $ | $ | $ | ||
Non-controlling interests | ( | — | ( | ||
Net assets acquired, net of non-controlling interests | $ | $( | $ |
(in thousands) | Preliminary Purchase Price Allocation | Measurement Period Adjustments | Updated Purchase Price Allocation | ||
Fair value of net assets acquired | $ | $( | $ | ||
Cash paid | — | ||||
Contingent consideration | $ | $— | $ | ||
Total consideration transferred | $ | $ | $ | ||
Goodwill | $ | $ | $ |
(in thousands) | Preliminary Purchase Price Allocation | Measurement Period Adjustments | Updated Purchase Price Allocation | ||
Assets | |||||
Cash and cash equivalents | $ | $— | $ | ||
Loans, net | ( | ||||
Real estate owned, held for sale | ( | ||||
Other assets | ( | ||||
Total assets acquired | $ | $( | $ | ||
Liabilities | |||||
Corporate debt, net | — | ||||
Accounts payable and other accrued liabilities | |||||
Total liabilities assumed | $ | $ | $ | ||
Net assets acquired | $ | $( | $ |
(in thousands) | Preliminary Purchase Price Allocation | Measurement Period Adjustments | Updated Purchase Price Allocation | ||
Fair value of net assets acquired | $ | $( | $ | ||
Consideration transferred based on the value of common stock issued | — | ||||
Bargain purchase gain | $ | $( | $ |
December 31, 2024 | December 31, 2023 | ||||||
(in thousands) | Carrying Value | UPB | Carrying Value | UPB | |||
Loans | |||||||
Bridge | $ | $ | $ | $ | |||
Fixed rate | |||||||
Construction | |||||||
Freddie Mac | |||||||
SBA - 7(a) | |||||||
Other | |||||||
Total Loans, net | $ | $ | $ | $ | |||
Loans in consolidated VIEs | |||||||
Bridge | |||||||
Fixed rate | |||||||
SBA - 7(a) | |||||||
Other | |||||||
Total Loans, net, in consolidated VIEs | $ | $ | $ | $ | |||
Loans, held for sale | |||||||
Bridge | |||||||
Fixed rate | |||||||
Construction | |||||||
Freddie Mac | |||||||
SBA - 7(a) | |||||||
Other | |||||||
Total Loans, held for sale | $ | $ | $ | $ | |||
Total | $ | $ | $ | $ |
Carrying Value by Year of Origination | |||||||||||||||
(in thousands) | UPB | 2024 | 2023 | 2022 | 2021 | 2020 | Pre 2020 | Total | |||||||
December 31, 2024 | |||||||||||||||
Bridge | $ | $ | $ | $ | $ | $ | $ | $ | |||||||
Fixed rate | |||||||||||||||
Construction | |||||||||||||||
SBA - 7(a) | |||||||||||||||
Other | |||||||||||||||
Total Loans, net | $ | $ | $ | $ | $ | $ | $ | $ | |||||||
Gross write-offs | $ | $ | $ | $ | $ | $ | $ | ||||||||
UPB | 2023 | 2022 | 2021 | 2020 | 2019 | Pre 2019 | Total | ||||||||
December 31, 2023 | |||||||||||||||
Bridge | $ | $ | $ | $ | $ | $ | $ | $ | |||||||
Fixed rate | |||||||||||||||
Construction | |||||||||||||||
Freddie Mac | |||||||||||||||
SBA - 7(a) | |||||||||||||||
Other | |||||||||||||||
Total Loans, net | $ | $ | $ | $ | $ | $ | $ | $ | |||||||
Gross write-offs | $ | $ | $ | $ | $ | $ | $ |
Carrying Value by Year of Origination | |||||||||||||||
(in thousands) | UPB | 2024 | 2023 | 2022 | 2021 | 2020 | Pre 2020 | Total | |||||||
December 31, 2024 | |||||||||||||||
Current | $ | $ | $ | $ | $ | $ | $ | $ | |||||||
30 - 59 days past due | |||||||||||||||
60+ days past due | |||||||||||||||
Total Loans, net | $ | $ | $ | $ | $ | $ | $ | $ | |||||||
UPB | 2023 | 2022 | 2021 | 2020 | 2019 | Pre 2019 | Total | ||||||||
December 31, 2023 | |||||||||||||||
Current | $ | $ | $ | $ | $ | $ | $ | $ | |||||||
30 - 59 days past due | |||||||||||||||
60+ days past due | |||||||||||||||
Total Loans, net | $ | $ | $ | $ | $ | $ | $ | $ |
(in thousands) | Current | 30 - 59 days past due | 60+ days past due | Total | Non-Accrual Loans | 90+ days past due and Accruing | |||||
December 31, 2024 | |||||||||||
Bridge | $ | $ | $ | $ | $ | $ | |||||
Fixed rate | |||||||||||
Construction | |||||||||||
SBA - 7(a) | |||||||||||
Other | |||||||||||
Total Loans, net | $ | $ | $ | $ | $ | $ | |||||
Percentage of loans outstanding | |||||||||||
December 31, 2023 | |||||||||||
Bridge | $ | $ | $ | $ | $ | $ | |||||
Fixed rate | |||||||||||
Construction | |||||||||||
Freddie Mac | |||||||||||
SBA - 7(a) | |||||||||||
Other | |||||||||||
Total Loans, net | $ | $ | $ | $ | $ | $ | |||||
Percentage of loans outstanding |
LTV(1) | |||||||||||||
(in thousands) | 0.0 – 20.0% | 20.1 – 40.0% | 40.1 – 60.0% | 60.1 – 80.0% | 80.1 – 100.0% | Greater than 100.0% | Total | ||||||
December 31, 2024 | |||||||||||||
Bridge | $ | $ | $ | $ | $ | $ | $ | ||||||
Fixed rate | |||||||||||||
Construction | |||||||||||||
SBA - 7(a) | |||||||||||||
Other | |||||||||||||
Total Loans, net | $ | $ | $ | $ | $ | $ | $ | ||||||
Percentage of loans outstanding | |||||||||||||
December 31, 2023 | |||||||||||||
Bridge | $ | $ | $ | $ | $ | $ | $ | ||||||
Fixed rate | |||||||||||||
Construction | |||||||||||||
Freddie Mac | |||||||||||||
SBA - 7(a) | |||||||||||||
Other | |||||||||||||
Total Loans, net | $ | $ | $ | $ | $ | $ | $ | ||||||
Percentage of loans outstanding |
Geographic Concentration (% of UPB) | December 31, 2024 | December 31, 2023 | |
Texas | |||
California | |||
Florida | |||
Arizona | |||
Oregon | |||
Georgia | |||
New York | |||
North Carolina | |||
Illinois | |||
Washington | |||
Other | |||
Total |
Collateral Concentration (% of UPB) | December 31, 2024 | December 31, 2023 | |
Multi-family | |||
SBA | |||
Mixed Use | |||
Industrial | |||
Retail | |||
Office | |||
Lodging | |||
Other | |||
Total |
Collateral Concentration (% of UPB) | December 31, 2024 | December 31, 2023 | |
Lodging | |||
Gasoline Service Stations | |||
Eating Places | |||
Child Day Care Services | |||
Offices of Physicians | |||
General Freight Trucking, Local | |||
Grocery Stores | |||
Coin-Operated Laundries and Drycleaners | |||
Car Washes | |||
Funeral Service & Crematories | |||
Other | |||
Total |
(in thousands) | Bridge | Fixed rate | Construction | SBA - 7(a) | Other | Total | |||||
December 31, 2024 | |||||||||||
General | $ | $ | $ | $ | $ | $ | |||||
Specific | |||||||||||
PCD | |||||||||||
Ending balance | $ | $ | $ | $ | $ | $ | |||||
December 31, 2023 | |||||||||||
General | $ | $ | $ | $ | $ | $ | |||||
Specific | |||||||||||
PCD | |||||||||||
Ending balance | $ | $ | $ | $ | $ | $ |
(in thousands) | Bridge | Fixed rate | Construction | SBA - 7(a) | Other | Total |
Year Ended December 31, 2024 | ||||||
Beginning balance | $ | $ | $ | $ | $ | $ |
Provision for (recoveries of) loan losses | ( | ( | ||||
Charge-offs and sales | ( | ( | ( | ( | ( | ( |
Recoveries | ||||||
Ending balance | $ | $ | $ | $ | $ | $ |
Year Ended December 31, 2023 | ||||||
Beginning balance | $ | $ | $ | $ | $ | $ |
Provision for (recoveries of) loan losses | ( | |||||
PCD(1) | ||||||
Charge-offs and sales | ( | ( | ( | ( | ( | ( |
Recoveries | ||||||
Ending balance | $ | $ | $ | $ | $ | $ |
(in thousands) | December 31, 2024 | December 31, 2023 | |
Non-accrual loans | |||
With an allowance | $ | $ | |
Without an allowance | |||
Total recorded carrying value of non-accrual loans | $ | $ | |
Allowance for loan losses related to non-accrual loans | $( | $( | |
UPB of non-accrual loans | $ | $ | |
Interest income on non-accrual loans for the year ended | $ | $ |
(in thousands) | Preliminary Purchase Price Allocation | Measurement Period Adjustments | Updated Purchase Price Allocation | ||
UPB | $ | $ | $ | ||
Allowance for credit losses | ( | ( | ( | ||
Non-credit discount | ( | ( | ( | ||
Purchase price of loans classified as PCD | $ | $ | $ |
(in thousands) | Level 1 | Level 2 | Level 3 | Total | |||
December 31, 2024 | |||||||
Assets: | |||||||
Money market funds (1) | $ | $ | $ | $ | |||
Loans, net | |||||||
Loans, held for sale | |||||||
PPP loans (2) | |||||||
MBS | |||||||
Derivative instruments | |||||||
Investment in unconsolidated joint ventures | |||||||
Preferred equity investment (3) | |||||||
Total assets | $ | $ | $ | $ | |||
Liabilities: | |||||||
Derivative instruments | |||||||
Contingent consideration | |||||||
Total liabilities | $ | $ | $ | $ | |||
December 31, 2023 | |||||||
Assets: | |||||||
Money market funds (1) | $ | $ | $ | $ | |||
Loans, net | |||||||
Loans, held for sale | |||||||
PPP loans (2) | |||||||
MBS | |||||||
Derivative instruments | |||||||
Investment in unconsolidated joint ventures | |||||||
Preferred equity investment (3) | |||||||
Total assets | $ | $ | $ | $ | |||
Liabilities: | |||||||
Derivative instruments | |||||||
Contingent consideration | |||||||
Total liabilities | $ | $ | $ | $ |
(in thousands) | Fair Value | Predominant Valuation Technique (1) | Type | Range | Weighted Average | ||||
December 31, 2024 | |||||||||
Assets: | |||||||||
Investment in unconsolidated joint ventures | $ | Income Approach | Discount rate | ||||||
Preferred equity investment | $ | Income Approach | Discount rate | ||||||
Total assets | $ | ||||||||
Liabilities: | |||||||||
Contingent consideration- Madison One | Monte Carlo Simulation Model | Net income volatility | Risk- adjusted discount rate | |||||||
Total liabilities | $ | ||||||||
December 31, 2023 | |||||||||
Assets: | |||||||||
Investment in unconsolidated joint ventures | $ | Income Approach | Discount rate | ||||||
Preferred equity investment | $ | Income Approach | Discount rate | ||||||
Total assets | $ | ||||||||
Liabilities: | |||||||||
Contingent consideration- Mosaic CER dividends | $ | Monte Carlo Simulation Model | Equity volatility | Risk-free rate of return | Discount rate | ||||||
Contingent consideration- Mosaic CER units | $ | Income approach and PWERM Model | Revaluation discount rate | Discount rate | ||||||
Total liabilities | $ |
Year Ended December 31, | |||
(in thousands) | 2024 | 2023 | |
Assets: | |||
Loans, net | |||
Beginning balance | $ | $ | |
Purchases or Originations | |||
Unrealized gains (losses), net | ( | ( | |
Mergers and acquisitions (1) | |||
Transfer to (from) Level 3 | ( | ||
Ending balance | $ | $ | |
Loans, held for sale | |||
Beginning balance | |||
Sales / Principal payments | ( | ( | |
Unrealized gains (losses), net | ( | ( | |
Transfer to loans, held for investment | $ | ( | |
Transfer to (from) Level 3 | $ | $ | |
Ending balance | $ | $ | |
Investment in unconsolidated joint ventures | |||
Beginning balance | |||
Unrealized gains (losses), net | ( | ( | |
Ending balance | $ | $ | |
Preferred equity investment (2) | |||
Beginning balance | |||
Unrealized gains (losses), net | ( | ||
Ending balance | $ | $ | |
Total assets | |||
Beginning balance | |||
Purchases or Originations | |||
Sales / Principal payments | ( | ( | |
Unrealized gains (losses), net | ( | ( | |
Mergers and acquisitions (1) | |||
Transfer to loans, held for investment | ( | ||
Transfer to (from) Level 3 | ( | ||
Ending balance | $ | $ | |
Liabilities: | |||
Contingent consideration | |||
Beginning balance | |||
Sales / Principal payments | ( | ||
Realized (gains) losses, net | ( | ||
Unrealized (gains) losses, net | ( | ( | |
Mergers and acquisitions (3) | $ | $ | |
Ending balance | $ | $ |
December 31, 2024 | December 31, 2023 | ||||||
(in thousands) | Carrying Value | Estimated Fair Value | Carrying Value | Estimated Fair Value | |||
Assets: | |||||||
Loans, net | $ | $ | $ | $ | |||
Loans, held for sale | |||||||
Servicing rights | |||||||
Total assets | $ | $ | $ | $ | |||
Liabilities: | |||||||
Secured borrowings | |||||||
Securitized debt obligations of consolidated VIEs, net | |||||||
Senior secured notes, net | |||||||
Guaranteed loan financing | |||||||
Corporate debt, net | |||||||
Total liabilities | $ | $ | $ | $ |
Year Ended December 31, | |||
(in thousands) | 2024 | 2023 | |
SBA | |||
Beginning net carrying amount | $ | $ | |
Additions | |||
Amortization | ( | ( | |
Recovery (impairment) | ( | ||
Ending net carrying amount | $ | $ | |
Multi-family | |||
Beginning net carrying amount | |||
Additions | |||
Amortization | ( | ( | |
Ending net carrying amount | $ | $ | |
USDA | |||
Beginning net carrying amount | |||
Additions | |||
Amortization | ( | ||
Impairment | ( | ||
Ending net carrying amount | $ | $ | |
Small business loans | |||
Beginning net carrying amount | |||
Additions | |||
Amortization | ( | ||
Ending net carrying amount | $ | $ | |
Total servicing rights | $ | $ |
As of December 31, 2024 | As of December 31, 2023 | ||||||
(in thousands) | UPB | Carrying Value | UPB | Carrying Value | |||
SBA | $ | $ | $ | $ | |||
Multi-family | |||||||
USDA | |||||||
Small business loans | |||||||
Total | $ | $ | $ | $ |
December 31, 2024 | December 31, 2023 | ||||||||||
Range of input values | Weighted Average | Range of input values | Weighted Average | ||||||||
SBA | |||||||||||
Forward prepayment rate | - | - | |||||||||
Forward default rate | - | - | |||||||||
Discount rate | - | - | |||||||||
Servicing expense | - | - | |||||||||
Multi-family | |||||||||||
Forward prepayment rate | - | - | |||||||||
Forward default rate | - | - | |||||||||
Discount rate | - | - | |||||||||
Servicing expense | - | - | |||||||||
USDA (1) | |||||||||||
Forward prepayment rate | - | N/A | N/A | N/A | |||||||
Discount rate | - | N/A | N/A | N/A | |||||||
Servicing expense | - | N/A | N/A | N/A | |||||||
Small business loans (2) | |||||||||||
Discount rate | - | N/A | N/A | N/A | |||||||
Servicing expense | - | N/A | N/A | N/A |
(in thousands) | December 31, 2024 | December 31, 2023 | |
SBA | |||
Forward prepayment rate | |||
Impact of 10% adverse change | $( | $( | |
Impact of 20% adverse change | $( | $( | |
Forward default rate | |||
Impact of 10% adverse change | $( | $( | |
Impact of 20% adverse change | $( | $( | |
Discount rate | |||
Impact of 10% adverse change | $( | $( | |
Impact of 20% adverse change | $( | $( | |
Servicing expense | |||
Impact of 10% adverse change | $( | $( | |
Impact of 20% adverse change | $( | $( | |
Multi-family | |||
Forward prepayment rate | |||
Impact of 10% adverse change | $( | $( | |
Impact of 20% adverse change | $( | $( | |
Forward default rate | |||
Impact of 10% adverse change | $( | $( | |
Impact of 20% adverse change | $( | $( | |
Discount rate | |||
Impact of 10% adverse change | $( | $( | |
Impact of 20% adverse change | $( | $( | |
Servicing expense | |||
Impact of 10% adverse change | $( | $( | |
Impact of 20% adverse change | $( | $( | |
USDA | |||
Forward prepayment rate | |||
Impact of 10% adverse change | $( | $ | |
Impact of 20% adverse change | $( | $ | |
Discount rate | |||
Impact of 10% adverse change | $( | $ | |
Impact of 20% adverse change | $( | $ | |
Servicing expense | |||
Impact of 10% adverse change | $( | $ | |
Impact of 20% adverse change | $( | $ | |
Small business loans | |||
Discount rate | |||
Impact of 10% adverse change | $( | $ | |
Impact of 20% adverse change | $( | $ | |
Servicing expense | |||
Impact of 10% adverse change | $( | $ | |
Impact of 20% adverse change | $( | $ |
(in thousands) | December 31, 2024 |
2025 | $ |
2026 | |
2027 | |
2028 | |
2029 | |
Thereafter | |
Total | $ |
(in thousands) | December 31, 2024 | December 31, 2023 | |
Assets | |||
Cash and cash equivalents | $ | $ | |
Restricted cash | |||
Loans, net | |||
Loans, held for sale | |||
Loans eligible for repurchase from Ginnie Mae | |||
Derivative instruments | |||
Servicing rights(1) | |||
Other assets | |||
Total Assets | $ | $ | |
Liabilities | |||
Secured borrowings | $ | $ | |
Liabilities for loans eligible for repurchase from Ginnie Mae | |||
Derivative instruments | |||
Accounts payable and other accrued liabilities | |||
Total Liabilities | $ | $ |
For the Year Ended December 31, | |||||
(in thousands) | 2024 | 2023 | 2022 | ||
Interest income | $ | $ | $ | ||
Interest expense | ( | ( | ( | ||
Net interest expense | $( | $( | $( | ||
Non-interest income | |||||
Residential mortgage banking activities | |||||
Net realized gain (loss) on financial instruments | |||||
Net unrealized gain (loss) on financial instruments | ( | ( | |||
Servicing income, net of amortization and impairment | |||||
Other income | |||||
Total non-interest income | $ | $ | $ | ||
Non-interest expense | |||||
Employee compensation and benefits | ( | ( | ( | ||
Variable expenses on residential mortgage banking activities | ( | ( | ( | ||
Professional fees | ( | ( | ( | ||
Loan servicing expense | ( | ( | ( | ||
Other operating expenses | ( | ( | ( | ||
Total non-interest expense | $( | $( | $( | ||
Income (loss) from discontinued operations before provision for income taxes | ( | ( | |||
Income tax (provision) benefit | ( | ||||
Net income (loss) from discontinued operations | $( | $( | $ |
Pledged Assets | Carrying Value December 31, | |||||||||
Lenders (1) | Asset Class | Current Maturity (2) | Pricing (3) | Facility Size | Carrying Value | 2024 | 2023 | |||
3 | SBA loans | March 2025-November 2025 | SOFR + Prime - | $ | $ | $ | $ | |||
1 | LMM loans - USD | February 2026 | SOFR + | |||||||
1 | LMM loans - Non-USD (4) | January 2027 | EURIBOR + | |||||||
Total borrowings under credit facilities and other financing agreements | $ | $ | $ | $ | ||||||
9 | LMM loans | March 2025 - November 2026 | SOFR + | |||||||
1 | LMM loans - Non-USD (4) | Matured | EURIBOR + | |||||||
7 | MBS | January 2025 - June 2025 | ||||||||
Total borrowings under repurchase agreements | $ | $ | $ | $ | ||||||
Total secured borrowings | $ | $ | $ | $ |
Pledged Assets Carrying Value | |||
(in thousands) | December 31, 2024 | December 31, 2023 | |
Collateral pledged - borrowings under credit facilities and other financing agreements | |||
Loans, held for sale | $ | $ | |
Loans, net | |||
Total | $ | $ | |
Collateral pledged - borrowings under repurchase agreements | |||
Loans, net | |||
MBS | |||
Retained interest in assets of consolidated VIEs | |||
Loans, held for sale | |||
Real estate acquired in settlement of loans | |||
Total | $ | $ | |
Total collateral pledged on secured borrowings | $ | $ |
(in thousands) | Coupon Rate | Maturity Date | December 31, 2024 | ||
Senior secured notes principal amount(1) | 10/20/2026 | $ | |||
Term loan principal amount(2) | SOFR + | 4/12/2029 | |||
Unamortized discount - Senior secured notes | ( | ||||
Unamortized deferred financing costs - Term loan | ( | ||||
Total senior secured notes, net | $ | ||||
Corporate debt principal amount(3) | 12/30/2028 | ||||
Corporate debt principal amount(4) | 7/30/2026 | ||||
Corporate debt principal amount(4) | 2/15/2026 | ||||
Corporate debt principal amount(5) | 4/30/2025 | ||||
Corporate debt principal amount(6) | 7/31/2027 | ||||
Corporate debt principal amount(7) | 11/15/2026 | ||||
Corporate debt principal amount(8) | 12/15/2029 | ||||
Unamortized discount - corporate debt | ( | ||||
Unamortized deferred financing costs - corporate debt | ( | ||||
Junior subordinated notes principal amount(9) | SOFR + | 3/30/2035 | |||
Junior subordinated notes principal amount(10) | SOFR + | 4/30/2035 | |||
Total corporate debt, net | $ | ||||
Total carrying amount of debt | $ |
(in thousands) | December 31, 2024 |
2025 | $ |
2026 | |
2027 | |
2028 | |
2029 | |
Thereafter | |
Total contractual amounts | $ |
Unamortized deferred financing costs, discounts, and premiums, net | ( |
Total carrying amount of debt | $ |
(in thousands) | Weighted Average Interest Rate | Range of Interest Rates | Range of Maturities (Years) | Ending Balance | |||
December 31, 2024 | 2025-2048 | $ | |||||
December 31, 2023 | 2023-2048 | $ |
(in thousands) | December 31, 2024 |
2025 | $ |
2026 | |
2027 | |
2028 | |
2029 | |
Thereafter | |
Total | $ |
(in thousands) | December 31, 2024 | December 31, 2023 | |
Assets: | |||
Cash and cash equivalents | $ | $ | |
Restricted cash | |||
Loans, net | |||
Preferred equity investment (1) | |||
Accrued interest (1) | |||
Other assets | |||
Total assets | $ | $ | |
Liabilities: | |||
Securitized debt obligations of consolidated VIEs, net | |||
Due to third parties (2) | |||
Accounts payable and other accrued liabilities (2) | |||
Total liabilities | $ | $ |
December 31, 2024 | December 31, 2023 | ||||||||||
(in thousands) | Current Principal Balance | Carrying value | Weighted Average Interest Rate | Current Principal Balance | Carrying value | Weighted Average Interest Rate | |||||
ReadyCap Lending Small Business Trust 2019-2 | $ | $ | $ | $ | |||||||
ReadyCap Lending Small Business Trust 2023-3 | |||||||||||
Sutherland Commercial Mortgage Trust 2017-SBC6 | |||||||||||
Sutherland Commercial Mortgage Trust 2019-SBC8 | |||||||||||
Sutherland Commercial Mortgage Trust 2021-SBC10 | |||||||||||
ReadyCap Commercial Mortgage Trust 2015-2 | |||||||||||
ReadyCap Commercial Mortgage Trust 2016-3 | |||||||||||
ReadyCap Commercial Mortgage Trust 2018-4 | |||||||||||
ReadyCap Commercial Mortgage Trust 2019-5 | |||||||||||
ReadyCap Commercial Mortgage Trust 2019-6 | |||||||||||
ReadyCap Commercial Mortgage Trust 2022-7 | |||||||||||
Ready Capital Mortgage Financing 2021-FL5 | |||||||||||
Ready Capital Mortgage Financing 2021-FL6 | |||||||||||
Ready Capital Mortgage Financing 2021-FL7 | |||||||||||
Ready Capital Mortgage Financing 2022-FL8 | |||||||||||
Ready Capital Mortgage Financing 2022-FL9 | |||||||||||
Ready Capital Mortgage Financing 2022-FL10 | |||||||||||
Ready Capital Mortgage Financing 2023-FL11 | |||||||||||
Ready Capital Mortgage Financing 2023-FL12 | Important disclosures
Nothing on this website should be considered an offer, solicitation of an offer, or advice to buy or sell securities.
Past performance is no guarantee of future results. Any historical returns, expected returns [or probability projections] are hypothetical in nature and may not reflect actual future performance. All the strategies assume investments in equity invstrumenta only and are more relevant for "agressive investment profile". Eastern European flagship strategy assumes using up to 20% leverage of total portfolio. GlobalCommodities and US Growth strategy currently assume no leverage. Results for the Enhanced Investments strategies as compared to the performance of Illustrative Benchmarks is for informational purposes only. Our investment program does not mirror that of the Illustrative Benchmarks and the volatility may be materially different from the volatility of Illustrative Benchmarks. Reference or comparison to an Illustrative Benchmark does not imply that strategies of Enhanced Investments will be constructed in the same way as the Illustrative Benchmark or achieve returns, volatility, or other results similar to those of the Illustrative Benchmark. The S&P 500 is an unmanaged market capitalization-weighted index of 500 common stocks chosen for market size, liquidity, and industry group representation to represent U.S. equity performance. Performance results were prepared by Enhanced Investments, and have not been compiled, reviewed or audited by an independent accountant. Performance estimates are subject to future adjustment and revision. Investors should be aware that a loss of investment is possible. Account holdings are for illustrative purposes only and are not investment recommendations. Additional information, including (i) the calculation methodology; and (ii) a list showing the contribution of each holding to the portfolio’s performance during the time period will be provided upon request.
All statements made via social media sites sponsored or maintained by Enhanced Investments and its affiliates are for informational purposes only and do not constitute a comprehensive description of Enhanced Investments' investment advisory services. Certain investments are not suitable for all investors. Before investing, consider your investment objectives and applicable fees. The rate of return on investments can vary widely over time, especially for long term investments. Investment losses are possible, including the potential loss of all amounts invested. Information provided by Enhanced Investments is for informational and general educational purposes only and is not investment or financial advice.
Nothing on this website should be considered an offer, solicitation of an offer,
or advice to buy or sell securities.
Past performance is no guarantee of future results. Any historical returns, expected returns [or probability projections] are hypothetical in nature and may not reflect actual future performance. All the strategies assume investments in equity invstrumenta only and are more relevant for "agressive investment profile". Eastern European flagship strategy assumes using up to 20% leverage of total portfolio. GlobalCommodities and US Growth strategy currently assume no leverage. Results for the Enhanced Investments strategies as compared to the performance of Illustrative Benchmarks is for informational purposes only. Our investment program does not mirror that of the Illustrative Benchmarks and the volatility may be materially different from the volatility of Illustrative Benchmarks. Reference or comparison to an Illustrative Benchmark does not imply that strategies of Enhanced Investments will be constructed in the same way as the Illustrative Benchmark or achieve returns, volatility, or other results similar to those of the Illustrative Benchmark. The S&P 500 is an unmanaged market capitalization-weighted index of 500 common stocks chosen for market size, liquidity, and industry group representation to represent U.S. equity performance. Performance results were prepared by Enhanced Investments, and have not been compiled, reviewed or audited by an independent accountant. Performance estimates are subject to future adjustment and revision. Investors should be aware that a loss of investment is possible. Account holdings are for illustrative purposes only and are not investment recommendations. Additional information, including (i) the calculation methodology; and (ii) a list showing the contribution of each holding to the portfolio’s performance during the time period will be provided upon request. All statements made via social media sites sponsored or maintained by Enhanced Investments and its affiliates are for informational purposes only and do not constitute a comprehensive description of Enhanced Investments' investment advisory services. Certain investments are not suitable for all investors. Before investing, consider your investment objectives and applicable fees. The rate of return on investments can vary widely over time, especially for long term investments. Investment losses are possible, including the potential loss of all amounts invested. Information provided by Enhanced Investments is for informational and general educational purposes only and is not investment or financial advice. © Enhanced Investments Inc. All rights reserved, 2023
|