•
|
Diluted earnings per common share (“EPS”) of $1.27 versus $1.21.
|
•
|
Consolidated sales increased 1.3% to $253.2 million. Comparable store sales increased 1.1%. Total written sales declined 13.3%
|
•
|
Gross profit margin of 57.9% versus 56.6% and above expectations due to pricing discipline and merchandise mix.
|
Results of Operations
|
||||||||||||||||
Three Months Ended June 30
|
Six Months Ended June 30
|
|||||||||||||||
|
2022
|
2021
|
2022
|
2021
|
||||||||||||
Sales
|
$
|
253.2
|
$
|
250.0
|
$
|
492.2
|
$
|
486.5
|
||||||||
Gross Profit
|
146.6
|
141.5
|
287.6
|
276.5
|
||||||||||||
Gross profit as a % of sales
|
57.9
|
%
|
56.6
|
%
|
58.4
|
%
|
56.8
|
%
|
||||||||
SGA
|
||||||||||||||||
Variable
|
45.9
|
42.0
|
90.4
|
82.7
|
||||||||||||
Fixed
|
72.2
|
70.4
|
142.9
|
139.5
|
||||||||||||
Total
|
118.1
|
112.4
|
233.3
|
222.2
|
||||||||||||
SGA as a % of sales
|
||||||||||||||||
Variable
|
18.2
|
%
|
16.8
|
%
|
18.4
|
%
|
17.0
|
%
|
||||||||
Fixed
|
28.5
|
%
|
28.2
|
%
|
29.0
|
%
|
28.7
|
%
|
||||||||
Total
|
46.7
|
%
|
45.0
|
%
|
47.4
|
%
|
45.7
|
%
|
||||||||
Pre-tax income
|
$
|
28.7
|
$
|
29.2
|
$
|
54.4
|
$
|
54.5
|
||||||||
Pre-tax income as a % of sales
|
11.3
|
%
|
11.7
|
%
|
11.1
|
%
|
11.2
|
%
|
||||||||
Net income
|
$
|
21.7
|
$
|
22.9
|
$
|
41.1
|
$
|
42.3
|
||||||||
Net income as a % of sales
|
8.6
|
%
|
9.2
|
%
|
8.4
|
%
|
8.7
|
%
|
||||||||
Diluted earnings per share (“EPS”)
|
$
|
1.27
|
$
|
1.21
|
$
|
2.37
|
$
|
2.25
|
Other Financial and Operations Data
|
||||||||
Six Months Ended June 30,
|
||||||||
2022
|
2021
|
|||||||
EBITDA (in millions)(1)
|
$
|
62.8
|
$
|
62.4
|
||||
Sales per square foot
|
$
|
232
|
$
|
229
|
||||
Average ticket
|
$
|
3,122
|
$
|
2,785
|
Liquidity Measures
|
|||||||||||||||||
Six Months Ended June 30,
|
Six Months Ended June 30,
|
||||||||||||||||
Free Cash Flow
|
2022
|
2021
|
Cash Returns to Shareholders
|
2022
|
2021
|
||||||||||||
Operating cash flow
|
$
|
26.3
|
$
|
57.6
|
Share Repurchases
|
$
|
25.0
|
$
|
—
|
||||||||
Dividends
|
8.8
|
8.5
|
|||||||||||||||
Capital expenditures
|
(13.5
|
)
|
(10.9
|
)
|
Cash returns to shareholders
|
$
|
33.8
|
$
|
8.5
|
||||||||
Free cash flow
|
$
|
12.8
|
$
|
46.7
|
|||||||||||||
Cash at period end
|
$
|
150.2
|
$
|
242.1
|
|||||||||||||
(1)
|
See the reconciliation of the non-GAAP metrics at the end of the release.
|
•
|
Total sales up 1.3%, comp-store sales up 1.1% for the quarter. Total written sales were down 13.3% for the quarter.
|
•
|
Gross profit margins increased 130 basis points to 57.9% in 2022 from 56.6% in 2021 due to pricing discipline and merchandise mix.
|
•
|
SG&A expenses were 46.7% of sales versus 45.0% and increased $5.7 million. The primary drivers of this change are:
|
o
|
increase of $2.3 million in selling expenses due to increased compensation and benefits costs and third-party credit costs.
|
o
|
increase in distribution and delivery costs of $2.6 million due to increases in compensation and benefits costs and fuel costs.
|
o
|
Increase in occupancy costs of $0.6 million primarily resulting from the timing of repairs and maintenance and depreciation expense.
|
•
|
Cash and cash equivalents at June 30, 2022 are $150.2 million.
|
•
|
Generated $26.3 million in cash from operating activities primarily from solid earnings performance, offset by funding of a $22.0 million increase
in inventories and a $4.2 million increase in other operating assets and liabilities.
|
•
|
Purchased 899,890 shares of common stock for $25.0 million and paid $8.8 million in quarterly cash dividends during the six months ended June 30,
2022.
|
•
|
No funded debt.
|
•
|
We expect gross profit margins for 2022 will be between 57.7% to 58.0%. Gross profit margins fluctuate quarter to quarter in relation to our
promotional cadence. Our estimated gross profit margins are based on anticipated changes in product and freight costs and its impact on our LIFO reserve.
|
•
|
Fixed and discretionary expenses within SG&A for the full year of 2022 are expected to be in the $293.0 to $295.0 million range. Variable
SG&A expenses for the full year of 2022 are anticipated to be in the 18.2% to 18.4% range in 2022. These estimates of our SG&A costs reflect changes in our previous guidance for marketing spend and increases in selling and
delivery costs.
|
•
|
Our effective tax rate for 2022 is expected to be 25% excluding the impact from the vesting of stock-based awards, potential tax credits, and any
new tax legislation.
|
•
|
Planned capital expenditures are approximately $32.0 million in 2022. We expect retail square footage will be relatively flat as we plan to
open three stores and close three in 2022. These capital expenditures also include one store expected to open in early 2023. As part of our enhanced online presence, we are making investments in information technology. This current
capital expenditures estimate reflects a deferral of the conversion of our home delivery center in Virginia to a regional distribution facility due to availability and pricing of building materials.
|
HAVERTY FURNITURE COMPANIES, INC.
|
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
|
(In thousands, except per share data – unaudited)
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
||||||||||||||
2022
|
2021
|
2022
|
2021
|
|||||||||||||
Net sales
|
$
|
253,216
|
$
|
249,989
|
$
|
492,162
|
$
|
486,480
|
||||||||
Cost of goods sold
|
106,608
|
108,488
|
204,593
|
209,945
|
||||||||||||
Gross profit
|
146,608
|
141,501
|
287,569
|
276,535
|
||||||||||||
|
||||||||||||||||
Expenses:
|
||||||||||||||||
Selling, general and administrative
|
118,129
|
112,397
|
233,283
|
222,159
|
||||||||||||
Other (income) expense, net
|
(45
|
)
|
(6
|
)
|
115
|
(43
|
)
|
|||||||||
Total expenses
|
118,084
|
112,391
|
233,398
|
222,116
|
||||||||||||
|
||||||||||||||||
Income before interest and income taxes
|
28,524
|
29,110
|
54,171
|
54,419
|
||||||||||||
Interest income, net
|
144
|
59
|
218
|
114
|
||||||||||||
Income before income taxes
|
28,668
|
29,169
|
54,389
|
54,533
|
||||||||||||
Income tax expense
|
6,960
|
6,311
|
13,319
|
12,269
|
||||||||||||
Net income
|
$
|
21,708
|
$
|
22,858
|
$
|
41,070
|
$
|
42,264
|
||||||||
Diluted earnings per share:
|
||||||||||||||||
Common Stock
|
$
|
1.27
|
$
|
1.21
|
$
|
2.37
|
$
|
2.25
|
||||||||
Class A Common Stock
|
$
|
1.22
|
$
|
1.16
|
$
|
2.27
|
$
|
2.13
|
||||||||
|
||||||||||||||||
Diluted weighted average shares outstanding:
|
||||||||||||||||
Common Stock
|
17,092
|
18,842
|
17,302
|
18,787
|
||||||||||||
Class A Common Stock
|
1,283
|
1,313
|
1,285
|
1,372
|
||||||||||||
Cash dividends per share:
|
||||||||||||||||
Common Stock
|
$
|
0.28
|
$
|
0.25
|
$
|
0.53
|
$
|
0.47
|
||||||||
Class A Common Stock
|
$
|
0.26
|
$
|
0.23
|
$
|
0.49
|
$
|
0.43
|
HAVERTY FURNITURE COMPANIES, INC.
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
(In thousands)
|
June 30,
2022 |
December 31,
2021 |
June 30,
2021 |
|||||||||
|
(Unaudited)
|
(unaudited)
|
||||||||||
Assets
|
||||||||||||
Current assets
|
||||||||||||
Cash and cash equivalents
|
$
|
143,454
|
$
|
166,146
|
$
|
235,344
|
||||||
Restricted cash and cash equivalents
|
6,722
|
6,716
|
6,716
|
|||||||||
Inventories
|
134,053
|
112,031
|
115,056
|
|||||||||
Prepaid expenses
|
10,523
|
12,418
|
11,438
|
|||||||||
Other current assets
|
14,653
|
11,746
|
12,035
|
|||||||||
Total current assets
|
309,405
|
309,057
|
380,589
|
|||||||||
Property and equipment, net
|
131,230
|
126,099
|
112,169
|
|||||||||
Right-of-use lease assets
|
222,702
|
222,356
|
239,142
|
|||||||||
Deferred income taxes
|
18,769
|
16,375
|
16,465
|
|||||||||
Other assets
|
12,190
|
12,403
|
12,776
|
|||||||||
Total assets
|
$
|
694,296
|
$
|
686,290
|
$
|
761,141
|
||||||
|
||||||||||||
Liabilities and Stockholders’ Equity
|
||||||||||||
Current liabilities
|
||||||||||||
Accounts payable
|
$
|
35,093
|
$
|
31,235
|
$
|
34,089
|
||||||
Customer deposits
|
90,762
|
98,897
|
116,078
|
|||||||||
Accrued liabilities
|
48,122
|
46,664
|
50,827
|
|||||||||
Current lease liabilities
|
34,539
|
33,581
|
33,836
|
|||||||||
Total current liabilities
|
208,516
|
210,377
|
234,830
|
|||||||||
Noncurrent lease liabilities
|
198,338
|
196,771
|
213,472
|
|||||||||
Other liabilities
|
20,716
|
23,172
|
23,427
|
|||||||||
Total liabilities
|
427,570
|
430,320
|
471,729
|
|||||||||
|
||||||||||||
Stockholders’ equity
|
266,726
|
255,970
|
289,412
|
|||||||||
Total liabilities and stockholders’ equity
|
$
|
694,296
|
$
|
686,290
|
$
|
761,141
|
HAVERTY FURNITURE COMPANIES, INC.
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
(In thousands – unaudited)
|
Six Months Ended June 30,
|
|||||||
2022
|
2021
|
|||||||
Cash Flows from Operating Activities:
|
||||||||
Net income
|
$
|
41,070
|
$
|
42,264
|
||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
Depreciation and amortization
|
8,664
|
7,932
|
||||||
Share-based compensation expense
|
4,196
|
4,656
|
||||||
Other
|
(1,444
|
)
|
157
|
|||||
Changes in operating assets and liabilities:
|
||||||||
Inventories
|
(22,022
|
)
|
(25,148
|
)
|
||||
Customer deposits
|
(8,135
|
)
|
29,896
|
|||||
Other assets and liabilities
|
(966
|
)
|
(1,841
|
)
|
||||
Accounts payable and accrued liabilities
|
4,942
|
(277
|
)
|
|||||
Net cash provided by operating activities
|
26,305
|
57,639
|
||||||
|
||||||||
Cash Flows from Investing Activities:
|
||||||||
Capital expenditures
|
(13,548
|
)
|
(10,939
|
)
|
||||
Proceeds from sale of land, property and equipment
|
52
|
33
|
||||||
Net cash used in investing activities
|
(13,496
|
)
|
(10,906
|
)
|
||||
|
||||||||
Cash Flows from Financing Activities:
|
||||||||
Dividends paid
|
(8,819
|
)
|
(8,550
|
)
|
||||
Common stock repurchased
|
(25,001
|
)
|
—
|
|||||
Other
|
(1,675
|
)
|
(2,894
|
)
|
||||
Net cash used in financing activities
|
(35,495
|
)
|
(11,444
|
)
|
||||
(Decrease) increase in cash, cash equivalents and restricted cash equivalents during the period
|
(22,686
|
)
|
35,289
|
|||||
Cash, cash equivalents and restricted cash equivalents at beginning of period
|
172,862
|
206,771
|
||||||
Cash, cash equivalents and restricted cash equivalents at end of period
|
$
|
150,176
|
$
|
242,060
|
Six Months ended June 30,
|
||||||||
(in thousands)
|
2022
|
2021
|
||||||
Income before income taxes, as reported
|
$
|
54,389
|
$
|
54,533
|
||||
Interest (income), net
|
(218
|
)
|
(114
|
)
|
||||
Depreciation
|
8,664
|
7,932
|
||||||
EBITDA
|
$
|
62,835
|
$
|
62,351
|