CHICAGO, April 28, 2021 - Littelfuse, Inc. (NASDAQ: LFUS), an industrial technology manufacturing company empowering a sustainable, connected, and safer world, today reported financial results for the first quarter ended March 27, 2021:
•Net sales of $463.8 million were up 34% versus the prior year period, and up 26% organically, due to strong demand across a number of electronics, automotive and industrial end markets
•Growth by segment versus the prior year period:
◦Electronics sales grew 34% (up 32% organically)
◦Automotive sales grew 23% (up 17% organically)
◦Industrial sales grew 80% (up 10% organically)
•GAAP diluted EPS was $2.32; adjusted diluted EPS was $2.67, a growth of 107% and includes $0.54 of benefits related to a non-operating mark-to-market gain and lower effective tax rate compared to the prior year period
•GAAP effective tax rate was 20.6% and the adjusted effective tax rate was 19.2%
•Cash flow from operations was $50.2 million and free cash flow was $35.4 million
“We are off to a strong start this year, delivering double-digit revenue and EPS growth well ahead of expectations,” said Dave Heinzmann, Littelfuse President and Chief Executive Officer. “Our agile teams around the world continue to navigate through this dynamic market environment while meeting commitments to our customers. Looking ahead, we are seeing healthy demand across a number of our end markets aligned to the strategic, structural growth themes of a sustainable, connected, and safer world. We remain confident we are well-positioned for long-term profitable growth.”
Second Quarter of 2021*
For the second quarter, the company expects net sales in the range of $463 to $477 million, adjusted diluted EPS in the range of $2.12 to $2.28 and an adjusted effective tax rate of approximately 17%.
-more-
Page 2
Littelfuse provides guidance on a non-GAAP (adjusted) basis. GAAP items excluded from guidance may include the after-tax impact of items including acquisition and integration costs, restructuring, impairment and other charges, certain purchase accounting adjustments, non-operating foreign exchange adjustments and significant and unusual items. These items are uncertain, depend on various factors, and could be material to results computed in accordance with GAAP. Littelfuse is not able to forecast the excluded items in order to provide the most directly comparable GAAP financial measure without unreasonable efforts.
Dividend and Share Repurchase Authorization
•The company’s Board of Directors approved a new stock repurchase authorization to replace its previous 2020 program. The company may repurchase up to $300 million in the aggregate of shares of the company’s common stock for the period May 1, 2021 to April 30, 2024.
•The company will pay a cash dividend on its common stock of $0.48 per share on June 3, 2021 to shareholders of record as of May 20, 2021
Conference Call and Webcast Information
Littelfuse will host a conference call today, Wednesday, April 28, 2021, at 9:00 a.m. Central Time to discuss the results. The call will be broadcast live and available for replay at Littelfuse.com. A slide presentation will be available in the Investor Relations section of the company’s website at Littelfuse.com.
About Littelfuse
Littelfuse (NASDAQ: LFUS) is an industrial technology manufacturing company empowering a sustainable, connected, and safer world. Across more than 15 countries, and with 12,000 global associates, we partner with customers to design and deliver innovative, reliable solutions. Serving over 100,000 end customers, our products are found in a variety of industrial, transportation and electronics end markets – everywhere, every day. Learn more at Littelfuse.com.
“Safe Harbor” Statement under the Private Securities Litigation Reform Act of 1995
The statements in this press release that are not historical facts are intended to constitute "forward-looking statements" entitled to the safe-harbor provisions of the Private Securities Litigation Reform Act. These statements may involve risks and uncertainties, including, but not limited to, risks and uncertainties relating to general economic conditions; the severity and duration of the COVID-19 pandemic and the measures taken in response thereto and the effects of those items on the company’s business; product demand and market acceptance; the impact of competitive products and pricing; product quality problems or product recalls; capacity and supply difficulties or constraints; coal mining exposures reserves; failure of an indemnification for environmental liability; exchange rate fluctuations; commodity and other raw material price fluctuations; the effect of Littelfuse, Inc.'s ("Littelfuse" or the "Company") accounting policies; labor disputes; restructuring costs in excess of expectations; pension plan asset returns less than assumed; integration of acquisitions; uncertainties related to political or regulatory changes; and other risks which may be detailed in the company's Securities and Exchange Commission filings.
-more-
Page 3
Should one or more of these risks or uncertainties materialize or should the underlying assumptions prove incorrect, actual results and outcomes may differ materially from those indicated or implied in the forward-looking statements. This release should be read in conjunction with information provided in the financial statements appearing in the company's Annual Report on Form 10-K for the year ended December 26, 2020. Further discussion of the risk factors of the company can be found under the caption "Risk Factors" in the company's Annual Report on Form 10-K for the year ended December 26, 2020 and in other filings and submissions with the SEC, each of which are available free of charge on the company’s investor relations website at investor.littelfuse.com and on the SEC’s website at www.sec.gov. These forward-looking statements are made as of the date hereof. The company does not undertake any obligation to update, amend or clarify these forward-looking statements to reflect events or circumstances after the date hereof or to reflect the availability of new information.
Non-GAAP Financial Measures
The information included in this press release includes the non-GAAP financial measures of organic net sales growth, adjusted operating income, adjusted operating margin, adjusted EBITDA, adjusted EBITDA margin, adjusted diluted earnings per share, adjusted income taxes, adjusted effective tax rate, free cash flow, consolidated total gross debt, consolidated EBITDA (as defined in the private placement senior notes), and ratio of consolidated total gross debt to consolidated EBITDA. Many of these non-GAAP financial measures exclude the effect of certain expenses and income not related directly to the underlying performance of our fundamental business operations.
A reconciliation of these non-GAAP financial measures to the most directly comparable GAAP financial measures is set forth in the attached schedules.
The company believes that organic net sales growth, adjusted operating income, adjusted operating margin, adjusted EBITDA, adjusted EBITDA margin, adjusted diluted earnings per share, adjusted income taxes, and adjusted effective tax rate provide useful information to investors regarding its operational performance because they enhance an investor’s overall understanding of our core financial performance and facilitate comparisons to historical results of operations, by excluding items that are not related directly to the underlying performance of our fundamental business operations or were not part of our business operations during a comparable period. The company believes that free cash flow is a useful measure of its ability to generate cash. The company believes that consolidated total gross debt, consolidated EBITDA, and ratio of consolidated total gross debt to consolidated EBITDA are useful measures of its credit position. The company believes that all of these non-GAAP financial measures are commonly used by financial analysts and others in the industries in which we operate, and thus further provide useful information to investors. Management additionally uses these measures when assessing the performance of the business and for business planning purposes. Note that our definitions of these non-GAAP financial measures may differ from those terms as defined or used by other companies.
CONTACT: Trisha Tuntland
Head of Investor Relations
(773) 628-2163
###
LFUS-F
Page 4
LITTELFUSE, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(in thousands)
March 27, 2021
December 26, 2020
ASSETS
Current assets:
Cash and cash equivalents
$
572,771
$
687,525
Short-term investments
53
54
Trade receivables, less allowances of $42,624 and $45,237 at March 27, 2021 and December 26, 2020, respectively
276,687
232,760
Inventories
295,057
258,002
Prepaid income taxes and income taxes receivable
4,146
3,029
Prepaid expenses and other current assets
43,698
35,939
Total current assets
1,192,412
1,217,309
Net property, plant, and equipment
344,914
344,178
Intangible assets, net of amortization
317,294
291,887
Goodwill
845,586
816,812
Investments
37,285
30,547
Deferred income taxes
9,854
11,224
Right of use lease assets, net
19,560
17,615
Other assets
19,965
18,021
Total assets
$
2,786,870
$
2,747,593
LIABILITIES AND EQUITY
Current liabilities:
Accounts payable
$
179,723
$
145,984
Accrued liabilities
98,354
110,478
Accrued income taxes
23,468
19,186
Current portion of long-term debt
25,000
—
Total current liabilities
326,545
275,648
Long-term debt, less current portion
623,865
687,034
Deferred income taxes
51,229
50,134
Accrued post-retirement benefits
42,894
45,802
Non-current operating lease liabilities
14,190
12,950
Other long-term liabilities
67,410
67,252
Total equity
1,660,737
1,608,773
Total liabilities and equity
$
2,786,870
$
2,747,593
Page 5
LITTELFUSE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF NET INCOME
(Unaudited)
Three Months Ended
(in thousands, except per share data)
March 27, 2021
March 28, 2020
Net sales
$
463,794
$
346,096
Cost of sales
303,328
221,740
Gross profit
160,466
124,356
Selling, general, and administrative expenses
58,288
51,200
Research and development expenses
14,739
14,463
Amortization of intangibles
10,521
9,981
Restructuring, impairment, and other charges
437
3,962
Total operating expenses
83,985
79,606
Operating income
76,481
44,750
Interest expense
4,673
5,418
Foreign exchange loss
6,837
2,584
Other (income) expense, net
(7,737)
1,249
Income before income taxes
72,708
35,499
Income taxes
14,995
10,855
Net income
$
57,713
$
24,644
Earnings per share:
Basic
$
2.35
$
1.01
Diluted
$
2.32
$
1.00
Weighted-average shares and equivalent shares outstanding:
Basic
24,532
24,393
Diluted
24,892
24,578
Comprehensive income
$
52,842
$
9,665
Page 6
LITTELFUSE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Three Months Ended
(in thousands)
March 27, 2021
March 28, 2020
OPERATING ACTIVITIES
Net income
$
57,713
$
24,644
Adjustments to reconcile net income to net cash provided by operating activities:
32,165
35,626
Changes in operating assets and liabilities:
Trade receivables
(32,973)
(9,457)
Inventories
(6,152)
6,667
Accounts payable
17,070
(3,964)
Accrued liabilities and income taxes
(15,427)
(7,012)
Prepaid expenses and other assets
(2,230)
(1,225)
Net cash provided by operating activities
50,166
45,279
INVESTING ACTIVITIES
Acquisitions of businesses, net of cash acquired
(109,852)
—
Purchases of property, plant, and equipment
(14,721)
(16,586)
Net proceeds from sale of property, plant, and equipment
2,553
50
Net cash used in investing activities
(122,020)
(16,536)
FINANCING ACTIVITIES
Net (payments) proceeds from credit facility
(30,000)
97,500
Purchases of common stock
—
(22,927)
Cash dividends paid
(11,782)
(11,725)
All other cash provided by financing activities
7,509
2,956
Net cash (used in) provided by financing activities
(34,273)
65,804
Effect of exchange rate changes on cash, cash equivalents, and restricted cash
(4,101)
(5,111)
(Decrease) increase in cash, cash equivalents, and restricted cash
(110,228)
89,436
Cash, cash equivalents, and restricted cash at beginning of period
687,525
531,139
Cash, cash equivalents, and restricted cash at end of period
$
577,297
$
620,575
Page 7
LITTELFUSE, INC.
NET SALES AND OPERATING INCOME BY SEGMENT
(Unaudited)
First Quarter
(in thousands)
2021
2020
% Growth /(Decline)
Net sales
Electronics
$
286,535
$
214,189
33.8
%
Automotive
128,529
104,770
22.7
%
Industrial
48,730
27,137
79.6
%
Total net sales
$
463,794
$
346,096
34.0
%
Operating income
Electronics
$
55,523
$
32,272
72.0
%
Automotive
20,316
14,116
43.9
%
Industrial
3,506
3,534
(0.8)
%
Other(a)
(2,864)
(5,172)
N.M.
Total operating income
$
76,481
$
44,750
70.9
%
Operating Margin
16.5
%
12.9
%
Interest expense
4,673
5,418
Foreign exchange loss
6,837
2,584
Other (income) expense, net
(7,737)
1,249
Income before income taxes
$
72,708
$
35,499
104.8
%
(a) "other" typically includes non-GAAP adjustments such as acquisition-related and integration costs, purchase accounting inventory adjustments and restructuring and impairment charges. (See Supplemental Financial Information for details.)
N.M. - Not meaningful
First Quarter
(in thousands)
2021
2020
% Growth /(Decline)
Operating Margin
Electronics
19.4
%
15.1
%
4.3
%
Automotive
15.8
%
13.5
%
2.3
%
Industrial
7.2
%
13.0
%
(5.8)
%
Page 8
LITTELFUSE, INC.
SUPPLEMENTAL FINANCIAL INFORMATION
(In millions of USD except per share amounts - unaudited)
Non-GAAP EPS reconciliation
Q1-21
Q1-20
GAAP diluted EPS
$
2.32
$
1.00
EPS impact of Non-GAAP adjustments (below)
0.35
0.29
Adjusted diluted EPS
$
2.67
$
1.29
Non-GAAP adjustments - (income)/expense
Q1-21
Q1-20
Acquisition-related and integration costs (a)
$
0.8
$
1.2
Purchase accounting inventory adjustments (b)
3.5
—
Restructuring, impairment and other charges (c)
0.4
4.0
Gain on sale of fixed assets (d)
(1.9)
—
Non-GAAP adjustments to operating income
2.8
5.2
Non-operating foreign exchange loss
6.8
2.6
Non-GAAP adjustments to income before income taxes
Consolidated EBITDA (as defined in the Private Placement Senior Notes) (1)
Twelve Months Ended March 27, 2021
Net Income
$
163.1
Interest expense
20.3
Income taxes
35.4
Depreciation
56.0
Amortization
40.6
Non-cash additions (reductions):
Stock-based compensation expense
18.5
Purchase accounting inventory step-up charge
3.5
Unrealized gain on investments
(14.9)
Impairment charges
33.8
Other
(6.6)
Consolidated EBITDA (as defined in the Private Placement Senior Notes) (1)
$
349.7
Ratio of Consolidated total gross debt to Consolidated EBITDA (as defined in Private Placement Senior Notes)*
1.9x
* Our Private Placement Senior Notes, with maturities ranging from 2022 to 2030, contain a financial ratio covenant providing that if, as of the last day of each fiscal quarter, the ratio of Consolidated total gross debt at such time to Consolidated EBITDA for the then most recently concluded period of four consecutive fiscal quarters of the Company exceeds 3.50:1.00, an Event of Default (as defined in the Private Placement Senior Notes) is triggered
(1) Represents Consolidated EBITDA as defined in our Private Placement Senior Notes and is calculated using the most recently concluded period of four consecutive quarters
Note: Total will not always foot due to rounding.
(a) reflected in selling, general and administrative expenses ("SG&A").
(b) reflected in cost of sales.
(c) For the fiscal year ended December 26, 2020, the Company presented restructuring, impairment and other charges as a separate caption in the Consolidated Statements of Net Income. Certain amounts in the prior period financial statements have been reclassified to conform to the presentation of the current period financial statements.
(d) reflected in SG&A. 2021 quarter-to-date included a $1.9 million gain from the sale of a building in the Electronics segment.
(e) reflected the tax impact associated with the non-GAAP adjustments.
